https://dvvjkgh94f2v6.cloudfront.net/735d922b/722895857/83dcefb7.jpeg

Back to Search

2602 Jetty Dr

Kissimmee, FL, 34743

For Sale $399,000 ($217.20 per Sq Ft)

$399,000 ($217.20 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
1,837 Sq Ft
7,551 Sq Ft

Description

Discover your dream home in Kissimmee, Florida! This spacious three-bedroom, two-bathroom gem is perfectly situated near bustling shopping centers and Lake Nona. With convenient access to the airport and recently renovated features, this is the ultimate blend of comfort and convenience. Welcome home!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$399,000
Property Type	Single Family Homes
Usable Sqft	1,837
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2005
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$150
Association Name:	SHERI TOLER
Association Amenities:	Unknown

APN #	052530496100010250
MLS #	S5103057
Property ID	319134689
Lot Sqft	7,551
Zoning	RS-3
Days on Market	350
Original List Price	$409,000
Applicances	Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated	November 20, 2024
Date Created	April 12, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,957
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,957 /mo
Loan amount	$399,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,957
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $605,219 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,790	$296	$2,494	$398,704
2	$2,790	$298	$2,492	$398,406
3	$2,790	$300	$2,490	$398,106
4	$2,790	$302	$2,488	$397,804
5	$2,790	$304	$2,486	$397,500
6	$2,790	$306	$2,484	$397,195
7	$2,790	$308	$2,482	$396,887
8	$2,790	$309	$2,481	$396,578
9	$2,790	$311	$2,479	$396,266
10	$2,790	$313	$2,477	$395,953
11	$2,790	$315	$2,475	$395,637
12	$2,790	$317	$2,473	$395,320
13	$2,790	$319	$2,471	$395,001
14	$2,790	$321	$2,469	$394,680
15	$2,790	$323	$2,467	$394,356
16	$2,790	$325	$2,465	$394,031
17	$2,790	$327	$2,463	$393,704
18	$2,790	$329	$2,461	$393,375
19	$2,790	$331	$2,459	$393,043
20	$2,790	$333	$2,457	$392,710
21	$2,790	$336	$2,454	$392,374
22	$2,790	$338	$2,452	$392,036
23	$2,790	$340	$2,450	$391,697
24	$2,790	$342	$2,448	$391,355
25	$2,790	$344	$2,446	$391,011
26	$2,790	$346	$2,444	$390,665
27	$2,790	$348	$2,442	$390,316
28	$2,790	$351	$2,439	$389,966
29	$2,790	$353	$2,437	$389,613
30	$2,790	$355	$2,435	$389,258
31	$2,790	$357	$2,433	$388,901
32	$2,790	$359	$2,431	$388,542
33	$2,790	$362	$2,428	$388,180
34	$2,790	$364	$2,426	$387,816
35	$2,790	$366	$2,424	$387,450
36	$2,790	$368	$2,422	$387,081
37	$2,790	$371	$2,419	$386,711
38	$2,790	$373	$2,417	$386,338
39	$2,790	$375	$2,415	$385,962
40	$2,790	$378	$2,412	$385,585
41	$2,790	$380	$2,410	$385,204
42	$2,790	$382	$2,408	$384,822
43	$2,790	$385	$2,405	$384,437
44	$2,790	$387	$2,403	$384,050
45	$2,790	$390	$2,400	$383,660
46	$2,790	$392	$2,398	$383,268
47	$2,790	$395	$2,395	$382,873
48	$2,790	$397	$2,393	$382,476
49	$2,790	$400	$2,390	$382,077
50	$2,790	$402	$2,388	$381,675
51	$2,790	$405	$2,385	$381,270
52	$2,790	$407	$2,383	$380,863
53	$2,790	$410	$2,380	$380,454
54	$2,790	$412	$2,378	$380,042
55	$2,790	$415	$2,375	$379,627
56	$2,790	$417	$2,373	$379,209
57	$2,790	$420	$2,370	$378,790
58	$2,790	$423	$2,367	$378,367
59	$2,790	$425	$2,365	$377,942
60	$2,790	$428	$2,362	$377,514
61	$2,790	$431	$2,359	$377,083
62	$2,790	$433	$2,357	$376,650
63	$2,790	$436	$2,354	$376,214
64	$2,790	$439	$2,351	$375,775
65	$2,790	$441	$2,349	$375,334
66	$2,790	$444	$2,346	$374,890
67	$2,790	$447	$2,343	$374,443
68	$2,790	$450	$2,340	$373,993
69	$2,790	$453	$2,337	$373,541
70	$2,790	$455	$2,335	$373,085
71	$2,790	$458	$2,332	$372,627
72	$2,790	$461	$2,329	$372,166
73	$2,790	$464	$2,326	$371,702
74	$2,790	$467	$2,323	$371,235
75	$2,790	$470	$2,320	$370,765
76	$2,790	$473	$2,317	$370,293
77	$2,790	$476	$2,314	$369,817
78	$2,790	$479	$2,311	$369,338
79	$2,790	$482	$2,308	$368,857
80	$2,790	$485	$2,305	$368,372
81	$2,790	$488	$2,302	$367,884
82	$2,790	$491	$2,299	$367,394
83	$2,790	$494	$2,296	$366,900
84	$2,790	$497	$2,293	$366,403
85	$2,790	$500	$2,290	$365,903
86	$2,790	$503	$2,287	$365,400
87	$2,790	$506	$2,284	$364,894
88	$2,790	$509	$2,281	$364,384
89	$2,790	$513	$2,277	$363,872
90	$2,790	$516	$2,274	$363,356
91	$2,790	$519	$2,271	$362,837
92	$2,790	$522	$2,268	$362,315
93	$2,790	$526	$2,264	$361,789
94	$2,790	$529	$2,261	$361,260
95	$2,790	$532	$2,258	$360,728
96	$2,790	$535	$2,255	$360,193
97	$2,790	$539	$2,251	$359,654
98	$2,790	$542	$2,248	$359,112
99	$2,790	$546	$2,244	$358,566
100	$2,790	$549	$2,241	$358,017
101	$2,790	$552	$2,238	$357,465
102	$2,790	$556	$2,234	$356,909
103	$2,790	$559	$2,231	$356,350
104	$2,790	$563	$2,227	$355,787
105	$2,790	$566	$2,224	$355,221
106	$2,790	$570	$2,220	$354,651
107	$2,790	$573	$2,217	$354,077
108	$2,790	$577	$2,213	$353,500
109	$2,790	$581	$2,209	$352,920
110	$2,790	$584	$2,206	$352,335
111	$2,790	$588	$2,202	$351,747
112	$2,790	$592	$2,198	$351,156
113	$2,790	$595	$2,195	$350,561
114	$2,790	$599	$2,191	$349,962
115	$2,790	$603	$2,187	$349,359
116	$2,790	$607	$2,183	$348,752
117	$2,790	$610	$2,180	$348,142
118	$2,790	$614	$2,176	$347,528
119	$2,790	$618	$2,172	$346,910
120	$2,790	$622	$2,168	$346,288
121	$2,790	$626	$2,164	$345,662
122	$2,790	$630	$2,160	$345,033
123	$2,790	$634	$2,156	$344,399
124	$2,790	$638	$2,153	$343,762
125	$2,790	$641	$2,149	$343,120
126	$2,790	$646	$2,145	$342,475
127	$2,790	$650	$2,140	$341,825
128	$2,790	$654	$2,136	$341,172
129	$2,790	$658	$2,132	$340,514
130	$2,790	$662	$2,128	$339,852
131	$2,790	$666	$2,124	$339,186
132	$2,790	$670	$2,120	$338,516
133	$2,790	$674	$2,116	$337,842
134	$2,790	$678	$2,112	$337,163
135	$2,790	$683	$2,107	$336,481
136	$2,790	$687	$2,103	$335,794
137	$2,790	$691	$2,099	$335,102
138	$2,790	$696	$2,094	$334,407
139	$2,790	$700	$2,090	$333,707
140	$2,790	$704	$2,086	$333,003
141	$2,790	$709	$2,081	$332,294
142	$2,790	$713	$2,077	$331,581
143	$2,790	$718	$2,072	$330,863
144	$2,790	$722	$2,068	$330,141
145	$2,790	$727	$2,063	$329,414
146	$2,790	$731	$2,059	$328,683
147	$2,790	$736	$2,054	$327,947
148	$2,790	$740	$2,050	$327,207
149	$2,790	$745	$2,045	$326,462
150	$2,790	$750	$2,040	$325,713
151	$2,790	$754	$2,036	$324,958
152	$2,790	$759	$2,031	$324,199
153	$2,790	$764	$2,026	$323,435
154	$2,790	$769	$2,021	$322,667
155	$2,790	$773	$2,017	$321,894
156	$2,790	$778	$2,012	$321,115
157	$2,790	$783	$2,007	$320,332
158	$2,790	$788	$2,002	$319,545
159	$2,790	$793	$1,997	$318,752
160	$2,790	$798	$1,992	$317,954
161	$2,790	$803	$1,987	$317,151
162	$2,790	$808	$1,982	$316,343
163	$2,790	$813	$1,977	$315,530
164	$2,790	$818	$1,972	$314,712
165	$2,790	$823	$1,967	$313,889
166	$2,790	$828	$1,962	$313,061
167	$2,790	$833	$1,957	$312,228
168	$2,790	$839	$1,951	$311,389
169	$2,790	$844	$1,946	$310,545
170	$2,790	$849	$1,941	$309,696
171	$2,790	$854	$1,936	$308,842
172	$2,790	$860	$1,930	$307,982
173	$2,790	$865	$1,925	$307,117
174	$2,790	$871	$1,919	$306,247
175	$2,790	$876	$1,914	$305,371
176	$2,790	$881	$1,909	$304,489
177	$2,790	$887	$1,903	$303,602
178	$2,790	$892	$1,898	$302,710
179	$2,790	$898	$1,892	$301,812
180	$2,790	$904	$1,886	$300,908
181	$2,790	$909	$1,881	$299,999
182	$2,790	$915	$1,875	$299,084
183	$2,790	$921	$1,869	$298,163
184	$2,790	$926	$1,864	$297,237
185	$2,790	$932	$1,858	$296,304
186	$2,790	$938	$1,852	$295,366
187	$2,790	$944	$1,846	$294,422
188	$2,790	$950	$1,840	$293,472
189	$2,790	$956	$1,834	$292,517
190	$2,790	$962	$1,828	$291,555
191	$2,790	$968	$1,822	$290,587
192	$2,790	$974	$1,816	$289,613
193	$2,790	$980	$1,810	$288,633
194	$2,790	$986	$1,804	$287,647
195	$2,790	$992	$1,798	$286,655
196	$2,790	$998	$1,792	$285,657
197	$2,790	$1,005	$1,785	$284,652
198	$2,790	$1,011	$1,779	$283,641
199	$2,790	$1,017	$1,773	$282,624
200	$2,790	$1,024	$1,766	$281,600
201	$2,790	$1,030	$1,760	$280,570
202	$2,790	$1,036	$1,754	$279,534
203	$2,790	$1,043	$1,747	$278,491
204	$2,790	$1,049	$1,741	$277,441
205	$2,790	$1,056	$1,734	$276,385
206	$2,790	$1,063	$1,727	$275,323
207	$2,790	$1,069	$1,721	$274,254
208	$2,790	$1,076	$1,714	$273,178
209	$2,790	$1,083	$1,707	$272,095
210	$2,790	$1,089	$1,701	$271,006
211	$2,790	$1,096	$1,694	$269,909
212	$2,790	$1,103	$1,687	$268,806
213	$2,790	$1,110	$1,680	$267,696
214	$2,790	$1,117	$1,673	$266,579
215	$2,790	$1,124	$1,666	$265,456
216	$2,790	$1,131	$1,659	$264,325
217	$2,790	$1,138	$1,652	$263,187
218	$2,790	$1,145	$1,645	$262,042
219	$2,790	$1,152	$1,638	$260,889
220	$2,790	$1,159	$1,631	$259,730
221	$2,790	$1,167	$1,623	$258,563
222	$2,790	$1,174	$1,616	$257,389
223	$2,790	$1,181	$1,609	$256,208
224	$2,790	$1,189	$1,601	$255,019
225	$2,790	$1,196	$1,594	$253,823
226	$2,790	$1,204	$1,586	$252,619
227	$2,790	$1,211	$1,579	$251,408
228	$2,790	$1,219	$1,571	$250,190
229	$2,790	$1,226	$1,564	$248,963
230	$2,790	$1,234	$1,556	$247,729
231	$2,790	$1,242	$1,548	$246,488
232	$2,790	$1,249	$1,541	$245,238
233	$2,790	$1,257	$1,533	$243,981
234	$2,790	$1,265	$1,525	$242,716
235	$2,790	$1,273	$1,517	$241,443
236	$2,790	$1,281	$1,509	$240,162
237	$2,790	$1,289	$1,501	$238,873
238	$2,790	$1,297	$1,493	$237,576
239	$2,790	$1,305	$1,485	$236,271
240	$2,790	$1,313	$1,477	$234,957
241	$2,790	$1,322	$1,468	$233,636
242	$2,790	$1,330	$1,460	$232,306
243	$2,790	$1,338	$1,452	$230,968
244	$2,790	$1,346	$1,444	$229,622
245	$2,790	$1,355	$1,435	$228,267
246	$2,790	$1,363	$1,427	$226,903
247	$2,790	$1,372	$1,418	$225,531
248	$2,790	$1,380	$1,410	$224,151
249	$2,790	$1,389	$1,401	$222,762
250	$2,790	$1,398	$1,392	$221,364
251	$2,790	$1,406	$1,384	$219,958
252	$2,790	$1,415	$1,375	$218,542
253	$2,790	$1,424	$1,366	$217,118
254	$2,790	$1,433	$1,357	$215,685
255	$2,790	$1,442	$1,348	$214,243
256	$2,790	$1,451	$1,339	$212,792
257	$2,790	$1,460	$1,330	$211,332
258	$2,790	$1,469	$1,321	$209,863
259	$2,790	$1,478	$1,312	$208,385
260	$2,790	$1,488	$1,302	$206,897
261	$2,790	$1,497	$1,293	$205,400
262	$2,790	$1,506	$1,284	$203,894
263	$2,790	$1,516	$1,274	$202,378
264	$2,790	$1,525	$1,265	$200,853
265	$2,790	$1,535	$1,255	$199,319
266	$2,790	$1,544	$1,246	$197,774
267	$2,790	$1,554	$1,236	$196,220
268	$2,790	$1,564	$1,226	$194,657
269	$2,790	$1,573	$1,217	$193,083
270	$2,790	$1,583	$1,207	$191,500
271	$2,790	$1,593	$1,197	$189,907
272	$2,790	$1,603	$1,187	$188,304
273	$2,790	$1,613	$1,177	$186,691
274	$2,790	$1,623	$1,167	$185,068
275	$2,790	$1,633	$1,157	$183,434
276	$2,790	$1,644	$1,146	$181,791
277	$2,790	$1,654	$1,136	$180,137
278	$2,790	$1,664	$1,126	$178,473
279	$2,790	$1,675	$1,115	$176,798
280	$2,790	$1,685	$1,105	$175,113
281	$2,790	$1,696	$1,094	$173,418
282	$2,790	$1,706	$1,084	$171,712
283	$2,790	$1,717	$1,073	$169,995
284	$2,790	$1,728	$1,062	$168,267
285	$2,790	$1,738	$1,052	$166,529
286	$2,790	$1,749	$1,041	$164,780
287	$2,790	$1,760	$1,030	$163,020
288	$2,790	$1,771	$1,019	$161,249
289	$2,790	$1,782	$1,008	$159,466
290	$2,790	$1,793	$997	$157,673
291	$2,790	$1,805	$985	$155,869
292	$2,790	$1,816	$974	$154,053
293	$2,790	$1,827	$963	$152,226
294	$2,790	$1,839	$951	$150,387
295	$2,790	$1,850	$940	$148,537
296	$2,790	$1,862	$928	$146,675
297	$2,790	$1,873	$917	$144,802
298	$2,790	$1,885	$905	$142,917
299	$2,790	$1,897	$893	$141,020
300	$2,790	$1,909	$881	$139,112
301	$2,790	$1,921	$869	$137,191
302	$2,790	$1,933	$857	$135,258
303	$2,790	$1,945	$845	$133,314
304	$2,790	$1,957	$833	$131,357
305	$2,790	$1,969	$821	$129,388
306	$2,790	$1,981	$809	$127,407
307	$2,790	$1,994	$796	$125,413
308	$2,790	$2,006	$784	$123,407
309	$2,790	$2,019	$771	$121,388
310	$2,790	$2,031	$759	$119,357
311	$2,790	$2,044	$746	$117,313
312	$2,790	$2,057	$733	$115,256
313	$2,790	$2,070	$720	$113,186
314	$2,790	$2,083	$707	$111,104
315	$2,790	$2,096	$694	$109,008
316	$2,790	$2,109	$681	$106,899
317	$2,790	$2,122	$668	$104,778
318	$2,790	$2,135	$655	$102,642
319	$2,790	$2,148	$642	$100,494
320	$2,790	$2,162	$628	$98,332
321	$2,790	$2,175	$615	$96,157
322	$2,790	$2,189	$601	$93,968
323	$2,790	$2,203	$587	$91,765
324	$2,790	$2,216	$574	$89,548
325	$2,790	$2,230	$560	$87,318
326	$2,790	$2,244	$546	$85,074
327	$2,790	$2,258	$532	$82,816
328	$2,790	$2,272	$518	$80,543
329	$2,790	$2,287	$503	$78,257
330	$2,790	$2,301	$489	$75,956
331	$2,790	$2,315	$475	$73,640
332	$2,790	$2,330	$460	$71,311
333	$2,790	$2,344	$446	$68,966
334	$2,790	$2,359	$431	$66,607
335	$2,790	$2,374	$416	$64,234
336	$2,790	$2,389	$401	$61,845
337	$2,790	$2,403	$387	$59,442
338	$2,790	$2,418	$372	$57,023
339	$2,790	$2,434	$356	$54,590
340	$2,790	$2,449	$341	$52,141
341	$2,790	$2,464	$326	$49,677
342	$2,790	$2,480	$310	$47,197
343	$2,790	$2,495	$295	$44,702
344	$2,790	$2,511	$279	$42,191
345	$2,790	$2,526	$264	$39,665
346	$2,790	$2,542	$248	$37,123
347	$2,790	$2,558	$232	$34,565
348	$2,790	$2,574	$216	$31,991
349	$2,790	$2,590	$200	$29,401
350	$2,790	$2,606	$184	$26,795
351	$2,790	$2,623	$167	$24,172
352	$2,790	$2,639	$151	$21,533
353	$2,790	$2,655	$135	$18,878
354	$2,790	$2,672	$118	$16,206
355	$2,790	$2,689	$101	$13,517
356	$2,790	$2,706	$84	$10,812
357	$2,790	$2,722	$68	$8,089
358	$2,790	$2,739	$51	$5,350
359	$2,790	$2,757	$33	$2,593
360	$2,790	$2,774	$16	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Perry Taveras an agent of . Lic #3269856

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of November 20, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.