1650 Key Bay TRAIL, Kissimmee, FL 34747 | For Sale

Back to Search    

For Sale $434,500 ($273.96 per Sq Ft)

$434,500 ($273.96 per Sq Ft)
  • Five Stars
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,586 Sq Ft
  • 5,780 Sq Ft

Description

Beautiful dream retirement oasis! This charming corner villa shows like a model home. Located close to the golf course in a gated 55-plus community which offers round-the-clock security and resort-style living. With two bedrooms, two baths, and an inviting open floor plan, it boasts high ceilings and a large den that can be converted into a third bedroom. The gourmet kitchen features granite countertops and 42-inch cabinets, while the screened-in lanai covers a larger private pool in addition to the community pool, perfect for relaxation. Other features include a two car attached garage with epoxy painted floors, inside laundry room with a sink and a gas line extension on the lanai. Multiple windows bring in vast amounts of sunshine, and amenities like golf, a lavish pool, fitness center, clubhouse, bar lounge, events, game room, kitchen, pickleball and tennis courts, providing a variety of activities. Plus, enjoy the convenience of the close proximity to Disney and world class restaurants and shopping. Whether it's pickleball, yoga, or social events, there's something for everyone here!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $434,500
Property Type Single Family Homes
Usable Sqft 1,586
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $456
Association Name: Merari Santiago Ext. 1987
Association Amenities: Clubhouse, Fence Restrictions, Fitness Center, Gated, Golf Course, Lobby Key Required, Pickleball Court(s), Pool, Security, Spa/Hot Tub, Tennis Court(s), 24-Hour Guard, Community Pool, Maintenance Grounds, Manager, Pest Control, Recreational Facilities
APN # 152527341600013920
MLS # O6205009
Property ID 318783075
Lot Sqft 5,780
Zoning RES
Days on Market 347
Original List Price $490,000
Applicances Convection Oven, Dishwasher, Dryer, Microwave, Refrigerator, Washer%
Date Updated April 23, 2025
Date Created May 15, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,205
per month
CanvasJS.com
Estimated payment $3,205 /mo
Loan amount $434,500
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,205
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $659,297 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,038 $322 $2,716 $434,178
2 $3,038 $324 $2,714 $433,853
3 $3,038 $326 $2,712 $433,527
4 $3,038 $328 $2,710 $433,198
5 $3,038 $331 $2,707 $432,868
6 $3,038 $333 $2,705 $432,535
7 $3,038 $335 $2,703 $432,201
8 $3,038 $337 $2,701 $431,864
9 $3,038 $339 $2,699 $431,525
10 $3,038 $341 $2,697 $431,184
11 $3,038 $343 $2,695 $430,841
12 $3,038 $345 $2,693 $430,496
13 $3,038 $347 $2,691 $430,148
14 $3,038 $350 $2,688 $429,799
15 $3,038 $352 $2,686 $429,447
16 $3,038 $354 $2,684 $429,093
17 $3,038 $356 $2,682 $428,737
18 $3,038 $358 $2,680 $428,378
19 $3,038 $361 $2,677 $428,018
20 $3,038 $363 $2,675 $427,655
21 $3,038 $365 $2,673 $427,290
22 $3,038 $367 $2,671 $426,922
23 $3,038 $370 $2,668 $426,553
24 $3,038 $372 $2,666 $426,181
25 $3,038 $374 $2,664 $425,806
26 $3,038 $377 $2,661 $425,429
27 $3,038 $379 $2,659 $425,050
28 $3,038 $381 $2,657 $424,669
29 $3,038 $384 $2,654 $424,285
30 $3,038 $386 $2,652 $423,899
31 $3,038 $389 $2,649 $423,510
32 $3,038 $391 $2,647 $423,119
33 $3,038 $394 $2,645 $422,726
34 $3,038 $396 $2,642 $422,330
35 $3,038 $398 $2,640 $421,931
36 $3,038 $401 $2,637 $421,530
37 $3,038 $403 $2,635 $421,127
38 $3,038 $406 $2,632 $420,721
39 $3,038 $408 $2,630 $420,313
40 $3,038 $411 $2,627 $419,901
41 $3,038 $414 $2,624 $419,488
42 $3,038 $416 $2,622 $419,072
43 $3,038 $419 $2,619 $418,653
44 $3,038 $421 $2,617 $418,231
45 $3,038 $424 $2,614 $417,807
46 $3,038 $427 $2,611 $417,381
47 $3,038 $429 $2,609 $416,951
48 $3,038 $432 $2,606 $416,519
49 $3,038 $435 $2,603 $416,085
50 $3,038 $437 $2,601 $415,647
51 $3,038 $440 $2,598 $415,207
52 $3,038 $443 $2,595 $414,764
53 $3,038 $446 $2,592 $414,318
54 $3,038 $449 $2,589 $413,870
55 $3,038 $451 $2,587 $413,418
56 $3,038 $454 $2,584 $412,964
57 $3,038 $457 $2,581 $412,507
58 $3,038 $460 $2,578 $412,047
59 $3,038 $463 $2,575 $411,585
60 $3,038 $466 $2,572 $411,119
61 $3,038 $469 $2,569 $410,651
62 $3,038 $471 $2,567 $410,179
63 $3,038 $474 $2,564 $409,705
64 $3,038 $477 $2,561 $409,227
65 $3,038 $480 $2,558 $408,747
66 $3,038 $483 $2,555 $408,264
67 $3,038 $486 $2,552 $407,777
68 $3,038 $489 $2,549 $407,288
69 $3,038 $492 $2,546 $406,796
70 $3,038 $496 $2,542 $406,300
71 $3,038 $499 $2,539 $405,801
72 $3,038 $502 $2,536 $405,300
73 $3,038 $505 $2,533 $404,795
74 $3,038 $508 $2,530 $404,287
75 $3,038 $511 $2,527 $403,776
76 $3,038 $514 $2,524 $403,261
77 $3,038 $518 $2,520 $402,744
78 $3,038 $521 $2,517 $402,223
79 $3,038 $524 $2,514 $401,699
80 $3,038 $527 $2,511 $401,171
81 $3,038 $531 $2,507 $400,641
82 $3,038 $534 $2,504 $400,107
83 $3,038 $537 $2,501 $399,569
84 $3,038 $541 $2,497 $399,029
85 $3,038 $544 $2,494 $398,484
86 $3,038 $547 $2,491 $397,937
87 $3,038 $551 $2,487 $397,386
88 $3,038 $554 $2,484 $396,832
89 $3,038 $558 $2,480 $396,274
90 $3,038 $561 $2,477 $395,713
91 $3,038 $565 $2,473 $395,148
92 $3,038 $568 $2,470 $394,580
93 $3,038 $572 $2,466 $394,008
94 $3,038 $575 $2,463 $393,432
95 $3,038 $579 $2,459 $392,853
96 $3,038 $583 $2,455 $392,270
97 $3,038 $586 $2,452 $391,684
98 $3,038 $590 $2,448 $391,094
99 $3,038 $594 $2,444 $390,501
100 $3,038 $597 $2,441 $389,903
101 $3,038 $601 $2,437 $389,302
102 $3,038 $605 $2,433 $388,697
103 $3,038 $609 $2,429 $388,089
104 $3,038 $612 $2,426 $387,476
105 $3,038 $616 $2,422 $386,860
106 $3,038 $620 $2,418 $386,240
107 $3,038 $624 $2,414 $385,616
108 $3,038 $628 $2,410 $384,988
109 $3,038 $632 $2,406 $384,356
110 $3,038 $636 $2,402 $383,720
111 $3,038 $640 $2,398 $383,080
112 $3,038 $644 $2,394 $382,437
113 $3,038 $648 $2,390 $381,789
114 $3,038 $652 $2,386 $381,137
115 $3,038 $656 $2,382 $380,481
116 $3,038 $660 $2,378 $379,821
117 $3,038 $664 $2,374 $379,157
118 $3,038 $668 $2,370 $378,489
119 $3,038 $672 $2,366 $377,816
120 $3,038 $677 $2,361 $377,140
121 $3,038 $681 $2,357 $376,459
122 $3,038 $685 $2,353 $375,774
123 $3,038 $689 $2,349 $375,084
124 $3,038 $694 $2,344 $374,391
125 $3,038 $698 $2,340 $373,693
126 $3,038 $702 $2,336 $372,990
127 $3,038 $707 $2,331 $372,283
128 $3,038 $711 $2,327 $371,572
129 $3,038 $716 $2,322 $370,856
130 $3,038 $720 $2,318 $370,136
131 $3,038 $725 $2,313 $369,412
132 $3,038 $729 $2,309 $368,682
133 $3,038 $734 $2,304 $367,949
134 $3,038 $738 $2,300 $367,210
135 $3,038 $743 $2,295 $366,467
136 $3,038 $748 $2,290 $365,720
137 $3,038 $752 $2,286 $364,968
138 $3,038 $757 $2,281 $364,211
139 $3,038 $762 $2,276 $363,449
140 $3,038 $766 $2,272 $362,683
141 $3,038 $771 $2,267 $361,911
142 $3,038 $776 $2,262 $361,135
143 $3,038 $781 $2,257 $360,354
144 $3,038 $786 $2,252 $359,569
145 $3,038 $791 $2,247 $358,778
146 $3,038 $796 $2,242 $357,982
147 $3,038 $801 $2,237 $357,182
148 $3,038 $806 $2,232 $356,376
149 $3,038 $811 $2,227 $355,565
150 $3,038 $816 $2,222 $354,750
151 $3,038 $821 $2,217 $353,929
152 $3,038 $826 $2,212 $353,103
153 $3,038 $831 $2,207 $352,272
154 $3,038 $836 $2,202 $351,435
155 $3,038 $842 $2,196 $350,594
156 $3,038 $847 $2,191 $349,747
157 $3,038 $852 $2,186 $348,895
158 $3,038 $857 $2,181 $348,038
159 $3,038 $863 $2,175 $347,175
160 $3,038 $868 $2,170 $346,307
161 $3,038 $874 $2,164 $345,433
162 $3,038 $879 $2,159 $344,554
163 $3,038 $885 $2,153 $343,670
164 $3,038 $890 $2,148 $342,780
165 $3,038 $896 $2,142 $341,884
166 $3,038 $901 $2,137 $340,983
167 $3,038 $907 $2,131 $340,076
168 $3,038 $913 $2,125 $339,163
169 $3,038 $918 $2,120 $338,245
170 $3,038 $924 $2,114 $337,321
171 $3,038 $930 $2,108 $336,391
172 $3,038 $936 $2,102 $335,456
173 $3,038 $941 $2,097 $334,514
174 $3,038 $947 $2,091 $333,567
175 $3,038 $953 $2,085 $332,614
176 $3,038 $959 $2,079 $331,655
177 $3,038 $965 $2,073 $330,690
178 $3,038 $971 $2,067 $329,718
179 $3,038 $977 $2,061 $328,741
180 $3,038 $983 $2,055 $327,758
181 $3,038 $990 $2,048 $326,768
182 $3,038 $996 $2,042 $325,773
183 $3,038 $1,002 $2,036 $324,771
184 $3,038 $1,008 $2,030 $323,762
185 $3,038 $1,014 $2,024 $322,748
186 $3,038 $1,021 $2,017 $321,727
187 $3,038 $1,027 $2,011 $320,700
188 $3,038 $1,034 $2,004 $319,666
189 $3,038 $1,040 $1,998 $318,626
190 $3,038 $1,047 $1,991 $317,580
191 $3,038 $1,053 $1,985 $316,526
192 $3,038 $1,060 $1,978 $315,467
193 $3,038 $1,066 $1,972 $314,400
194 $3,038 $1,073 $1,965 $313,327
195 $3,038 $1,080 $1,958 $312,248
196 $3,038 $1,086 $1,952 $311,161
197 $3,038 $1,093 $1,945 $310,068
198 $3,038 $1,100 $1,938 $308,968
199 $3,038 $1,107 $1,931 $307,861
200 $3,038 $1,114 $1,924 $306,747
201 $3,038 $1,121 $1,917 $305,626
202 $3,038 $1,128 $1,910 $304,498
203 $3,038 $1,135 $1,903 $303,364
204 $3,038 $1,142 $1,896 $302,222
205 $3,038 $1,149 $1,889 $301,073
206 $3,038 $1,156 $1,882 $299,916
207 $3,038 $1,164 $1,874 $298,753
208 $3,038 $1,171 $1,867 $297,582
209 $3,038 $1,178 $1,860 $296,404
210 $3,038 $1,185 $1,853 $295,218
211 $3,038 $1,193 $1,845 $294,025
212 $3,038 $1,200 $1,838 $292,825
213 $3,038 $1,208 $1,830 $291,617
214 $3,038 $1,215 $1,823 $290,402
215 $3,038 $1,223 $1,815 $289,179
216 $3,038 $1,231 $1,807 $287,948
217 $3,038 $1,238 $1,800 $286,710
218 $3,038 $1,246 $1,792 $285,464
219 $3,038 $1,254 $1,784 $284,210
220 $3,038 $1,262 $1,776 $282,948
221 $3,038 $1,270 $1,768 $281,679
222 $3,038 $1,278 $1,760 $280,401
223 $3,038 $1,285 $1,753 $279,116
224 $3,038 $1,294 $1,744 $277,822
225 $3,038 $1,302 $1,736 $276,521
226 $3,038 $1,310 $1,728 $275,211
227 $3,038 $1,318 $1,720 $273,893
228 $3,038 $1,326 $1,712 $272,567
229 $3,038 $1,334 $1,704 $271,232
230 $3,038 $1,343 $1,695 $269,889
231 $3,038 $1,351 $1,687 $268,538
232 $3,038 $1,360 $1,678 $267,179
233 $3,038 $1,368 $1,670 $265,811
234 $3,038 $1,377 $1,661 $264,434
235 $3,038 $1,385 $1,653 $263,049
236 $3,038 $1,394 $1,644 $261,655
237 $3,038 $1,403 $1,635 $260,252
238 $3,038 $1,411 $1,627 $258,841
239 $3,038 $1,420 $1,618 $257,420
240 $3,038 $1,429 $1,609 $255,991
241 $3,038 $1,438 $1,600 $254,553
242 $3,038 $1,447 $1,591 $253,106
243 $3,038 $1,456 $1,582 $251,650
244 $3,038 $1,465 $1,573 $250,185
245 $3,038 $1,474 $1,564 $248,710
246 $3,038 $1,484 $1,554 $247,227
247 $3,038 $1,493 $1,545 $245,734
248 $3,038 $1,502 $1,536 $244,232
249 $3,038 $1,512 $1,526 $242,720
250 $3,038 $1,521 $1,517 $241,199
251 $3,038 $1,531 $1,508 $239,669
252 $3,038 $1,540 $1,498 $238,129
253 $3,038 $1,550 $1,488 $236,579
254 $3,038 $1,559 $1,479 $235,020
255 $3,038 $1,569 $1,469 $233,451
256 $3,038 $1,579 $1,459 $231,872
257 $3,038 $1,589 $1,449 $230,283
258 $3,038 $1,599 $1,439 $228,684
259 $3,038 $1,609 $1,429 $227,075
260 $3,038 $1,619 $1,419 $225,457
261 $3,038 $1,629 $1,409 $223,828
262 $3,038 $1,639 $1,399 $222,189
263 $3,038 $1,649 $1,389 $220,539
264 $3,038 $1,660 $1,378 $218,880
265 $3,038 $1,670 $1,368 $217,210
266 $3,038 $1,680 $1,358 $215,529
267 $3,038 $1,691 $1,347 $213,838
268 $3,038 $1,702 $1,336 $212,137
269 $3,038 $1,712 $1,326 $210,425
270 $3,038 $1,723 $1,315 $208,702
271 $3,038 $1,734 $1,304 $206,968
272 $3,038 $1,744 $1,294 $205,224
273 $3,038 $1,755 $1,283 $203,468
274 $3,038 $1,766 $1,272 $201,702
275 $3,038 $1,777 $1,261 $199,925
276 $3,038 $1,788 $1,250 $198,136
277 $3,038 $1,800 $1,238 $196,337
278 $3,038 $1,811 $1,227 $194,526
279 $3,038 $1,822 $1,216 $192,703
280 $3,038 $1,834 $1,204 $190,870
281 $3,038 $1,845 $1,193 $189,025
282 $3,038 $1,857 $1,181 $187,168
283 $3,038 $1,868 $1,170 $185,300
284 $3,038 $1,880 $1,158 $183,420
285 $3,038 $1,892 $1,146 $181,528
286 $3,038 $1,903 $1,135 $179,625
287 $3,038 $1,915 $1,123 $177,710
288 $3,038 $1,927 $1,111 $175,782
289 $3,038 $1,939 $1,099 $173,843
290 $3,038 $1,951 $1,087 $171,892
291 $3,038 $1,964 $1,074 $169,928
292 $3,038 $1,976 $1,062 $167,952
293 $3,038 $1,988 $1,050 $165,964
294 $3,038 $2,001 $1,037 $163,963
295 $3,038 $2,013 $1,025 $161,950
296 $3,038 $2,026 $1,012 $159,924
297 $3,038 $2,038 $1,000 $157,885
298 $3,038 $2,051 $987 $155,834
299 $3,038 $2,064 $974 $153,770
300 $3,038 $2,077 $961 $151,693
301 $3,038 $2,090 $948 $149,603
302 $3,038 $2,103 $935 $147,500
303 $3,038 $2,116 $922 $145,384
304 $3,038 $2,129 $909 $143,255
305 $3,038 $2,143 $895 $141,112
306 $3,038 $2,156 $882 $138,956
307 $3,038 $2,170 $868 $136,787
308 $3,038 $2,183 $855 $134,603
309 $3,038 $2,197 $841 $132,407
310 $3,038 $2,210 $828 $130,196
311 $3,038 $2,224 $814 $127,972
312 $3,038 $2,238 $800 $125,734
313 $3,038 $2,252 $786 $123,482
314 $3,038 $2,266 $772 $121,215
315 $3,038 $2,280 $758 $118,935
316 $3,038 $2,295 $743 $116,640
317 $3,038 $2,309 $729 $114,331
318 $3,038 $2,323 $715 $112,008
319 $3,038 $2,338 $700 $109,670
320 $3,038 $2,353 $685 $107,317
321 $3,038 $2,367 $671 $104,950
322 $3,038 $2,382 $656 $102,568
323 $3,038 $2,397 $641 $100,171
324 $3,038 $2,412 $626 $97,759
325 $3,038 $2,427 $611 $95,332
326 $3,038 $2,442 $596 $92,890
327 $3,038 $2,457 $581 $90,433
328 $3,038 $2,473 $565 $87,960
329 $3,038 $2,488 $550 $85,472
330 $3,038 $2,504 $534 $82,968
331 $3,038 $2,519 $519 $80,448
332 $3,038 $2,535 $503 $77,913
333 $3,038 $2,551 $487 $75,362
334 $3,038 $2,567 $471 $72,795
335 $3,038 $2,583 $455 $70,212
336 $3,038 $2,599 $439 $67,613
337 $3,038 $2,615 $423 $64,997
338 $3,038 $2,632 $406 $62,366
339 $3,038 $2,648 $390 $59,717
340 $3,038 $2,665 $373 $57,053
341 $3,038 $2,681 $357 $54,371
342 $3,038 $2,698 $340 $51,673
343 $3,038 $2,715 $323 $48,958
344 $3,038 $2,732 $306 $46,226
345 $3,038 $2,749 $289 $43,477
346 $3,038 $2,766 $272 $40,711
347 $3,038 $2,784 $254 $37,927
348 $3,038 $2,801 $237 $35,126
349 $3,038 $2,818 $220 $32,308
350 $3,038 $2,836 $202 $29,472
351 $3,038 $2,854 $184 $26,618
352 $3,038 $2,872 $166 $23,746
353 $3,038 $2,890 $148 $20,857
354 $3,038 $2,908 $130 $17,949
355 $3,038 $2,926 $112 $15,023
356 $3,038 $2,944 $94 $12,079
357 $3,038 $2,963 $75 $9,117
358 $3,038 $2,981 $57 $6,135
359 $3,038 $3,000 $38 $3,136
360 $3,038 $3,018 $20 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Robyn Brehne-Glass an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 23, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 14Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi