1227 Sunset Point Rd, Clearwater, FL 33755 | For Sale

Back to Search    
  • 1227 Sunset Point Rd

1227 Sunset Point Rd

Clearwater, FL, 33755

For Sale $395,000 ($225.71 per Sq Ft)

$395,000 ($225.71 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 5 Bedrooms
  • 3 Bathrooms
  • 1,750 Sq Ft
  • 5,972 Sq Ft

Description

Rare investor special in the coveted Brentwood Estates! Two standalone properties for the price of one. The landlord’s early retirement offers you the unique chance to snatch up this currently income producing asset with an as-is cap rate of 8.9! Rent them both or live in one and rent the other for truly passive income.
Rent both move in ready units out as a duplex, or live in the cozy 3-bedroom, 2-full bathroom, plus den main home and rent out the separate 2/1 detached back home for endless passive income. Both properties have been professionally maintained, with service records available. Currently zoned for multi-family. Both units occupied month to month. Easy to show.
Cons: Roof 23 years old, AC & WH age unknown, but functioning normally.
Investor notes:
Flip potential: $585k ARV, with new roof, modernized kitchens and open floor plan. Estimated 60-90k in upgrades.
Current LTR rental gross: 2900 /mo. Market rent without rehab estimate: $3,600 /mo, with only light nearby competition. STR estimate both units combined: $53.4k yrly gross, at 262 /night (discounted for 31 day plus rental mins), with only 56/100 occupancy.
No HOA/CDD. Feel free to soft pitch purchase agreements to listing agent before writing anything up. No assignable contracts accepted. Seller financing possible with a very large downpayment.

  • 1227 Sunset Point Rd
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $395,000
Property Type Single Family Homes
Usable Sqft 1,750
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 1940
Last Sold Unknown
Sold Price Unknown
APN # 032915366660020050
MLS # T3472473
Property ID 319991107
Lot Sqft 5,972
Zoning R-4
Days on Market 565
Original List Price $420,000
Applicances Range, Refrigerator%
Date Updated March 31, 2025
Date Created September 14, 2023

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$2,929
per month
CanvasJS.com
Estimated payment $2,929 /mo
Loan amount $395,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$2,929
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $599,182 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,762 $293 $2,469 $394,707
2 $2,762 $295 $2,467 $394,412
3 $2,762 $297 $2,465 $394,115
4 $2,762 $299 $2,463 $393,816
5 $2,762 $301 $2,461 $393,515
6 $2,762 $303 $2,459 $393,213
7 $2,762 $304 $2,458 $392,908
8 $2,762 $306 $2,456 $392,602
9 $2,762 $308 $2,454 $392,294
10 $2,762 $310 $2,452 $391,984
11 $2,762 $312 $2,450 $391,672
12 $2,762 $314 $2,448 $391,357
13 $2,762 $316 $2,446 $391,041
14 $2,762 $318 $2,444 $390,723
15 $2,762 $320 $2,442 $390,404
16 $2,762 $322 $2,440 $390,082
17 $2,762 $324 $2,438 $389,758
18 $2,762 $326 $2,436 $389,432
19 $2,762 $328 $2,434 $389,103
20 $2,762 $330 $2,432 $388,773
21 $2,762 $332 $2,430 $388,441
22 $2,762 $334 $2,428 $388,107
23 $2,762 $336 $2,426 $387,771
24 $2,762 $338 $2,424 $387,432
25 $2,762 $341 $2,421 $387,092
26 $2,762 $343 $2,419 $386,749
27 $2,762 $345 $2,417 $386,404
28 $2,762 $347 $2,415 $386,057
29 $2,762 $349 $2,413 $385,708
30 $2,762 $351 $2,411 $385,357
31 $2,762 $354 $2,408 $385,003
32 $2,762 $356 $2,406 $384,647
33 $2,762 $358 $2,404 $384,290
34 $2,762 $360 $2,402 $383,929
35 $2,762 $362 $2,400 $383,567
36 $2,762 $365 $2,397 $383,202
37 $2,762 $367 $2,395 $382,835
38 $2,762 $369 $2,393 $382,466
39 $2,762 $372 $2,390 $382,094
40 $2,762 $374 $2,388 $381,720
41 $2,762 $376 $2,386 $381,344
42 $2,762 $379 $2,383 $380,966
43 $2,762 $381 $2,381 $380,585
44 $2,762 $383 $2,379 $380,201
45 $2,762 $386 $2,376 $379,815
46 $2,762 $388 $2,374 $379,427
47 $2,762 $391 $2,371 $379,037
48 $2,762 $393 $2,369 $378,644
49 $2,762 $395 $2,367 $378,248
50 $2,762 $398 $2,364 $377,850
51 $2,762 $400 $2,362 $377,450
52 $2,762 $403 $2,359 $377,047
53 $2,762 $405 $2,357 $376,641
54 $2,762 $408 $2,354 $376,233
55 $2,762 $411 $2,351 $375,823
56 $2,762 $413 $2,349 $375,410
57 $2,762 $416 $2,346 $374,994
58 $2,762 $418 $2,344 $374,576
59 $2,762 $421 $2,341 $374,155
60 $2,762 $424 $2,338 $373,731
61 $2,762 $426 $2,336 $373,305
62 $2,762 $429 $2,333 $372,876
63 $2,762 $432 $2,330 $372,445
64 $2,762 $434 $2,328 $372,011
65 $2,762 $437 $2,325 $371,574
66 $2,762 $440 $2,322 $371,134
67 $2,762 $442 $2,320 $370,692
68 $2,762 $445 $2,317 $370,246
69 $2,762 $448 $2,314 $369,799
70 $2,762 $451 $2,311 $369,348
71 $2,762 $454 $2,308 $368,894
72 $2,762 $456 $2,306 $368,438
73 $2,762 $459 $2,303 $367,979
74 $2,762 $462 $2,300 $367,516
75 $2,762 $465 $2,297 $367,051
76 $2,762 $468 $2,294 $366,583
77 $2,762 $471 $2,291 $366,113
78 $2,762 $474 $2,288 $365,639
79 $2,762 $477 $2,285 $365,162
80 $2,762 $480 $2,282 $364,682
81 $2,762 $483 $2,279 $364,200
82 $2,762 $486 $2,276 $363,714
83 $2,762 $489 $2,273 $363,225
84 $2,762 $492 $2,270 $362,733
85 $2,762 $495 $2,267 $362,238
86 $2,762 $498 $2,264 $361,740
87 $2,762 $501 $2,261 $361,239
88 $2,762 $504 $2,258 $360,735
89 $2,762 $507 $2,255 $360,227
90 $2,762 $511 $2,251 $359,717
91 $2,762 $514 $2,248 $359,203
92 $2,762 $517 $2,245 $358,686
93 $2,762 $520 $2,242 $358,166
94 $2,762 $523 $2,239 $357,642
95 $2,762 $527 $2,235 $357,116
96 $2,762 $530 $2,232 $356,586
97 $2,762 $533 $2,229 $356,052
98 $2,762 $537 $2,225 $355,516
99 $2,762 $540 $2,222 $354,976
100 $2,762 $543 $2,219 $354,432
101 $2,762 $547 $2,215 $353,885
102 $2,762 $550 $2,212 $353,335
103 $2,762 $554 $2,208 $352,782
104 $2,762 $557 $2,205 $352,224
105 $2,762 $561 $2,201 $351,664
106 $2,762 $564 $2,198 $351,100
107 $2,762 $568 $2,194 $350,532
108 $2,762 $571 $2,191 $349,961
109 $2,762 $575 $2,187 $349,386
110 $2,762 $578 $2,184 $348,808
111 $2,762 $582 $2,180 $348,226
112 $2,762 $586 $2,176 $347,640
113 $2,762 $589 $2,173 $347,051
114 $2,762 $593 $2,169 $346,458
115 $2,762 $597 $2,165 $345,862
116 $2,762 $600 $2,162 $345,261
117 $2,762 $604 $2,158 $344,657
118 $2,762 $608 $2,154 $344,049
119 $2,762 $612 $2,150 $343,437
120 $2,762 $616 $2,146 $342,822
121 $2,762 $619 $2,143 $342,203
122 $2,762 $623 $2,139 $341,579
123 $2,762 $627 $2,135 $340,952
124 $2,762 $631 $2,131 $340,321
125 $2,762 $635 $2,127 $339,686
126 $2,762 $639 $2,123 $339,047
127 $2,762 $643 $2,119 $338,404
128 $2,762 $647 $2,115 $337,757
129 $2,762 $651 $2,111 $337,106
130 $2,762 $655 $2,107 $336,451
131 $2,762 $659 $2,103 $335,792
132 $2,762 $663 $2,099 $335,129
133 $2,762 $667 $2,095 $334,461
134 $2,762 $672 $2,090 $333,790
135 $2,762 $676 $2,086 $333,114
136 $2,762 $680 $2,082 $332,434
137 $2,762 $684 $2,078 $331,749
138 $2,762 $689 $2,073 $331,061
139 $2,762 $693 $2,069 $330,368
140 $2,762 $697 $2,065 $329,671
141 $2,762 $702 $2,060 $328,969
142 $2,762 $706 $2,056 $328,263
143 $2,762 $710 $2,052 $327,553
144 $2,762 $715 $2,047 $326,838
145 $2,762 $719 $2,043 $326,119
146 $2,762 $724 $2,038 $325,395
147 $2,762 $728 $2,034 $324,667
148 $2,762 $733 $2,029 $323,934
149 $2,762 $737 $2,025 $323,197
150 $2,762 $742 $2,020 $322,455
151 $2,762 $747 $2,015 $321,708
152 $2,762 $751 $2,011 $320,957
153 $2,762 $756 $2,006 $320,201
154 $2,762 $761 $2,001 $319,440
155 $2,762 $766 $1,997 $318,674
156 $2,762 $770 $1,992 $317,904
157 $2,762 $775 $1,987 $317,129
158 $2,762 $780 $1,982 $316,349
159 $2,762 $785 $1,977 $315,564
160 $2,762 $790 $1,972 $314,775
161 $2,762 $795 $1,967 $313,980
162 $2,762 $800 $1,962 $313,180
163 $2,762 $805 $1,957 $312,376
164 $2,762 $810 $1,952 $311,566
165 $2,762 $815 $1,947 $310,751
166 $2,762 $820 $1,942 $309,931
167 $2,762 $825 $1,937 $309,107
168 $2,762 $830 $1,932 $308,276
169 $2,762 $835 $1,927 $307,441
170 $2,762 $840 $1,922 $306,601
171 $2,762 $846 $1,916 $305,755
172 $2,762 $851 $1,911 $304,904
173 $2,762 $856 $1,906 $304,048
174 $2,762 $862 $1,900 $303,186
175 $2,762 $867 $1,895 $302,319
176 $2,762 $873 $1,889 $301,446
177 $2,762 $878 $1,884 $300,568
178 $2,762 $883 $1,879 $299,685
179 $2,762 $889 $1,873 $298,796
180 $2,762 $895 $1,867 $297,901
181 $2,762 $900 $1,862 $297,001
182 $2,762 $906 $1,856 $296,095
183 $2,762 $911 $1,851 $295,184
184 $2,762 $917 $1,845 $294,267
185 $2,762 $923 $1,839 $293,344
186 $2,762 $929 $1,833 $292,416
187 $2,762 $934 $1,828 $291,481
188 $2,762 $940 $1,822 $290,541
189 $2,762 $946 $1,816 $289,595
190 $2,762 $952 $1,810 $288,643
191 $2,762 $958 $1,804 $287,685
192 $2,762 $964 $1,798 $286,721
193 $2,762 $970 $1,792 $285,751
194 $2,762 $976 $1,786 $284,775
195 $2,762 $982 $1,780 $283,793
196 $2,762 $988 $1,774 $282,804
197 $2,762 $994 $1,768 $281,810
198 $2,762 $1,001 $1,761 $280,809
199 $2,762 $1,007 $1,755 $279,802
200 $2,762 $1,013 $1,749 $278,789
201 $2,762 $1,020 $1,742 $277,769
202 $2,762 $1,026 $1,736 $276,743
203 $2,762 $1,032 $1,730 $275,711
204 $2,762 $1,039 $1,723 $274,672
205 $2,762 $1,045 $1,717 $273,627
206 $2,762 $1,052 $1,710 $272,575
207 $2,762 $1,058 $1,704 $271,517
208 $2,762 $1,065 $1,697 $270,452
209 $2,762 $1,072 $1,690 $269,380
210 $2,762 $1,078 $1,684 $268,302
211 $2,762 $1,085 $1,677 $267,217
212 $2,762 $1,092 $1,670 $266,125
213 $2,762 $1,099 $1,663 $265,026
214 $2,762 $1,106 $1,656 $263,920
215 $2,762 $1,113 $1,650 $262,808
216 $2,762 $1,119 $1,643 $261,688
217 $2,762 $1,126 $1,636 $260,562
218 $2,762 $1,133 $1,629 $259,428
219 $2,762 $1,141 $1,621 $258,288
220 $2,762 $1,148 $1,614 $257,140
221 $2,762 $1,155 $1,607 $255,985
222 $2,762 $1,162 $1,600 $254,823
223 $2,762 $1,169 $1,593 $253,654
224 $2,762 $1,177 $1,585 $252,477
225 $2,762 $1,184 $1,578 $251,293
226 $2,762 $1,191 $1,571 $250,102
227 $2,762 $1,199 $1,563 $248,903
228 $2,762 $1,206 $1,556 $247,697
229 $2,762 $1,214 $1,548 $246,483
230 $2,762 $1,221 $1,541 $245,261
231 $2,762 $1,229 $1,533 $244,032
232 $2,762 $1,237 $1,525 $242,795
233 $2,762 $1,245 $1,517 $241,551
234 $2,762 $1,252 $1,510 $240,298
235 $2,762 $1,260 $1,502 $239,038
236 $2,762 $1,268 $1,494 $237,770
237 $2,762 $1,276 $1,486 $236,494
238 $2,762 $1,284 $1,478 $235,210
239 $2,762 $1,292 $1,470 $233,918
240 $2,762 $1,300 $1,462 $232,618
241 $2,762 $1,308 $1,454 $231,310
242 $2,762 $1,316 $1,446 $229,994
243 $2,762 $1,325 $1,437 $228,670
244 $2,762 $1,333 $1,429 $227,337
245 $2,762 $1,341 $1,421 $225,996
246 $2,762 $1,350 $1,412 $224,646
247 $2,762 $1,358 $1,404 $223,288
248 $2,762 $1,366 $1,396 $221,922
249 $2,762 $1,375 $1,387 $220,547
250 $2,762 $1,384 $1,378 $219,163
251 $2,762 $1,392 $1,370 $217,771
252 $2,762 $1,401 $1,361 $216,370
253 $2,762 $1,410 $1,352 $214,960
254 $2,762 $1,419 $1,344 $213,542
255 $2,762 $1,427 $1,335 $212,114
256 $2,762 $1,436 $1,326 $210,678
257 $2,762 $1,445 $1,317 $209,233
258 $2,762 $1,454 $1,308 $207,778
259 $2,762 $1,463 $1,299 $206,315
260 $2,762 $1,473 $1,289 $204,843
261 $2,762 $1,482 $1,280 $203,361
262 $2,762 $1,491 $1,271 $201,870
263 $2,762 $1,500 $1,262 $200,370
264 $2,762 $1,510 $1,252 $198,860
265 $2,762 $1,519 $1,243 $197,341
266 $2,762 $1,529 $1,233 $195,812
267 $2,762 $1,538 $1,224 $194,274
268 $2,762 $1,548 $1,214 $192,726
269 $2,762 $1,557 $1,205 $191,169
270 $2,762 $1,567 $1,195 $189,601
271 $2,762 $1,577 $1,185 $188,024
272 $2,762 $1,587 $1,175 $186,438
