518 Terra Lago St, Davenport, FL 33897 | For Sale

Back to Search    
  • 518 Terra Lago St

518 Terra Lago St

Davenport, FL, 33897

For Sale $242,500 ($162.53 per Sq Ft)

$242,500 ($162.53 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 4 Bedrooms
  • 3 Bathrooms
  • 1,492 Sq Ft
  • 1,860 Sq Ft

Description

Don't miss out on your chance to live resort style in this 4 bedroom 3 bathroom townhome. Or add it to your investment portfolio and use it as a rental. This townhome is the perfect size, offering 4 generous sized bedrooms, 3 bathrooms, a nice sized kitchen, living room, dining room combo, AND indoor laundry room. Not only is the property great, but the community it's in is top notch. Located in the much sought after community of Regal Palms Resort, the amenities prove why it is so desired. This resort style facility includes a 2.5 acre tropical swimming pool and a lazy river, which are completed with heated pools, water slide, and cascading waterfalls. There is also a poolside Tiki bar, sand volleyball court, fitness center, indoor and outdoor spa, sauna/steam room, day spa, and a newly remodeled Bar and Grill. Come see for yourself all this community has to offer and don't let the opportunity to own it for yourself or add it to your portfolio pass you by.

  • 518 Terra Lago St
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $242,500
Property Type Townhome
Usable Sqft 1,492
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 2005
Last Sold Unknown
Sold Price Unknown
HOA Fees: $648
Association Name: Regal Palms/Ninoshka Ramirez
Association Amenities: Cable TV, Clubhouse, Fitness Center, Gated, Maintenance, Playground, Pool, Recreation Facilities, Security, Spa/Hot Tub, Cable TV, Community Pool, Pool Maintenance, Recreational Facilities
APN # 262514999954002930
MLS # T3528331
Property ID 318794751
Lot Sqft 1,860
Zoning Unknown
Days on Market 326
Original List Price $272,500
Applicances Dryer, Electric Water Heater, Range, Refrigerator, Washer%
Date Updated September 27, 2024
Date Created May 20, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$1,863
per month
CanvasJS.com
Estimated payment $1,863 /mo
Loan amount $242,500
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,863
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $367,514 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $1,696 $180 $1,516 $242,320
2 $1,696 $182 $1,515 $242,138
3 $1,696 $183 $1,513 $241,955
4 $1,696 $184 $1,512 $241,772
5 $1,696 $185 $1,511 $241,587
6 $1,696 $186 $1,510 $241,401
7 $1,696 $187 $1,509 $241,213
8 $1,696 $188 $1,508 $241,025
9 $1,696 $190 $1,506 $240,835
10 $1,696 $191 $1,505 $240,645
11 $1,696 $192 $1,504 $240,453
12 $1,696 $193 $1,503 $240,260
13 $1,696 $194 $1,502 $240,065
14 $1,696 $196 $1,500 $239,870
15 $1,696 $197 $1,499 $239,673
16 $1,696 $198 $1,498 $239,475
17 $1,696 $199 $1,497 $239,275
18 $1,696 $201 $1,495 $239,075
19 $1,696 $202 $1,494 $238,873
20 $1,696 $203 $1,493 $238,670
21 $1,696 $204 $1,492 $238,466
22 $1,696 $206 $1,490 $238,260
23 $1,696 $207 $1,489 $238,053
24 $1,696 $208 $1,488 $237,845
25 $1,696 $209 $1,487 $237,636
26 $1,696 $211 $1,485 $237,425
27 $1,696 $212 $1,484 $237,213
28 $1,696 $213 $1,483 $236,999
29 $1,696 $215 $1,481 $236,785
30 $1,696 $216 $1,480 $236,568
31 $1,696 $217 $1,479 $236,351
32 $1,696 $219 $1,477 $236,132
33 $1,696 $220 $1,476 $235,912
34 $1,696 $222 $1,474 $235,691
35 $1,696 $223 $1,473 $235,468
36 $1,696 $224 $1,472 $235,243
37 $1,696 $226 $1,470 $235,018
38 $1,696 $227 $1,469 $234,790
39 $1,696 $229 $1,467 $234,562
40 $1,696 $230 $1,466 $234,332
41 $1,696 $231 $1,465 $234,100
42 $1,696 $233 $1,463 $233,868
43 $1,696 $234 $1,462 $233,633
44 $1,696 $236 $1,460 $233,397
45 $1,696 $237 $1,459 $233,160
46 $1,696 $239 $1,457 $232,921
47 $1,696 $240 $1,456 $232,681
48 $1,696 $242 $1,454 $232,439
49 $1,696 $243 $1,453 $232,196
50 $1,696 $245 $1,451 $231,951
51 $1,696 $246 $1,450 $231,705
52 $1,696 $248 $1,448 $231,457
53 $1,696 $249 $1,447 $231,208
54 $1,696 $251 $1,445 $230,957
55 $1,696 $253 $1,443 $230,704
56 $1,696 $254 $1,442 $230,450
57 $1,696 $256 $1,440 $230,195
58 $1,696 $257 $1,439 $229,937
59 $1,696 $259 $1,437 $229,678
60 $1,696 $261 $1,435 $229,418
61 $1,696 $262 $1,434 $229,156
62 $1,696 $264 $1,432 $228,892
63 $1,696 $265 $1,431 $228,627
64 $1,696 $267 $1,429 $228,359
65 $1,696 $269 $1,427 $228,091
66 $1,696 $270 $1,426 $227,820
67 $1,696 $272 $1,424 $227,548
68 $1,696 $274 $1,422 $227,274
69 $1,696 $276 $1,420 $226,999
70 $1,696 $277 $1,419 $226,722
71 $1,696 $279 $1,417 $226,443
72 $1,696 $281 $1,415 $226,162
73 $1,696 $282 $1,414 $225,879
74 $1,696 $284 $1,412 $225,595
75 $1,696 $286 $1,410 $225,309
76 $1,696 $288 $1,408 $225,021
77 $1,696 $290 $1,406 $224,732
78 $1,696 $291 $1,405 $224,440
79 $1,696 $293 $1,403 $224,147
80 $1,696 $295 $1,401 $223,852
81 $1,696 $297 $1,399 $223,555
82 $1,696 $299 $1,397 $223,256
83 $1,696 $301 $1,395 $222,956
84 $1,696 $303 $1,393 $222,653
85 $1,696 $304 $1,392 $222,349
86 $1,696 $306 $1,390 $222,042
87 $1,696 $308 $1,388 $221,734
88 $1,696 $310 $1,386 $221,424
89 $1,696 $312 $1,384 $221,112
90 $1,696 $314 $1,382 $220,798
91 $1,696 $316 $1,380 $220,482
92 $1,696 $318 $1,378 $220,164
93 $1,696 $320 $1,376 $219,844
94 $1,696 $322 $1,374 $219,522
95 $1,696 $324 $1,372 $219,198
96 $1,696 $326 $1,370 $218,872
97 $1,696 $328 $1,368 $218,544
98 $1,696 $330 $1,366 $218,214
99 $1,696 $332 $1,364 $217,881
100 $1,696 $334 $1,362 $217,547
101 $1,696 $336 $1,360 $217,211
102 $1,696 $338 $1,358 $216,872
103 $1,696 $341 $1,355 $216,532
104 $1,696 $343 $1,353 $216,189
105 $1,696 $345 $1,351 $215,844
106 $1,696 $347 $1,349 $215,497
107 $1,696 $349 $1,347 $215,148
108 $1,696 $351 $1,345 $214,797
109 $1,696 $354 $1,342 $214,443
110 $1,696 $356 $1,340 $214,088
111 $1,696 $358 $1,338 $213,730
112 $1,696 $360 $1,336 $213,370
113 $1,696 $362 $1,334 $213,007
114 $1,696 $365 $1,331 $212,642
115 $1,696 $367 $1,329 $212,275
116 $1,696 $369 $1,327 $211,906
117 $1,696 $372 $1,324 $211,535
118 $1,696 $374 $1,322 $211,161
119 $1,696 $376 $1,320 $210,784
120 $1,696 $379 $1,317 $210,406
121 $1,696 $381 $1,315 $210,025
122 $1,696 $383 $1,313 $209,641
123 $1,696 $386 $1,310 $209,256
124 $1,696 $388 $1,308 $208,868
125 $1,696 $391 $1,305 $208,477
126 $1,696 $393 $1,303 $208,084
127 $1,696 $395 $1,301 $207,689
128 $1,696 $398 $1,298 $207,291
129 $1,696 $400 $1,296 $206,890
130 $1,696 $403 $1,293 $206,487
131 $1,696 $405 $1,291 $206,082
132 $1,696 $408 $1,288 $205,674
133 $1,696 $411 $1,285 $205,263
134 $1,696 $413 $1,283 $204,850
135 $1,696 $416 $1,280 $204,434
136 $1,696 $418 $1,278 $204,016
137 $1,696 $421 $1,275 $203,595
138 $1,696 $424 $1,272 $203,172
139 $1,696 $426 $1,270 $202,746
140 $1,696 $429 $1,267 $202,317
141 $1,696 $432 $1,264 $201,885
142 $1,696 $434 $1,262 $201,451
143 $1,696 $437 $1,259 $201,014
144 $1,696 $440 $1,256 $200,574
145 $1,696 $442 $1,254 $200,132
146 $1,696 $445 $1,251 $199,687
147 $1,696 $448 $1,248 $199,239
148 $1,696 $451 $1,245 $198,788
149 $1,696 $454 $1,242 $198,334
150 $1,696 $456 $1,240 $197,878
151 $1,696 $459 $1,237 $197,419
152 $1,696 $462 $1,234 $196,957
153 $1,696 $465 $1,231 $196,492
154 $1,696 $468 $1,228 $196,024
155 $1,696 $471 $1,225 $195,553
156 $1,696 $474 $1,222 $195,079
157 $1,696 $477 $1,219 $194,602
158 $1,696 $480 $1,216 $194,123
159 $1,696 $483 $1,213 $193,640
160 $1,696 $486 $1,210 $193,154
161 $1,696 $489 $1,207 $192,665
162 $1,696 $492 $1,204 $192,173
163 $1,696 $495 $1,201 $191,679
164 $1,696 $498 $1,198 $191,181
165 $1,696 $501 $1,195 $190,679
166 $1,696 $504 $1,192 $190,175
167 $1,696 $507 $1,189 $189,668
168 $1,696 $511 $1,185 $189,157
169 $1,696 $514 $1,182 $188,643
170 $1,696 $517 $1,179 $188,126
171 $1,696 $520 $1,176 $187,606
172 $1,696 $523 $1,173 $187,083
173 $1,696 $527 $1,169 $186,556
174 $1,696 $530 $1,166 $186,026
175 $1,696 $533 $1,163 $185,493
176 $1,696 $537 $1,159 $184,956
177 $1,696 $540 $1,156 $184,416
178 $1,696 $543 $1,153 $183,873
179 $1,696 $547 $1,149 $183,326
180 $1,696 $550 $1,146 $182,776
181 $1,696 $554 $1,142 $182,222
182 $1,696 $557 $1,139 $181,665
183 $1,696 $561 $1,135 $181,104
184 $1,696 $564 $1,132 $180,540
185 $1,696 $568 $1,128 $179,972
186 $1,696 $571 $1,125 $179,401
187 $1,696 $575 $1,121 $178,827
188 $1,696 $578 $1,118 $178,248
189 $1,696 $582 $1,114 $177,666
190 $1,696 $586 $1,110 $177,081
191 $1,696 $589 $1,107 $176,491
192 $1,696 $593 $1,103 $175,899
193 $1,696 $597 $1,099 $175,302
194 $1,696 $600 $1,096 $174,702
195 $1,696 $604 $1,092 $174,097
196 $1,696 $608 $1,088 $173,490
197 $1,696 $612 $1,084 $172,878
198 $1,696 $616 $1,080 $172,262
199 $1,696 $619 $1,077 $171,643
200 $1,696 $623 $1,073 $171,020
201 $1,696 $627 $1,069 $170,393
202 $1,696 $631 $1,065 $169,762
203 $1,696 $635 $1,061 $169,127
204 $1,696 $639 $1,057 $168,488
205 $1,696 $643 $1,053 $167,845
206 $1,696 $647 $1,049 $167,198
207 $1,696 $651 $1,045 $166,547
208 $1,696 $655 $1,041 $165,892
209 $1,696 $659 $1,037 $165,232
210 $1,696 $663 $1,033 $164,569
211 $1,696 $667 $1,029 $163,902
212 $1,696 $672 $1,024 $163,230
213 $1,696 $676 $1,020 $162,554
214 $1,696 $680 $1,016 $161,874
215 $1,696 $684 $1,012 $161,190
216 $1,696 $689 $1,007 $160,501
217 $1,696 $693 $1,003 $159,808
218 $1,696 $697 $999 $159,111
219 $1,696 $702 $994 $158,410
220 $1,696 $706 $990 $157,704
221 $1,696 $710 $986 $156,993
222 $1,696 $715 $981 $156,279
223 $1,696 $719 $977 $155,559
224 $1,696 $724 $972 $154,836
225 $1,696 $728 $968 $154,107
226 $1,696 $733 $963 $153,375
227 $1,696 $737 $959 $152,637
228 $1,696 $742 $954 $151,895
229 $1,696 $747 $949 $151,148
230 $1,696 $751 $945 $150,397
231 $1,696 $756 $940 $149,641
232 $1,696 $761 $935 $148,880
233 $1,696 $766 $931 $148,115
234 $1,696 $770 $926 $147,345
235 $1,696 $775 $921 $146,569
236 $1,696 $780 $916 $145,790
237 $1,696 $785 $911 $145,005
238 $1,696 $790 $906 $144,215
239 $1,696 $795 $901 $143,420
240 $1,696 $800 $896 $142,621
241 $1,696 $805 $891 $141,816
242 $1,696 $810 $886 $141,006
243 $1,696 $815 $881 $140,192
244 $1,696 $820 $876 $139,372
245 $1,696 $825 $871 $138,547
246 $1,696 $830 $866 $137,717
247 $1,696 $835 $861 $136,882
248 $1,696 $840 $856 $136,041
249 $1,696 $846 $850 $135,195
250 $1,696 $851 $845 $134,344
251 $1,696 $856 $840 $133,488
252 $1,696 $862 $834 $132,626
253 $1,696 $867 $829 $131,759
254 $1,696 $873 $824 $130,887
255 $1,696 $878 $818 $130,009
256 $1,696 $883 $813 $129,125
257 $1,696 $889 $807 $128,236
258 $1,696 $895 $801 $127,342
259 $1,696 $900 $796 $126,442
260 $1,696 $906 $790 $125,536
261 $1,696 $911 $785 $124,625
262 $1,696 $917 $779 $123,708
263 $1,696 $923 $773 $122,785
264 $1,696 $929 $767 $121,856
265 $1,696 $934 $762 $120,922
266 $1,696 $940 $756 $119,981
267 $1,696 $946 $750 $119,035
268 $1,696 $952 $744 $118,083
269 $1,696 $958 $738 $117,125
270 $1,696 $964 $732 $116,161
271 $1,696 $970 $726 $115,191
272 $1,696 $976 $720 $114,215
273 $1,696 $982 $714 $113,233
274 $1,696 $988 $708 $112,245
275 $1,696 $994 $702 $111,250
276 $1,696 $1,001 $695 $110,250
277 $1,696 $1,007 $689 $109,243
278 $1,696 $1,013 $683 $108,230
279 $1,696 $1,020 $676 $107,210
280 $1,696 $1,026 $670 $106,184
281 $1,696 $1,032 $664 $105,152
282 $1,696 $1,039 $657 $104,113
283 $1,696 $1,045 $651 $103,068
284 $1,696 $1,052 $644 $102,016
285 $1,696 $1,058 $638 $100,957
286 $1,696 $1,065 $631 $99,892
287 $1,696 $1,072 $624 $98,821
288 $1,696 $1,078 $618 $97,742
289 $1,696 $1,085 $611 $96,657
290 $1,696 $1,092 $604 $95,565
291 $1,696 $1,099 $597 $94,467
292 $1,696 $1,106 $590 $93,361
293 $1,696 $1,112 $584 $92,248
294 $1,696 $1,119 $577 $91,129
295 $1,696 $1,126 $570 $90,003
296 $1,696 $1,133 $563 $88,869
297 $1,696 $1,141 $555 $87,729
298 $1,696 $1,148 $548 $86,581
299 $1,696 $1,155 $541 $85,426
300 $1,696 $1,162 $534 $84,264
301 $1,696 $1,169 $527 $83,095
302 $1,696 $1,177 $519 $81,918
303 $1,696 $1,184 $512 $80,734
304 $1,696 $1,191 $505 $79,542
305 $1,696 $1,199 $497 $78,344
306 $1,696 $1,206 $490 $77,137
307 $1,696 $1,214 $482 $75,923
308 $1,696 $1,221 $475 $74,702
309 $1,696 $1,229 $467 $73,473
310 $1,696 $1,237 $459 $72,236
311 $1,696 $1,245 $451 $70,991
312 $1,696 $1,252 $444 $69,739
313 $1,696 $1,260 $436 $68,479
314 $1,696 $1,268 $428 $67,211
315 $1,696 $1,276 $420 $65,935
316 $1,696 $1,284 $412 $64,651
317 $1,696 $1,292 $404 $63,359
318 $1,696 $1,300 $396 $62,059
319 $1,696 $1,308 $388 $60,751
320 $1,696 $1,316 $380 $59,435
321 $1,696 $1,325 $371 $58,110
322 $1,696 $1,333 $363 $56,777
323 $1,696 $1,341 $355 $55,436
324 $1,696 $1,350 $346 $54,087
325 $1,696 $1,358 $338 $52,729
326 $1,696 $1,366 $330 $51,362
327 $1,696 $1,375 $321 $49,987
328 $1,696 $1,384 $312 $48,604
329 $1,696 $1,392 $304 $47,212
330 $1,696 $1,401 $295 $45,811
331 $1,696 $1,410 $286 $44,401
332 $1,696 $1,418 $278 $42,982
333 $1,696 $1,427 $269 $41,555
334 $1,696 $1,436 $260 $40,119
335 $1,696 $1,445 $251 $38,674
336 $1,696 $1,454 $242 $37,219
337 $1,696 $1,463 $233 $35,756
338 $1,696 $1,473 $223 $34,283
339 $1,696 $1,482 $214 $32,802
340 $1,696 $1,491 $205 $31,311
341 $1,696 $1,500 $196 $29,810
342 $1,696 $1,510 $186 $28,301
343 $1,696 $1,519 $177 $26,782
344 $1,696 $1,529 $167 $25,253
345 $1,696 $1,538 $158 $23,715
346 $1,696 $1,548 $148 $22,167
347 $1,696 $1,557 $139 $20,610
348 $1,696 $1,567 $129 $19,042
349 $1,696 $1,577 $119 $17,465
350 $1,696 $1,587 $109 $15,879
351 $1,696 $1,597 $99 $14,282
352 $1,696 $1,607 $89 $12,675
353 $1,696 $1,617 $79 $11,058
354 $1,696 $1,627 $69 $9,431
355 $1,696 $1,637 $59 $7,794
356 $1,696 $1,647 $49 $6,147
357 $1,696 $1,658 $38 $4,489
358 $1,696 $1,668 $28 $2,821
359 $1,696 $1,678 $18 $1,143
360 $1,696 $1,689 $7 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Lindsey Funderburk an agent of . Lic #3539443


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of September 27, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi