485 E Washington Blvd, Pasadena, CA 91104 | For Sale

Loading map...
Back to Search    

For Sale $4,998,000 ($360.63 per Sq Ft)

$4,998,000 ($360.63 per Sq Ft)
  • (0)
  • 20 Units
  • 13,859 Sq Ft
  • 38,252 Sq Ft
  • Unknown Cap Rate

Description

OVER 6% CAP RATE AND 10.93 GRM ON CURRENT RENTS! Great investment offering at under $250k per unit on almost 1 acre of land. A Buyer could be looking at over a 6% CASH ON CASH RETURN with this property even with today's interest rates. Cash cow opportunity in super strong rental location with bulletproof buildings on a large lot with BIG UPSIDE! Possibilities for ADU and great rent growth make this one of the best opportunities in Pasadena right now. With mostly single-story floor plans offering a unit mix of One 3Bed+2bath, Three 2Bed+2bath and 16 spacious 1Bed+1bath units. Each unit is equipped with wall-mounted air conditioning and heating, a mix of tile and carpet flooring, and expansive kitchens with gas oven/stove combinations. The property is well-maintained, showcasing an open grass courtyard, an on-site laundry facility that yields a steady flow of income with open and carport parking.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $4,998,000
Property Type Multi-Family
Usable Sqft 13,859
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 1948
Last Sold Unknown
Sold Price Unknown
APN # 5838040010
MLS # 24456721
Property ID 319444463
Lot Sqft 38,252
Zoning PSR3
Total Units 20
Days on Market 62
Original List Price $5,195,000
Date Updated December 17, 2024
Date Created October 24, 2024
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 3 2.00 $3,200 $3,200
Unit #2 1 1.00 $1,759 $33,600
Unit #3 2 2.00 $2,126 $7,500
Gross Income (Yr) $ 443,694
Operating Expenses $ 138,487
Net Income (Yr) $ 305,207
Cap Rate 6.11%
$
%
Compare rates
%
Your payment

per month
Estimated payment
Loan amount
Down payment
Interest rate
Loan term
Taxes & insurance included?
Property tax
Homeowner's insurance
HOA dues

Payment Breakdown

Your payment

per month

Amortization

Principal vs. interest



Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Alexander Metaxas an agent of Realty Investment Advisors, Inc.. Lic #01784652


© 2024 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of December 17, 2024 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 63Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property