273 $2,762 $1,597 $1,165 $184,841
274 $2,762 $1,607 $1,155 $183,234
275 $2,762 $1,617 $1,145 $181,617
276 $2,762 $1,627 $1,135 $179,990
277 $2,762 $1,637 $1,125 $178,353
278 $2,762 $1,647 $1,115 $176,706
279 $2,762 $1,658 $1,104 $175,049
280 $2,762 $1,668 $1,094 $173,381
281 $2,762 $1,678 $1,084 $171,702
282 $2,762 $1,689 $1,073 $170,013
283 $2,762 $1,699 $1,063 $168,314
284 $2,762 $1,710 $1,052 $166,604
285 $2,762 $1,721 $1,041 $164,883
286 $2,762 $1,731 $1,031 $163,152
287 $2,762 $1,742 $1,020 $161,409
288 $2,762 $1,753 $1,009 $159,656
289 $2,762 $1,764 $998 $157,892
290 $2,762 $1,775 $987 $156,117
291 $2,762 $1,786 $976 $154,331
292 $2,762 $1,797 $965 $152,533
293 $2,762 $1,809 $953 $150,724
294 $2,762 $1,820 $942 $148,905
295 $2,762 $1,831 $931 $147,073
296 $2,762 $1,843 $919 $145,230
297 $2,762 $1,854 $908 $143,376
298 $2,762 $1,866 $896 $141,510
299 $2,762 $1,878 $884 $139,633
300 $2,762 $1,889 $873 $137,743
301 $2,762 $1,901 $861 $135,842
302 $2,762 $1,913 $849 $133,929
303 $2,762 $1,925 $837 $132,004
304 $2,762 $1,937 $825 $130,067
305 $2,762 $1,949 $813 $128,118
306 $2,762 $1,961 $801 $126,157
307 $2,762 $1,974 $788 $124,183
308 $2,762 $1,986 $776 $122,198
309 $2,762 $1,998 $764 $120,199
310 $2,762 $2,011 $751 $118,189
311 $2,762 $2,023 $739 $116,165
312 $2,762 $2,036 $726 $114,129
313 $2,762 $2,049 $713 $112,081
314 $2,762 $2,062 $701 $110,019
315 $2,762 $2,074 $688 $107,945
316 $2,762 $2,087 $675 $105,857
317 $2,762 $2,100 $662 $103,757
318 $2,762 $2,114 $648 $101,643
319 $2,762 $2,127 $635 $99,517
320 $2,762 $2,140 $622 $97,377
321 $2,762 $2,153 $609 $95,223
322 $2,762 $2,167 $595 $93,056
323 $2,762 $2,180 $582 $90,876
324 $2,762 $2,194 $568 $88,682
325 $2,762 $2,208 $554 $86,474
326 $2,762 $2,222 $540 $84,253
327 $2,762 $2,235 $527 $82,017
328 $2,762 $2,249 $513 $79,768
329 $2,762 $2,263 $499 $77,504
330 $2,762 $2,278 $484 $75,227
331 $2,762 $2,292 $470 $72,935
332 $2,762 $2,306 $456 $70,629
333 $2,762 $2,321 $441 $68,308
334 $2,762 $2,335 $427 $65,973
335 $2,762 $2,350 $412 $63,624
336 $2,762 $2,364 $398 $61,259
337 $2,762 $2,379 $383 $58,880
338 $2,762 $2,394 $368 $56,486
339 $2,762 $2,409 $353 $54,077
340 $2,762 $2,424 $338 $51,653
341 $2,762 $2,439 $323 $49,214
342 $2,762 $2,454 $308 $46,760
343 $2,762 $2,470 $292 $44,290
344 $2,762 $2,485 $277 $41,805
345 $2,762 $2,501 $261 $39,304
346 $2,762 $2,516 $246 $36,788
347 $2,762 $2,532 $230 $34,255
348 $2,762 $2,548 $214 $31,708
349 $2,762 $2,564 $198 $29,144
350 $2,762 $2,580 $182 $26,564
351 $2,762 $2,596 $166 $23,968
352 $2,762 $2,612 $150 $21,356
353 $2,762 $2,629 $133 $18,727
354 $2,762 $2,645 $117 $16,082
355 $2,762 $2,661 $101 $13,421
356 $2,762 $2,678 $84 $10,743
357 $2,762 $2,695 $67 $8,048
358 $2,762 $2,712 $50 $5,336
359 $2,762 $2,729 $33 $2,607
360 $2,762 $2,746 $16 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Richard Peters an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 31, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 11Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi