12538 SW Kingsway Cir #1104, Lake Suzy, FL 34269 | For Sale

Back to Search    

For Sale $177,000 ($203.21 per Sq Ft)

$177,000 ($203.21 per Sq Ft)
  • Five Stars
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 871 Sq Ft
  • 837 Sq Ft

Description

GROUND FLOOR 2 bed 2 bath LAKEFRONT condo in the desirable community of Heron Pointe in Lake Suzy! This well maintained condo is move in ready and has tile flooring throughout. The kitchen features stainless steel appliances, a breakfast bar, and plenty of cabinets for storage. Both bedrooms are large in size with the master featuring an en suite bathroom and walk in closet. Interior laundry room. Each condo comes with a dedicated parking spot with guest parking available. This well maintained community features a large swimming pool and beautiful grounds to explore! Conveniently located to shopping, dining, medical, entertainment, and much more. Make your appointment to see this one today.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $177,000
Property Type Condo/Co-Op
Usable Sqft 871
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1987
Last Sold Unknown
Sold Price Unknown
HOA Fees: $700
Association Name: Star Management
Association Amenities: Unknown
APN # 313923019300201104
MLS # C7485046
Property ID 320116640
Lot Sqft 837
Zoning RMF
Days on Market 472
Original List Price $200,000
Applicances Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated February 26, 2025
Date Created December 15, 2023
$
%
Compare rates
%
CanvasJS.com
Your payment
$1,405
per month
CanvasJS.com
Estimated payment $1,405 /mo
Loan amount $177,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,405
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $268,154 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $1,238 $132 $1,106 $176,868
2 $1,238 $133 $1,105 $176,736
3 $1,238 $133 $1,105 $176,602
4 $1,238 $134 $1,104 $176,468
5 $1,238 $135 $1,103 $176,333
6 $1,238 $136 $1,102 $176,197
7 $1,238 $137 $1,101 $176,060
8 $1,238 $138 $1,100 $175,923
9 $1,238 $138 $1,100 $175,784
10 $1,238 $139 $1,099 $175,645
11 $1,238 $140 $1,098 $175,505
12 $1,238 $141 $1,097 $175,364
13 $1,238 $142 $1,096 $175,222
14 $1,238 $143 $1,095 $175,079
15 $1,238 $144 $1,094 $174,935
16 $1,238 $145 $1,093 $174,790
17 $1,238 $146 $1,092 $174,645
18 $1,238 $146 $1,092 $174,498
19 $1,238 $147 $1,091 $174,351
20 $1,238 $148 $1,090 $174,203
21 $1,238 $149 $1,089 $174,053
22 $1,238 $150 $1,088 $173,903
23 $1,238 $151 $1,087 $173,752
24 $1,238 $152 $1,086 $173,600
25 $1,238 $153 $1,085 $173,447
26 $1,238 $154 $1,084 $173,293
27 $1,238 $155 $1,083 $173,138
28 $1,238 $156 $1,082 $172,982
29 $1,238 $157 $1,081 $172,825
30 $1,238 $158 $1,080 $172,667
31 $1,238 $159 $1,079 $172,509
32 $1,238 $160 $1,078 $172,349
33 $1,238 $161 $1,077 $172,188
34 $1,238 $162 $1,076 $172,026
35 $1,238 $163 $1,075 $171,863
36 $1,238 $164 $1,074 $171,700
37 $1,238 $165 $1,073 $171,535
38 $1,238 $166 $1,072 $171,369
39 $1,238 $167 $1,071 $171,202
40 $1,238 $168 $1,070 $171,034
41 $1,238 $169 $1,069 $170,865
42 $1,238 $170 $1,068 $170,695
43 $1,238 $171 $1,067 $170,523
44 $1,238 $172 $1,066 $170,351
45 $1,238 $173 $1,065 $170,178
46 $1,238 $174 $1,064 $170,004
47 $1,238 $175 $1,063 $169,828
48 $1,238 $177 $1,061 $169,652
49 $1,238 $178 $1,060 $169,474
50 $1,238 $179 $1,059 $169,295
51 $1,238 $180 $1,058 $169,115
52 $1,238 $181 $1,057 $168,934
53 $1,238 $182 $1,056 $168,752
54 $1,238 $183 $1,055 $168,569
55 $1,238 $184 $1,054 $168,384
56 $1,238 $186 $1,052 $168,199
57 $1,238 $187 $1,051 $168,012
58 $1,238 $188 $1,050 $167,824
59 $1,238 $189 $1,049 $167,635
60 $1,238 $190 $1,048 $167,445
61 $1,238 $191 $1,047 $167,253
62 $1,238 $193 $1,045 $167,060
63 $1,238 $194 $1,044 $166,867
64 $1,238 $195 $1,043 $166,671
65 $1,238 $196 $1,042 $166,475
66 $1,238 $198 $1,040 $166,278
67 $1,238 $199 $1,039 $166,079
68 $1,238 $200 $1,038 $165,879
69 $1,238 $201 $1,037 $165,678
70 $1,238 $203 $1,035 $165,475
71 $1,238 $204 $1,034 $165,271
72 $1,238 $205 $1,033 $165,066
73 $1,238 $206 $1,032 $164,860
74 $1,238 $208 $1,030 $164,652
75 $1,238 $209 $1,029 $164,443
76 $1,238 $210 $1,028 $164,233
77 $1,238 $212 $1,026 $164,022
78 $1,238 $213 $1,025 $163,809
79 $1,238 $214 $1,024 $163,594
80 $1,238 $216 $1,022 $163,379
81 $1,238 $217 $1,021 $163,162
82 $1,238 $218 $1,020 $162,944
83 $1,238 $220 $1,018 $162,724
84 $1,238 $221 $1,017 $162,503
85 $1,238 $222 $1,016 $162,281
86 $1,238 $224 $1,014 $162,057
87 $1,238 $225 $1,013 $161,832
88 $1,238 $227 $1,011 $161,605
89 $1,238 $228 $1,010 $161,378
90 $1,238 $229 $1,009 $161,148
91 $1,238 $231 $1,007 $160,917
92 $1,238 $232 $1,006 $160,685
93 $1,238 $234 $1,004 $160,451
94 $1,238 $235 $1,003 $160,216
95 $1,238 $237 $1,001 $159,979
96 $1,238 $238 $1,000 $159,741
97 $1,238 $240 $998 $159,502
98 $1,238 $241 $997 $159,261
99 $1,238 $243 $995 $159,018
100 $1,238 $244 $994 $158,774
101 $1,238 $246 $992 $158,528
102 $1,238 $247 $991 $158,281
103 $1,238 $249 $989 $158,032
104 $1,238 $250 $988 $157,782
105 $1,238 $252 $986 $157,530
106 $1,238 $253 $985 $157,277
107 $1,238 $255 $983 $157,022
108 $1,238 $257 $981 $156,765
109 $1,238 $258 $980 $156,507
110 $1,238 $260 $978 $156,247
111 $1,238 $261 $977 $155,986
112 $1,238 $263 $975 $155,722
113 $1,238 $265 $973 $155,458
114 $1,238 $266 $972 $155,191
115 $1,238 $268 $970 $154,923
116 $1,238 $270 $968 $154,654
117 $1,238 $271 $967 $154,382
118 $1,238 $273 $965 $154,109
119 $1,238 $275 $963 $153,834
120 $1,238 $277 $961 $153,558
121 $1,238 $278 $960 $153,279
122 $1,238 $280 $958 $152,999
123 $1,238 $282 $956 $152,718
124 $1,238 $284 $954 $152,434
125 $1,238 $285 $953 $152,149
126 $1,238 $287 $951 $151,862
127 $1,238 $289 $949 $151,573
128 $1,238 $291 $947 $151,282
129 $1,238 $292 $946 $150,990
130 $1,238 $294 $944 $150,695
131 $1,238 $296 $942 $150,399
132 $1,238 $298 $940 $150,101
133 $1,238 $300 $938 $149,801
134 $1,238 $302 $936 $149,500
135 $1,238 $304 $934 $149,196
136 $1,238 $306 $932 $148,891
137 $1,238 $307 $931 $148,583
138 $1,238 $309 $929 $148,274
139 $1,238 $311 $927 $147,962
140 $1,238 $313 $925 $147,649
141 $1,238 $315 $923 $147,334
142 $1,238 $317 $921 $147,017
143 $1,238 $319 $919 $146,698
144 $1,238 $321 $917 $146,377
145 $1,238 $323 $915 $146,053
146 $1,238 $325 $913 $145,728
147 $1,238 $327 $911 $145,401
148 $1,238 $329 $909 $145,072
149 $1,238 $331 $907 $144,741
150 $1,238 $333 $905 $144,407
151 $1,238 $335 $903 $144,072
152 $1,238 $338 $900 $143,734
153 $1,238 $340 $898 $143,394
154 $1,238 $342 $896 $143,053
155 $1,238 $344 $894 $142,709
156 $1,238 $346 $892 $142,363
157 $1,238 $348 $890 $142,014
158 $1,238 $350 $888 $141,664
159 $1,238 $353 $885 $141,311
160 $1,238 $355 $883 $140,957
161 $1,238 $357 $881 $140,600
162 $1,238 $359 $879 $140,240
163 $1,238 $362 $877 $139,879
164 $1,238 $364 $874 $139,515
165 $1,238 $366 $872 $139,149
166 $1,238 $368 $870 $138,781
167 $1,238 $371 $867 $138,410
168 $1,238 $373 $865 $138,037
169 $1,238 $375 $863 $137,662
170 $1,238 $378 $860 $137,284
171 $1,238 $380 $858 $136,904
172 $1,238 $382 $856 $136,522
173 $1,238 $385 $853 $136,137
174 $1,238 $387 $851 $135,750
175 $1,238 $390 $848 $135,361
176 $1,238 $392 $846 $134,969
177 $1,238 $394 $844 $134,574
178 $1,238 $397 $841 $134,177
179 $1,238 $399 $839 $133,778
180 $1,238 $402 $836 $133,376
181 $1,238 $404 $834 $132,972
182 $1,238 $407 $831 $132,565
183 $1,238 $409 $829 $132,155
184 $1,238 $412 $826 $131,743
185 $1,238 $415 $823 $131,329
186 $1,238 $417 $821 $130,911
187 $1,238 $420 $818 $130,492
188 $1,238 $422 $816 $130,069
189 $1,238 $425 $813 $129,644
190 $1,238 $428 $810 $129,216
191 $1,238 $430 $808 $128,786
192 $1,238 $433 $805 $128,353
193 $1,238 $436 $802 $127,917
194 $1,238 $439 $799 $127,478
195 $1,238 $441 $797 $127,037
196 $1,238 $444 $794 $126,593
197 $1,238 $447 $791 $126,146
198 $1,238 $450 $788 $125,697
199 $1,238 $452 $786 $125,244
200 $1,238 $455 $783 $124,789
201 $1,238 $458 $780 $124,331
202 $1,238 $461 $777 $123,870
203 $1,238 $464 $774 $123,406
204 $1,238 $467 $771 $122,940
205 $1,238 $470 $768 $122,470
206 $1,238 $473 $765 $121,997
207 $1,238 $476 $762 $121,522
208 $1,238 $478 $760 $121,043
209 $1,238 $481 $757 $120,562
210 $1,238 $484 $754 $120,077
211 $1,238 $488 $750 $119,590
212 $1,238 $491 $747 $119,099
213 $1,238 $494 $744 $118,606
214 $1,238 $497 $741 $118,109
215 $1,238 $500 $738 $117,609
216 $1,238 $503 $735 $117,106
217 $1,238 $506 $732 $116,600
218 $1,238 $509 $729 $116,091
219 $1,238 $512 $726 $115,579
220 $1,238 $516 $722 $115,063
221 $1,238 $519 $719 $114,544
222 $1,238 $522 $716 $114,022
223 $1,238 $525 $713 $113,497
224 $1,238 $529 $709 $112,968
225 $1,238 $532 $706 $112,436
226 $1,238 $535 $703 $111,901
227 $1,238 $539 $699 $111,362
228 $1,238 $542 $696 $110,820
229 $1,238 $545 $693 $110,275
230 $1,238 $549 $689 $109,726
231 $1,238 $552 $686 $109,174
232 $1,238 $556 $682 $108,618
233 $1,238 $559 $679 $108,059
234 $1,238 $563 $675 $107,496
235 $1,238 $566 $672 $106,930
236 $1,238 $570 $668 $106,360
237 $1,238 $573 $665 $105,787
238 $1,238 $577 $661 $105,210
239 $1,238 $580 $658 $104,630
240 $1,238 $584 $654 $104,046
241 $1,238 $588 $650 $103,458
242 $1,238 $591 $647 $102,867
243 $1,238 $595 $643 $102,272
244 $1,238 $599 $639 $101,673
245 $1,238 $603 $635 $101,070
246 $1,238 $606 $632 $100,464
247 $1,238 $610 $628 $99,854
248 $1,238 $614 $624 $99,240
249 $1,238 $618 $620 $98,622
250 $1,238 $622 $616 $98,001
251 $1,238 $626 $613 $97,375
252 $1,238 $629 $609 $96,746
253 $1,238 $633 $605 $96,112
254 $1,238 $637 $601 $95,475
255 $1,238 $641 $597 $94,834
256 $1,238 $645 $593 $94,189
257 $1,238 $649 $589 $93,539
258 $1,238 $653 $585 $92,886
259 $1,238 $657 $581 $92,228
260 $1,238 $662 $576 $91,567
261 $1,238 $666 $572 $90,901
262 $1,238 $670 $568 $90,231
263 $1,238 $674 $564 $89,557
264 $1,238 $678 $560 $88,879
265 $1,238 $683 $555 $88,196
266 $1,238 $687 $551 $87,510
267 $1,238 $691 $547 $86,819
268 $1,238 $695 $543 $86,123
269 $1,238 $700 $538 $85,423
270 $1,238 $704 $534 $84,719
271 $1,238 $709 $530 $84,011
272 $1,238 $713 $525 $83,298
273 $1,238 $717 $521 $82,581
274 $1,238 $722 $516 $81,859
275 $1,238 $726 $512 $81,132
276 $1,238 $731 $507 $80,401
277 $1,238 $735 $503 $79,666
278 $1,238 $740 $498 $78,926
279 $1,238 $745 $493 $78,181
280 $1,238 $749 $489 $77,432
281 $1,238 $754 $484 $76,678
282 $1,238 $759 $479 $75,919
283 $1,238 $764 $474 $75,155
284 $1,238 $768 $470 $74,387
285 $1,238 $773 $465 $73,614
286 $1,238 $778 $460 $72,836
287 $1,238 $783 $455 $72,053
288 $1,238 $788 $450 $71,266
289 $1,238 $793 $445 $70,473
290 $1,238 $798 $440 $69,676
291 $1,238 $803 $435 $68,873
292 $1,238 $808 $430 $68,066
293 $1,238 $813 $425 $67,253
294 $1,238 $818 $420 $66,435
295 $1,238 $823 $415 $65,612
296 $1,238 $828 $410 $64,785
297 $1,238 $833 $405 $63,951
298 $1,238 $838 $400 $63,113
299 $1,238 $844 $394 $62,270
300 $1,238 $849 $389 $61,421
301 $1,238 $854 $384 $60,567
302 $1,238 $859 $379 $59,707
303 $1,238 $865 $373 $58,842
304 $1,238 $870 $368 $57,972
305 $1,238 $876 $362 $57,096
306 $1,238 $881 $357 $56,215
307 $1,238 $887 $351 $55,329
308 $1,238 $892 $346 $54,436
309 $1,238 $898 $340 $53,539
310 $1,238 $903 $335 $52,635
311 $1,238 $909 $329 $51,726
312 $1,238 $915 $323 $50,812
313 $1,238 $920 $318 $49,891
314 $1,238 $926 $312 $48,965
315 $1,238 $932 $306 $48,033
316 $1,238 $938 $300 $47,095
317 $1,238 $944 $294 $46,152
318 $1,238 $950 $288 $45,202
319 $1,238 $955 $283 $44,247
320 $1,238 $961 $277 $43,285
321 $1,238 $967 $271 $42,318
322 $1,238 $974 $264 $41,344
323 $1,238 $980 $258 $40,364
324 $1,238 $986 $252 $39,379
325 $1,238 $992 $246 $38,387
326 $1,238 $998 $240 $37,389
327 $1,238 $1,004 $234 $36,384
328 $1,238 $1,011 $227 $35,374
329 $1,238 $1,017 $221 $34,357
330 $1,238 $1,023 $215 $33,334
331 $1,238 $1,030 $208 $32,304
332 $1,238 $1,036 $202 $31,268
333 $1,238 $1,043 $195 $30,225
334 $1,238 $1,049 $189 $29,176
335 $1,238 $1,056 $182 $28,121
336 $1,238 $1,062 $176 $27,058
337 $1,238 $1,069 $169 $25,989
338 $1,238 $1,076 $162 $24,914
339 $1,238 $1,082 $156 $23,832
340 $1,238 $1,089 $149 $22,743
341 $1,238 $1,096 $142 $21,647
342 $1,238 $1,103 $135 $20,544
343 $1,238 $1,110 $128 $19,434
344 $1,238 $1,117 $121 $18,318
345 $1,238 $1,124 $114 $17,194
346 $1,238 $1,131 $107 $16,064
347 $1,238 $1,138 $100 $14,926
348 $1,238 $1,145 $93 $13,782
349 $1,238 $1,152 $86 $12,630
350 $1,238 $1,159 $79 $11,471
351 $1,238 $1,166 $72 $10,304
352 $1,238 $1,174 $64 $9,131
353 $1,238 $1,181 $57 $7,950
354 $1,238 $1,188 $50 $6,761
355 $1,238 $1,196 $42 $5,566
356 $1,238 $1,203 $35 $4,362
357 $1,238 $1,211 $27 $3,152
358 $1,238 $1,218 $20 $1,933
359 $1,238 $1,226 $12 $708
360 $1,238 $1,234 $4 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Stefanie Concannon an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 26, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi