https://dvvjkgh94f2v6.cloudfront.net/735d922b/748743083/83dcefb7.jpeg

Back to Search

622 Samuel Pl

Davenport, FL, 33837

For Sale $359,000 ($204.33 per Sq Ft)

$359,000 ($204.33 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

4 Bedrooms
2 Bathrooms
1,757 Sq Ft
6,116 Sq Ft

Description

Don’t miss this incredible opportunity!!! This home was built in 2019 with 4 bedrooms and 2 baths. A gated community of Williams Preserve. NO CDD, Low HOA. Through the entry, you will find a great space area with a living room, Dining area, and enclosed lanai, very spacious property, light and bright. You will find an extremely open floor plan on this property. The kitchen features 42-inch cabinets, a HUGE walk-in pantry, and stainless-steel appliances with lots of counter space. The kitchen also provides easy access to the dining and living rooms, as well as views of the patio. A very private and spacious master bedroom with a walk-in closet and windows to enjoy views of the outdoors. The master bathroom has a SPA SHOWER, double sinks, and a separate toilet room. Community amenities include a large pool, cabana, playground, and sidewalks throughout, which are great for enjoying the beautiful Florida weather. Home is centrally located and minutes from Champions Gate, Disney, and close to Davenport School of Arts and Davenport High School. Easy access to I-4 interstate, Posner Park Shopping Center, golf courses, groceries, movie theatres, and more.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$359,000
Property Type	Single Family Homes
Usable Sqft	1,757
Number of Stories	1 stories
Parking Spots	2 spots
Year Built	2019
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$79
Association Name:	Williams Preserve HOA-Home River
Association Amenities:	Unknown

APN #	272614704142002430
MLS #	O6283986
Property ID	318821182
Lot Sqft	6,116
Zoning	Unknown
Days on Market	56
Original List Price	$359,000
Applicances	Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated	February 27, 2025
Date Created	February 24, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,677
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,677 /mo
Loan amount	$359,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,677
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $544,842 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,510	$266	$2,244	$358,734
2	$2,510	$268	$2,242	$358,466
3	$2,510	$270	$2,240	$358,196
4	$2,510	$271	$2,239	$357,925
5	$2,510	$273	$2,237	$357,652
6	$2,510	$275	$2,235	$357,377
7	$2,510	$276	$2,234	$357,101
8	$2,510	$278	$2,232	$356,823
9	$2,510	$280	$2,230	$356,543
10	$2,510	$282	$2,228	$356,261
11	$2,510	$283	$2,227	$355,978
12	$2,510	$285	$2,225	$355,693
13	$2,510	$287	$2,223	$355,406
14	$2,510	$289	$2,221	$355,117
15	$2,510	$291	$2,219	$354,827
16	$2,510	$292	$2,218	$354,534
17	$2,510	$294	$2,216	$354,240
18	$2,510	$296	$2,214	$353,944
19	$2,510	$298	$2,212	$353,646
20	$2,510	$300	$2,210	$353,347
21	$2,510	$302	$2,208	$353,045
22	$2,510	$303	$2,207	$352,742
23	$2,510	$305	$2,205	$352,436
24	$2,510	$307	$2,203	$352,129
25	$2,510	$309	$2,201	$351,820
26	$2,510	$311	$2,199	$351,509
27	$2,510	$313	$2,197	$351,196
28	$2,510	$315	$2,195	$350,881
29	$2,510	$317	$2,193	$350,564
30	$2,510	$319	$2,191	$350,245
31	$2,510	$321	$2,189	$349,924
32	$2,510	$323	$2,187	$349,601
33	$2,510	$325	$2,185	$349,276
34	$2,510	$327	$2,183	$348,949
35	$2,510	$329	$2,181	$348,620
36	$2,510	$331	$2,179	$348,288
37	$2,510	$333	$2,177	$347,955
38	$2,510	$335	$2,175	$347,620
39	$2,510	$337	$2,173	$347,283
40	$2,510	$339	$2,171	$346,943
41	$2,510	$342	$2,168	$346,601
42	$2,510	$344	$2,166	$346,258
43	$2,510	$346	$2,164	$345,912
44	$2,510	$348	$2,162	$345,564
45	$2,510	$350	$2,160	$345,214
46	$2,510	$352	$2,158	$344,861
47	$2,510	$355	$2,155	$344,506
48	$2,510	$357	$2,153	$344,150
49	$2,510	$359	$2,151	$343,791
50	$2,510	$361	$2,149	$343,429
51	$2,510	$364	$2,146	$343,066
52	$2,510	$366	$2,144	$342,700
53	$2,510	$368	$2,142	$342,332
54	$2,510	$370	$2,140	$341,961
55	$2,510	$373	$2,137	$341,589
56	$2,510	$375	$2,135	$341,214
57	$2,510	$377	$2,133	$340,836
58	$2,510	$380	$2,130	$340,456
59	$2,510	$382	$2,128	$340,074
60	$2,510	$385	$2,125	$339,690
61	$2,510	$387	$2,123	$339,303
62	$2,510	$389	$2,121	$338,913
63	$2,510	$392	$2,118	$338,522
64	$2,510	$394	$2,116	$338,127
65	$2,510	$397	$2,113	$337,731
66	$2,510	$399	$2,111	$337,331
67	$2,510	$402	$2,108	$336,930
68	$2,510	$404	$2,106	$336,526
69	$2,510	$407	$2,103	$336,119
70	$2,510	$409	$2,101	$335,710
71	$2,510	$412	$2,098	$335,298
72	$2,510	$414	$2,096	$334,883
73	$2,510	$417	$2,093	$334,466
74	$2,510	$420	$2,090	$334,047
75	$2,510	$422	$2,088	$333,625
76	$2,510	$425	$2,085	$333,200
77	$2,510	$428	$2,083	$332,772
78	$2,510	$430	$2,080	$332,342
79	$2,510	$433	$2,077	$331,909
80	$2,510	$436	$2,074	$331,474
81	$2,510	$438	$2,072	$331,035
82	$2,510	$441	$2,069	$330,594
83	$2,510	$444	$2,066	$330,151
84	$2,510	$447	$2,063	$329,704
85	$2,510	$449	$2,061	$329,255
86	$2,510	$452	$2,058	$328,802
87	$2,510	$455	$2,055	$328,347
88	$2,510	$458	$2,052	$327,890
89	$2,510	$461	$2,049	$327,429
90	$2,510	$464	$2,046	$326,965
91	$2,510	$466	$2,044	$326,499
92	$2,510	$469	$2,041	$326,030
93	$2,510	$472	$2,038	$325,557
94	$2,510	$475	$2,035	$325,082
95	$2,510	$478	$2,032	$324,604
96	$2,510	$481	$2,029	$324,122
97	$2,510	$484	$2,026	$323,638
98	$2,510	$487	$2,023	$323,151
99	$2,510	$490	$2,020	$322,661
100	$2,510	$493	$2,017	$322,167
101	$2,510	$496	$2,014	$321,671
102	$2,510	$500	$2,010	$321,171
103	$2,510	$503	$2,007	$320,669
104	$2,510	$506	$2,004	$320,163
105	$2,510	$509	$2,001	$319,654
106	$2,510	$512	$1,998	$319,142
107	$2,510	$515	$1,995	$318,626
108	$2,510	$519	$1,991	$318,108
109	$2,510	$522	$1,988	$317,586
110	$2,510	$525	$1,985	$317,061
111	$2,510	$528	$1,982	$316,532
112	$2,510	$532	$1,978	$316,001
113	$2,510	$535	$1,975	$315,466
114	$2,510	$538	$1,972	$314,927
115	$2,510	$542	$1,968	$314,386
116	$2,510	$545	$1,965	$313,841
117	$2,510	$549	$1,962	$313,292
118	$2,510	$552	$1,958	$312,740
119	$2,510	$555	$1,955	$312,185
120	$2,510	$559	$1,951	$311,626
121	$2,510	$562	$1,948	$311,064
122	$2,510	$566	$1,944	$310,498
123	$2,510	$569	$1,941	$309,928
124	$2,510	$573	$1,937	$309,355
125	$2,510	$577	$1,933	$308,779
126	$2,510	$580	$1,930	$308,199
127	$2,510	$584	$1,926	$307,615
128	$2,510	$587	$1,923	$307,028
129	$2,510	$591	$1,919	$306,437
130	$2,510	$595	$1,915	$305,842
131	$2,510	$598	$1,912	$305,243
132	$2,510	$602	$1,908	$304,641
133	$2,510	$606	$1,904	$304,035
134	$2,510	$610	$1,900	$303,425
135	$2,510	$614	$1,896	$302,812
136	$2,510	$617	$1,893	$302,194
137	$2,510	$621	$1,889	$301,573
138	$2,510	$625	$1,885	$300,948
139	$2,510	$629	$1,881	$300,319
140	$2,510	$633	$1,877	$299,686
141	$2,510	$637	$1,873	$299,049
142	$2,510	$641	$1,869	$298,408
143	$2,510	$645	$1,865	$297,763
144	$2,510	$649	$1,861	$297,114
145	$2,510	$653	$1,857	$296,461
146	$2,510	$657	$1,853	$295,804
147	$2,510	$661	$1,849	$295,142
148	$2,510	$665	$1,845	$294,477
149	$2,510	$670	$1,840	$293,808
150	$2,510	$674	$1,836	$293,134
151	$2,510	$678	$1,832	$292,456
152	$2,510	$682	$1,828	$291,774
153	$2,510	$686	$1,824	$291,087
154	$2,510	$691	$1,819	$290,397
155	$2,510	$695	$1,815	$289,702
156	$2,510	$699	$1,811	$289,002
157	$2,510	$704	$1,806	$288,299
158	$2,510	$708	$1,802	$287,590
159	$2,510	$713	$1,797	$286,878
160	$2,510	$717	$1,793	$286,161
161	$2,510	$721	$1,789	$285,439
162	$2,510	$726	$1,784	$284,713
163	$2,510	$731	$1,779	$283,983
164	$2,510	$735	$1,775	$283,248
165	$2,510	$740	$1,770	$282,508
166	$2,510	$744	$1,766	$281,764
167	$2,510	$749	$1,761	$281,015
168	$2,510	$754	$1,756	$280,261
169	$2,510	$758	$1,752	$279,503
170	$2,510	$763	$1,747	$278,740
171	$2,510	$768	$1,742	$277,972
172	$2,510	$773	$1,737	$277,199
173	$2,510	$778	$1,732	$276,422
174	$2,510	$782	$1,728	$275,639
175	$2,510	$787	$1,723	$274,852
176	$2,510	$792	$1,718	$274,060
177	$2,510	$797	$1,713	$273,263
178	$2,510	$802	$1,708	$272,461
179	$2,510	$807	$1,703	$271,653
180	$2,510	$812	$1,698	$270,841
181	$2,510	$817	$1,693	$270,024
182	$2,510	$822	$1,688	$269,202
183	$2,510	$827	$1,683	$268,374
184	$2,510	$833	$1,677	$267,541
185	$2,510	$838	$1,672	$266,704
186	$2,510	$843	$1,667	$265,861
187	$2,510	$848	$1,662	$265,012
188	$2,510	$854	$1,656	$264,158
189	$2,510	$859	$1,651	$263,299
190	$2,510	$864	$1,646	$262,435
191	$2,510	$870	$1,640	$261,565
192	$2,510	$875	$1,635	$260,690
193	$2,510	$881	$1,629	$259,809
194	$2,510	$886	$1,624	$258,923
195	$2,510	$892	$1,618	$258,031
196	$2,510	$897	$1,613	$257,134
197	$2,510	$903	$1,607	$256,231
198	$2,510	$909	$1,601	$255,323
199	$2,510	$914	$1,596	$254,408
200	$2,510	$920	$1,590	$253,489
201	$2,510	$926	$1,584	$252,563
202	$2,510	$931	$1,579	$251,631
203	$2,510	$937	$1,573	$250,694
204	$2,510	$943	$1,567	$249,751
205	$2,510	$949	$1,561	$248,802
206	$2,510	$955	$1,555	$247,847
207	$2,510	$961	$1,549	$246,886
208	$2,510	$967	$1,543	$245,919
209	$2,510	$973	$1,537	$244,946
210	$2,510	$979	$1,531	$243,967
211	$2,510	$985	$1,525	$242,982
212	$2,510	$991	$1,519	$241,990
213	$2,510	$998	$1,512	$240,993
214	$2,510	$1,004	$1,506	$239,989
215	$2,510	$1,010	$1,500	$238,979
216	$2,510	$1,016	$1,494	$237,962
217	$2,510	$1,023	$1,487	$236,940
218	$2,510	$1,029	$1,481	$235,911
219	$2,510	$1,036	$1,474	$234,875
220	$2,510	$1,042	$1,468	$233,833
221	$2,510	$1,049	$1,461	$232,784
222	$2,510	$1,055	$1,455	$231,729
223	$2,510	$1,062	$1,448	$230,668
224	$2,510	$1,068	$1,442	$229,599
225	$2,510	$1,075	$1,435	$228,524
226	$2,510	$1,082	$1,428	$227,443
227	$2,510	$1,088	$1,422	$226,354
228	$2,510	$1,095	$1,415	$225,259
229	$2,510	$1,102	$1,408	$224,157
230	$2,510	$1,109	$1,401	$223,048
231	$2,510	$1,116	$1,394	$221,932
232	$2,510	$1,123	$1,387	$220,809
233	$2,510	$1,130	$1,380	$219,679
234	$2,510	$1,137	$1,373	$218,542
235	$2,510	$1,144	$1,366	$217,398
236	$2,510	$1,151	$1,359	$216,246
237	$2,510	$1,158	$1,352	$215,088
238	$2,510	$1,166	$1,344	$213,922
239	$2,510	$1,173	$1,337	$212,749
240	$2,510	$1,180	$1,330	$211,569
241	$2,510	$1,188	$1,322	$210,381
242	$2,510	$1,195	$1,315	$209,186
243	$2,510	$1,203	$1,307	$207,984
244	$2,510	$1,210	$1,300	$206,773
245	$2,510	$1,218	$1,292	$205,556
246	$2,510	$1,225	$1,285	$204,331
247	$2,510	$1,233	$1,277	$203,098
248	$2,510	$1,241	$1,269	$201,857
249	$2,510	$1,248	$1,262	$200,609
250	$2,510	$1,256	$1,254	$199,352
251	$2,510	$1,264	$1,246	$198,088
252	$2,510	$1,272	$1,238	$196,816
253	$2,510	$1,280	$1,230	$195,536
254	$2,510	$1,288	$1,222	$194,249
255	$2,510	$1,296	$1,214	$192,953
256	$2,510	$1,304	$1,206	$191,649
257	$2,510	$1,312	$1,198	$190,336
258	$2,510	$1,320	$1,190	$189,016
259	$2,510	$1,329	$1,181	$187,687
260	$2,510	$1,337	$1,173	$186,350
261	$2,510	$1,345	$1,165	$185,005
262	$2,510	$1,354	$1,156	$183,651
263	$2,510	$1,362	$1,148	$182,289
264	$2,510	$1,371	$1,139	$180,918
265	$2,510	$1,379	$1,131	$179,539
266	$2,510	$1,388	$1,122	$178,151
267	$2,510	$1,397	$1,113	$176,755
268	$2,510	$1,405	$1,105	$175,350
269	$2,510	$1,414	$1,096	$173,935
270	$2,510	$1,423	$1,087	$172,513
271	$2,510	$1,432	$1,078	$171,081
272	$2,510	$1,441	$1,069	$169,640
273	$2,510	$1,450	$1,060	$168,190
274	$2,510	$1,459	$1,051	$166,731
275	$2,510	$1,468	$1,042	$165,264
276	$2,510	$1,477	$1,033	$163,786
277	$2,510	$1,486	$1,024	$162,300
278	$2,510	$1,496	$1,014	$160,804
279	$2,510	$1,505	$1,005	$159,299
280	$2,510	$1,514	$996	$157,785
281	$2,510	$1,524	$986	$156,261
282	$2,510	$1,533	$977	$154,728
283	$2,510	$1,543	$967	$153,185
284	$2,510	$1,553	$957	$151,632
285	$2,510	$1,562	$948	$150,070
286	$2,510	$1,572	$938	$148,498
287	$2,510	$1,582	$928	$146,916
288	$2,510	$1,592	$918	$145,324
289	$2,510	$1,602	$908	$143,723
290	$2,510	$1,612	$898	$142,111
291	$2,510	$1,622	$888	$140,489
292	$2,510	$1,632	$878	$138,857
293	$2,510	$1,642	$868	$137,215
294	$2,510	$1,652	$858	$135,563
295	$2,510	$1,663	$847	$133,900
296	$2,510	$1,673	$837	$132,227
297	$2,510	$1,684	$826	$130,543
298	$2,510	$1,694	$816	$128,849
299	$2,510	$1,705	$805	$127,144
300	$2,510	$1,715	$795	$125,429
301	$2,510	$1,726	$784	$123,703
302	$2,510	$1,737	$773	$121,966
303	$2,510	$1,748	$762	$120,218
304	$2,510	$1,759	$751	$118,460
305	$2,510	$1,770	$740	$116,690
306	$2,510	$1,781	$729	$114,909
307	$2,510	$1,792	$718	$113,118
308	$2,510	$1,803	$707	$111,315
309	$2,510	$1,814	$696	$109,500
310	$2,510	$1,826	$684	$107,675
311	$2,510	$1,837	$673	$105,838
312	$2,510	$1,849	$661	$103,989
313	$2,510	$1,860	$650	$102,129
314	$2,510	$1,872	$638	$100,257
315	$2,510	$1,883	$627	$98,374
316	$2,510	$1,895	$615	$96,479
317	$2,510	$1,907	$603	$94,572
318	$2,510	$1,919	$591	$92,653
319	$2,510	$1,931	$579	$90,722
320	$2,510	$1,943	$567	$88,779
321	$2,510	$1,955	$555	$86,824
322	$2,510	$1,967	$543	$84,856
323	$2,510	$1,980	$530	$82,877
324	$2,510	$1,992	$518	$80,885
325	$2,510	$2,004	$506	$78,880
326	$2,510	$2,017	$493	$76,863
327	$2,510	$2,030	$480	$74,834
328	$2,510	$2,042	$468	$72,791
329	$2,510	$2,055	$455	$70,736
330	$2,510	$2,068	$442	$68,668
331	$2,510	$2,081	$429	$66,588
332	$2,510	$2,094	$416	$64,494
333	$2,510	$2,107	$403	$62,387
334	$2,510	$2,120	$390	$60,267
335	$2,510	$2,133	$377	$58,134
336	$2,510	$2,147	$363	$55,987
337	$2,510	$2,160	$350	$53,827
338	$2,510	$2,174	$336	$51,653
339	$2,510	$2,187	$323	$49,466
340	$2,510	$2,201	$309	$47,265
341	$2,510	$2,215	$295	$45,051
342	$2,510	$2,228	$282	$42,822
343	$2,510	$2,242	$268	$40,580
344	$2,510	$2,256	$254	$38,323
345	$2,510	$2,270	$240	$36,053
346	$2,510	$2,285	$225	$33,768
347	$2,510	$2,299	$211	$31,469
348	$2,510	$2,313	$197	$29,156
349	$2,510	$2,328	$182	$26,828
350	$2,510	$2,342	$168	$24,486
351	$2,510	$2,357	$153	$22,129
352	$2,510	$2,372	$138	$19,757
353	$2,510	$2,387	$123	$17,371
354	$2,510	$2,401	$109	$14,969
355	$2,510	$2,416	$94	$12,553
356	$2,510	$2,432	$78	$10,121
357	$2,510	$2,447	$63	$7,675
358	$2,510	$2,462	$48	$5,213
359	$2,510	$2,477	$33	$2,735
360	$2,510	$2,493	$17	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Sandra Ruysam an agent of BRAZA HOMES.

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 27, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.