6032 Broad Oak Dr, Davenport, FL 33837 | For Sale

Back to Search    

For Sale $1,255,000 ($252.36 per Sq Ft)

$1,255,000 ($252.36 per Sq Ft)
  • Five Stars
  • (0)
  • 11 Bedrooms
  • 10 Bathrooms
  • 4,973 Sq Ft
  • 8,660 Sq Ft

Description

Welcome to "The Springs", an amazing investment opportunity that is TURN KEY, FULLY FURNISHED, with 11-bedrooms, 9.5-bathrooms & SLEEPS 28! This home has $100k in UPGRADES from when the owner purchased it in 2021, including the outdoor Tiki bar, the loft game room and light bedroom theming. GROSS RENTS HAVE BEEN $100k+ in 2022 & 2023, and already has $80k+ on the books for 2025+! THE EXACT SAME FLOORPLAN IS ALSO FOR SALE NEXT DOOR (MLS# O6181166) AND CAN BE BOUGHT AS A PACKAGE TOGETHER! Designed to accommodate large gatherings, the open-concept living area provides ample space for hosting. The kitchen is a chef's dream, boasting an oversized island, two refrigerators, two dishwashers, and a generously-sized pantry. The first floor is home to a luxurious master retreat, complete with an ensuite bathroom and a spacious walk-in closet with an additional two bedrooms. Step outside to your private oasis, where a screened-in pool & spa awaits, along with a covered patio area and a charming Tiki bar, creating the perfect setting for relaxation. Venture upstairs, where the loft has been transformed into an entertainment haven, featuring a foosball table, pool table, and a Pac-Man arcade game. The themed bedrooms on this level will enchant younger guests, with options like a castle-themed room and another inspired by Pixar Cars. You & your guests will enjoy the amenities offered at Solterra Resort, including a pool, spa, lazy river, snack bar, fitness center, tennis and volleyball courts. And with a short drive, your guests can explore Orlando's renowned attractions, including Sea World, Disney World, Universal Studios, as well as a wealth of shopping and dining options. Don't miss out on this incredible investment opportunity. Act now and make this stunning property your gateway to a thriving vacation rental business in the heart of Orlando!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,255,000
Property Type Single Family Homes
Usable Sqft 4,973
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 2019
Last Sold Unknown
Sold Price Unknown
HOA Fees: $700.02
Association Name: Solterra Resort Homeowners Association, Inc
Association Amenities: Cable TV, Fitness Center, Gated, Playground, Pool, Recreation Facilities, Security, Tennis Court(s), 24-Hour Guard, Cable TV, Community Pool, Internet, Maintenance Grounds, Private Road, Recreational Facilities, Security, Trash
APN # 272610701306000610
MLS # O6147262
Property ID 319961779
Lot Sqft 8,660
Zoning Unknown
Days on Market 555
Original List Price $1,325,000
Applicances Dishwasher, Disposal, Dryer, Electric Water Heater, Exhaust Fan, Microwave, Range, Refrigerator, Washer%
Date Updated March 31, 2025
Date Created October 02, 2023
$
%
Compare rates
%
CanvasJS.com
Your payment
$8,942
per month
CanvasJS.com
Estimated payment $8,942 /mo
Loan amount $1,255,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$8,942
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,904,192 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $8,775 $931 $7,844 $1,254,069
2 $8,775 $937 $7,838 $1,253,132
3 $8,775 $943 $7,832 $1,252,189
4 $8,775 $949 $7,826 $1,251,240
5 $8,775 $955 $7,820 $1,250,285
6 $8,775 $961 $7,814 $1,249,324
7 $8,775 $967 $7,808 $1,248,358
8 $8,775 $973 $7,802 $1,247,385
9 $8,775 $979 $7,796 $1,246,406
10 $8,775 $985 $7,790 $1,245,421
11 $8,775 $991 $7,784 $1,244,430
12 $8,775 $997 $7,778 $1,243,433
13 $8,775 $1,004 $7,771 $1,242,429
14 $8,775 $1,010 $7,765 $1,241,419
15 $8,775 $1,016 $7,759 $1,240,403
16 $8,775 $1,022 $7,753 $1,239,381
17 $8,775 $1,029 $7,746 $1,238,352
18 $8,775 $1,035 $7,740 $1,237,317
19 $8,775 $1,042 $7,733 $1,236,275
20 $8,775 $1,048 $7,727 $1,235,227
21 $8,775 $1,055 $7,720 $1,234,172
22 $8,775 $1,061 $7,714 $1,233,110
23 $8,775 $1,068 $7,707 $1,232,042
24 $8,775 $1,075 $7,700 $1,230,967
25 $8,775 $1,081 $7,694 $1,229,886
26 $8,775 $1,088 $7,687 $1,228,798
27 $8,775 $1,095 $7,680 $1,227,703
28 $8,775 $1,102 $7,673 $1,226,601
29 $8,775 $1,109 $7,666 $1,225,492
30 $8,775 $1,116 $7,659 $1,224,377
31 $8,775 $1,123 $7,652 $1,223,254
32 $8,775 $1,130 $7,645 $1,222,124
33 $8,775 $1,137 $7,638 $1,220,988
34 $8,775 $1,144 $7,631 $1,219,844
35 $8,775 $1,151 $7,624 $1,218,693
36 $8,775 $1,158 $7,617 $1,217,535
37 $8,775 $1,165 $7,610 $1,216,369
38 $8,775 $1,173 $7,602 $1,215,196
39 $8,775 $1,180 $7,595 $1,214,016
40 $8,775 $1,187 $7,588 $1,212,829
41 $8,775 $1,195 $7,580 $1,211,634
42 $8,775 $1,202 $7,573 $1,210,432
43 $8,775 $1,210 $7,565 $1,209,222
44 $8,775 $1,217 $7,558 $1,208,005
45 $8,775 $1,225 $7,550 $1,206,780
46 $8,775 $1,233 $7,542 $1,205,547
47 $8,775 $1,240 $7,535 $1,204,307
48 $8,775 $1,248 $7,527 $1,203,059
49 $8,775 $1,256 $7,519 $1,201,803
50 $8,775 $1,264 $7,511 $1,200,539
51 $8,775 $1,272 $7,503 $1,199,268
52 $8,775 $1,280 $7,495 $1,197,988
53 $8,775 $1,288 $7,487 $1,196,700
54 $8,775 $1,296 $7,479 $1,195,405
55 $8,775 $1,304 $7,471 $1,194,101
56 $8,775 $1,312 $7,463 $1,192,789
57 $8,775 $1,320 $7,455 $1,191,469
58 $8,775 $1,328 $7,447 $1,190,141
59 $8,775 $1,337 $7,438 $1,188,804
60 $8,775 $1,345 $7,430 $1,187,459
61 $8,775 $1,353 $7,422 $1,186,106
62 $8,775 $1,362 $7,413 $1,184,744
63 $8,775 $1,370 $7,405 $1,183,374
64 $8,775 $1,379 $7,396 $1,181,995
65 $8,775 $1,388 $7,387 $1,180,607
66 $8,775 $1,396 $7,379 $1,179,211
67 $8,775 $1,405 $7,370 $1,177,806
68 $8,775 $1,414 $7,361 $1,176,392
69 $8,775 $1,423 $7,352 $1,174,970
70 $8,775 $1,431 $7,344 $1,173,538
71 $8,775 $1,440 $7,335 $1,172,098
72 $8,775 $1,449 $7,326 $1,170,649
73 $8,775 $1,458 $7,317 $1,169,190
74 $8,775 $1,468 $7,307 $1,167,723
75 $8,775 $1,477 $7,298 $1,166,246
76 $8,775 $1,486 $7,289 $1,164,760
77 $8,775 $1,495 $7,280 $1,163,265
78 $8,775 $1,505 $7,270 $1,161,760
79 $8,775 $1,514 $7,261 $1,160,246
80 $8,775 $1,523 $7,252 $1,158,723
81 $8,775 $1,533 $7,242 $1,157,190
82 $8,775 $1,543 $7,232 $1,155,647
83 $8,775 $1,552 $7,223 $1,154,095
84 $8,775 $1,562 $7,213 $1,152,533
85 $8,775 $1,572 $7,203 $1,150,961
86 $8,775 $1,581 $7,194 $1,149,380
87 $8,775 $1,591 $7,184 $1,147,788
88 $8,775 $1,601 $7,174 $1,146,187
89 $8,775 $1,611 $7,164 $1,144,576
90 $8,775 $1,621 $7,154 $1,142,954
91 $8,775 $1,632 $7,143 $1,141,323
92 $8,775 $1,642 $7,133 $1,139,681
93 $8,775 $1,652 $7,123 $1,138,029
94 $8,775 $1,662 $7,113 $1,136,367
95 $8,775 $1,673 $7,102 $1,134,694
96 $8,775 $1,683 $7,092 $1,133,011
97 $8,775 $1,694 $7,081 $1,131,317
98 $8,775 $1,704 $7,071 $1,129,613
99 $8,775 $1,715 $7,060 $1,127,898
100 $8,775 $1,726 $7,049 $1,126,172
101 $8,775 $1,736 $7,039 $1,124,436
102 $8,775 $1,747 $7,028 $1,122,689
103 $8,775 $1,758 $7,017 $1,120,930
104 $8,775 $1,769 $7,006 $1,119,161
105 $8,775 $1,780 $6,995 $1,117,381
106 $8,775 $1,791 $6,984 $1,115,590
107 $8,775 $1,803 $6,972 $1,113,787
108 $8,775 $1,814 $6,961 $1,111,973
109 $8,775 $1,825 $6,950 $1,110,148
110 $8,775 $1,837 $6,938 $1,108,311
111 $8,775 $1,848 $6,927 $1,106,463
112 $8,775 $1,860 $6,915 $1,104,604
113 $8,775 $1,871 $6,904 $1,102,733
114 $8,775 $1,883 $6,892 $1,100,850
115 $8,775 $1,895 $6,880 $1,098,955
116 $8,775 $1,907 $6,868 $1,097,048
117 $8,775 $1,918 $6,857 $1,095,130
118 $8,775 $1,930 $6,845 $1,093,200
119 $8,775 $1,943 $6,833 $1,091,257
120 $8,775 $1,955 $6,820 $1,089,302
121 $8,775 $1,967 $6,808 $1,087,336
122 $8,775 $1,979 $6,796 $1,085,356
123 $8,775 $1,992 $6,783 $1,083,365
124 $8,775 $2,004 $6,771 $1,081,361
125 $8,775 $2,016 $6,759 $1,079,344
126 $8,775 $2,029 $6,746 $1,077,315
127 $8,775 $2,042 $6,733 $1,075,274
128 $8,775 $2,055 $6,720 $1,073,219
129 $8,775 $2,067 $6,708 $1,071,152
130 $8,775 $2,080 $6,695 $1,069,071
131 $8,775 $2,093 $6,682 $1,066,978
132 $8,775 $2,106 $6,669 $1,064,872
133 $8,775 $2,120 $6,655 $1,062,752
134 $8,775 $2,133 $6,642 $1,060,619
135 $8,775 $2,146 $6,629 $1,058,473
136 $8,775 $2,160 $6,615 $1,056,314
137 $8,775 $2,173 $6,602 $1,054,141
138 $8,775 $2,187 $6,588 $1,051,954
139 $8,775 $2,200 $6,575 $1,049,754
140 $8,775 $2,214 $6,561 $1,047,540
141 $8,775 $2,228 $6,547 $1,045,312
142 $8,775 $2,242 $6,533 $1,043,070
143 $8,775 $2,256 $6,519 $1,040,814
144 $8,775 $2,270 $6,505 $1,038,544
145 $8,775 $2,284 $6,491 $1,036,260
146 $8,775 $2,298 $6,477 $1,033,962
147 $8,775 $2,313 $6,462 $1,031,649
148 $8,775 $2,327 $6,448 $1,029,322
149 $8,775 $2,342 $6,433 $1,026,980
150 $8,775 $2,356 $6,419 $1,024,624
151 $8,775 $2,371 $6,404 $1,022,253
152 $8,775 $2,386 $6,389 $1,019,867
153 $8,775 $2,401 $6,374 $1,017,466
154 $8,775 $2,416 $6,359 $1,015,050
155 $8,775 $2,431 $6,344 $1,012,619
156 $8,775 $2,446 $6,329 $1,010,173
157 $8,775 $2,461 $6,314 $1,007,712
158 $8,775 $2,477 $6,298 $1,005,235
159 $8,775 $2,492 $6,283 $1,002,742
160 $8,775 $2,508 $6,267 $1,000,235
161 $8,775 $2,524 $6,251 $997,711
162 $8,775 $2,539 $6,236 $995,172
163 $8,775 $2,555 $6,220 $992,617
164 $8,775 $2,571 $6,204 $990,045
165 $8,775 $2,587 $6,188 $987,458
166 $8,775 $2,603 $6,172 $984,855
167 $8,775 $2,620 $6,155 $982,235
168 $8,775 $2,636 $6,139 $979,599
169 $8,775 $2,653 $6,122 $976,947
170 $8,775 $2,669 $6,106 $974,278
171 $8,775 $2,686 $6,089 $971,592
172 $8,775 $2,703 $6,072 $968,889
173 $8,775 $2,719 $6,056 $966,170
174 $8,775 $2,736 $6,039 $963,433
175 $8,775 $2,754 $6,021 $960,680
176 $8,775 $2,771 $6,004 $957,909
177 $8,775 $2,788 $5,987 $955,121
178 $8,775 $2,805 $5,970 $952,315
179 $8,775 $2,823 $5,952 $949,492
180 $8,775 $2,841 $5,934 $946,652
181 $8,775 $2,858 $5,917 $943,793
182 $8,775 $2,876 $5,899 $940,917
183 $8,775 $2,894 $5,881 $938,023
184 $8,775 $2,912 $5,863 $935,110
185 $8,775 $2,931 $5,844 $932,180
186 $8,775 $2,949 $5,826 $929,231
187 $8,775 $2,967 $5,808 $926,264
188 $8,775 $2,986 $5,789 $923,278
189 $8,775 $3,005 $5,770 $920,273
190 $8,775 $3,023 $5,752 $917,250
191 $8,775 $3,042 $5,733 $914,208
192 $8,775 $3,061 $5,714 $911,147
193 $8,775 $3,080 $5,695 $908,066
194 $8,775 $3,100 $5,675 $904,967
195 $8,775 $3,119 $5,656 $901,848
196 $8,775 $3,138 $5,637 $898,709
197 $8,775 $3,158 $5,617 $895,551
198 $8,775 $3,178 $5,597 $892,373
199 $8,775 $3,198 $5,577 $889,176
200 $8,775 $3,218 $5,557 $885,958
201 $8,775 $3,238 $5,537 $882,720
202 $8,775 $3,258 $5,517 $879,462
203 $8,775 $3,278 $5,497 $876,184
204 $8,775 $3,299 $5,476 $872,885
205 $8,775 $3,319 $5,456 $869,566
206 $8,775 $3,340 $5,435 $866,225
207 $8,775 $3,361 $5,414 $862,864
208 $8,775 $3,382 $5,393 $859,482
209 $8,775 $3,403 $5,372 $856,079
210 $8,775 $3,425 $5,350 $852,655
211 $8,775 $3,446 $5,329 $849,209
212 $8,775 $3,467 $5,308 $845,741
213 $8,775 $3,489 $5,286 $842,252
214 $8,775 $3,511 $5,264 $838,741
215 $8,775 $3,533 $5,242 $835,208
216 $8,775 $3,555 $5,220 $831,653
217 $8,775 $3,577 $5,198 $828,076
218 $8,775 $3,600 $5,175 $824,477
219 $8,775 $3,622 $5,153 $820,855
220 $8,775 $3,645 $5,130 $817,210
221 $8,775 $3,667 $5,108 $813,542
222 $8,775 $3,690 $5,085 $809,852
223 $8,775 $3,713 $5,062 $806,139
224 $8,775 $3,737 $5,038 $802,402
225 $8,775 $3,760 $5,015 $798,642
226 $8,775 $3,783 $4,992 $794,859
227 $8,775 $3,807 $4,968 $791,051
228 $8,775 $3,831 $4,944 $787,221
229 $8,775 $3,855 $4,920 $783,366
230 $8,775 $3,879 $4,896 $779,487
231 $8,775 $3,903 $4,872 $775,583
232 $8,775 $3,928 $4,847 $771,656
233 $8,775 $3,952 $4,823 $767,704
234 $8,775 $3,977 $4,798 $763,727
235 $8,775 $4,002 $4,773 $759,725
236 $8,775 $4,027 $4,748 $755,698
237 $8,775 $4,052 $4,723 $751,647
238 $8,775 $4,077 $4,698 $747,569
239 $8,775 $4,103 $4,672 $743,467
240 $8,775 $4,128 $4,647 $739,338
241 $8,775 $4,154 $4,621 $735,184
242 $8,775 $4,180 $4,595 $731,004
243 $8,775 $4,206 $4,569 $726,798
244 $8,775 $4,233 $4,542 $722,565
245 $8,775 $4,259 $4,516 $718,306
246 $8,775 $4,286 $4,489 $714,021
247 $8,775 $4,312 $4,463 $709,708
248 $8,775 $4,339 $4,436 $705,369
249 $8,775 $4,366 $4,409 $701,003
250 $8,775 $4,394 $4,381 $696,609
251 $8,775 $4,421 $4,354 $692,188
252 $8,775 $4,449 $4,326 $687,739
253 $8,775 $4,477 $4,298 $683,262
254 $8,775 $4,505 $4,270 $678,758
255 $8,775 $4,533 $4,242 $674,225
256 $8,775 $4,561 $4,214 $669,664
257 $8,775 $4,590 $4,185 $665,074
258 $8,775 $4,618 $4,157 $660,456
259 $8,775 $4,647 $4,128 $655,809
260 $8,775 $4,676 $4,099 $651,133
261 $8,775 $4,705 $4,070 $646,427
262 $8,775 $4,735 $4,040 $641,692
263 $8,775 $4,764 $4,011 $636,928
264 $8,775 $4,794 $3,981 $632,134
265 $8,775 $4,824 $3,951 $627,310
266 $8,775 $4,854 $3,921 $622,455
267 $8,775 $4,885 $3,890 $617,571
268 $8,775 $4,915 $3,860 $612,655
269 $8,775 $4,946 $3,829 $607,710
270 $8,775 $4,977 $3,798 $602,733
271 $8,775 $5,008 $3,767 $597,725
272 $8,775 $5,039 $3,736 $592,686
273 $8,775 $5,071 $3,704 $587,615
274 $8,775 $5,102 $3,673 $582,512
275 $8,775 $5,134 $3,641 $577,378
276 $8,775 $5,166 $3,609 $572,212
277 $8,775 $5,199 $3,576 $567,013
278 $8,775 $5,231 $3,544 $561,782
279 $8,775 $5,264 $3,511 $556,518
280 $8,775 $5,297 $3,478 $551,221
281 $8,775 $5,330 $3,445 $545,891
282 $8,775 $5,363 $3,412 $540,528
283 $8,775 $5,397 $3,378 $535,132
284 $8,775 $5,430 $3,345 $529,701
285 $8,775 $5,464 $3,311 $524,237
286 $8,775 $5,499 $3,276 $518,738
287 $8,775 $5,533 $3,242 $513,205
288 $8,775 $5,567 $3,208 $507,638
289 $8,775 $5,602 $3,173 $502,036
290 $8,775 $5,637 $3,138 $496,398
291 $8,775 $5,673 $3,102 $490,726
292 $8,775 $5,708 $3,067 $485,018
293 $8,775 $5,744 $3,031 $479,274
294 $8,775 $5,780 $2,995 $473,495
295 $8,775 $5,816 $2,959 $467,679
296 $8,775 $5,852 $2,923 $461,827
297 $8,775 $5,889 $2,886 $455,938
298 $8,775 $5,925 $2,850 $450,013
299 $8,775 $5,962 $2,813 $444,051
300 $8,775 $6,000 $2,775 $438,051
301 $8,775 $6,037 $2,738 $432,014
302 $8,775 $6,075 $2,700 $425,939
303 $8,775 $6,113 $2,662 $419,826
304 $8,775 $6,151 $2,624 $413,675
305 $8,775 $6,190 $2,585 $407,485
306 $8,775 $6,228 $2,547 $401,257
307 $8,775 $6,267 $2,508 $394,990
308 $8,775 $6,306 $2,469 $388,684
309 $8,775 $6,346 $2,429 $382,338
310 $8,775 $6,385 $2,390 $375,953
311 $8,775 $6,425 $2,350 $369,527
312 $8,775 $6,465 $2,310 $363,062
313 $8,775 $6,506 $2,269 $356,556
314 $8,775 $6,547 $2,228 $350,009
315 $8,775 $6,587 $2,188 $343,422
316 $8,775 $6,629 $2,146 $336,793
317 $8,775 $6,670 $2,105 $330,123
318 $8,775 $6,712 $2,063 $323,412
319 $8,775 $6,754 $2,021 $316,658
320 $8,775 $6,796 $1,979 $309,862
321 $8,775 $6,838 $1,937 $303,024
322 $8,775 $6,881 $1,894 $296,143
323 $8,775 $6,924 $1,851 $289,218
324 $8,775 $6,967 $1,808 $282,251
325 $8,775 $7,011 $1,764 $275,240
326 $8,775 $7,055 $1,720 $268,185
327 $8,775 $7,099 $1,676 $261,087
328 $8,775 $7,143 $1,632 $253,943
329 $8,775 $7,188 $1,587 $246,756
330 $8,775 $7,233 $1,542 $239,523
331 $8,775 $7,278 $1,497 $232,245
332 $8,775 $7,323 $1,452 $224,921
333 $8,775 $7,369 $1,406 $217,552
334 $8,775 $7,415 $1,360 $210,137
335 $8,775 $7,462 $1,313 $202,675
336 $8,775 $7,508 $1,267 $195,167
337 $8,775 $7,555 $1,220 $187,612
338 $8,775 $7,602 $1,173 $180,009
339 $8,775 $7,650 $1,125 $172,359
340 $8,775 $7,698 $1,077 $164,661
341 $8,775 $7,746 $1,029 $156,916
342 $8,775 $7,794 $981 $149,121
343 $8,775 $7,843 $932 $141,278
344 $8,775 $7,892 $883 $133,386
345 $8,775 $7,941 $834 $125,445
346 $8,775 $7,991 $784 $117,454
347 $8,775 $8,041 $734 $109,413
348 $8,775 $8,091 $684 $101,322
349 $8,775 $8,142 $633 $93,180
350 $8,775 $8,193 $582 $84,988
351 $8,775 $8,244 $531 $76,744
352 $8,775 $8,295 $480 $68,448
353 $8,775 $8,347 $428 $60,101
354 $8,775 $8,399 $376 $51,702
355 $8,775 $8,452 $323 $43,250
356 $8,775 $8,505 $270 $34,745
357 $8,775 $8,558 $217 $26,187
358 $8,775 $8,611 $164 $17,576
359 $8,775 $8,665 $110 $8,911
360 $8,775 $8,719 $56 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Kelly French an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 31, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi