, Annandale, VA 22003 | For Sale

Back to Search    

For Sale $955,000 ($601.39 per Sq Ft)

$955,000 ($601.39 per Sq Ft)
  • (0)
  • 4 Bedrooms
  • 4 Bathrooms
  • 1,588 Sq Ft
  • 2,541 Sq Ft

Description

Details

Property Type: Multi-Residential
Cap Rate: 4.0% Pro-Forma Cap Rate: 5.568%
NOI: $38,173 Pro-Forma NOI: $53,173

Marketing Description

Amazing Investment Opportunity! Income producing property. There are two levels and a lower level to the home. The second level has the master bedroom ensuite with a new bathroom and custom shower, plus double sink vanities, custom closet assembly, an additional second closet, and a private balcony. There are two adjacent bedrooms and a new bathroom. The first level is where we have the kitchen. It has luxury furnishings including stainless steel appliances, wooden floors, and granite countertops. The kitchen features electric cooking and plenty of storage cabinets and large pantries. There's a large living room/family room and dining room (hardwood floors), with access to the deck. A half bath is also available for guests. The laundry also has a washer and dryer set with more storage space. The lower level is the rec room with a fireplace and a beautiful new bathroom.

The neighborhood is great--quiet--and the neighbors are very friendly. We are 5 minutes away and centrally located allowing access to 495, 395, and 95 interstates. Metro is here within walking distance, Unbelievable location inside the beltway, close to interstates, shopping, restaurants & public trans (Metro). making commuting to D.C. more convenient.

Investment Highlights

Tenant Paid Heat; HVAC

Tenant Paid Hot Water

Tenant Paid Central Air Conditioning

Tenant Paid Water and Sewer

Tenant Paid Electric

View Map
View Map

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $955,000
Property Type Single Family Homes
Usable Sqft 1,588
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1974
Last Sold Unknown
Sold Price Unknown
HOA Fees: $295.00
Association Name: ELAN MEWS
Association Amenities: Unknown
APN # 0711 27 0062
MLS # VAFX2187678
Property ID 319938258
Lot Sqft 2,541
Zoning 213
Days on Market 533
Original List Price Unknown
Date Updated December 03, 2025
Date Created July 08, 2024
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 $45,000 $0

Listing Provided By

Kevin Bender an agent of . Lic #0225146231


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: December 23, 2025.
$
%
Compare rates
%
Your payment

per month
Estimated payment
Loan amount
Down payment
Interest rate
Loan term
Taxes & insurance included?
Property tax
Homeowner's insurance
HOA dues

Payment Breakdown

Your payment

per month

Amortization

Principal vs. interest



Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 80Sales
  • 6Listings
  • 36Posts
Love This Property

people love this property

Love This Property