https://bright-media01.prd.brightmls.com/bright/images/0000/8036/2151/2846/803621512846_1024_768_WM_jb3MkqHgFs0D4OcO.jpg

Back to Search

1113 Pine Ridge Dr

Davenport, FL, 33896

For Sale $570,000 ($163.23 per Sq Ft)

$570,000 ($163.23 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

6 Bedrooms
5 Bathrooms
3,492 Sq Ft
5,502 Sq Ft

Description

Fully furnished vacation rental property. Turn-Key. The owner has made the following updates: Roof $15,000, 2023, Refrigerator, TV, washing machine and other home appliances more than $20,000, The kitchen and bathroom floors have been completely renovated, with brand new furniture for over $50,000. The total cost about $100,000.This amazing and spacious two-story home features 6-bedroom, 4.5-bathroom home with a private pool located in the great community of Windwood Bay. Large spacious interior with lots of natural light coming through the home's many windows. The kitchen features a breakfast bar and a walk-in pantry. Open floor plan offers 3492 sq ft of living space and TWO master bedrooms each with their own a suite private bathroom. The Master bath includes his and her sinks and tub with a separate shower stall. The three guest rooms share the third bathroom. Half-bath is on the first floor and leads directly to the pool area! The laundry room is conveniently located on the 2nd. Flooring on first floor ceramic tile and second floor new carpet. Easy access to I-4, only minutes to Disney, shops, dining, and golf. Carpet in all bedrooms, stairs, and landing. This home is beautiful and ready for you and your family. Schedule your showing today!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$570,000
Property Type	Single Family Homes
Usable Sqft	3,492
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2005
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$780
Association Name:	Elizabeth Sierra
Association Amenities:	Clubhouse, Fitness Center, Playground, Pool

APN #	272604701107002500
MLS #	S5121315
Property ID	318006060
Lot Sqft	5,502
Zoning	Unknown
Days on Market	51
Original List Price	$570,000
Applicances	Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated	February 26, 2025
Date Created	February 24, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$4,153
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$4,153 /mo
Loan amount	$570,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$4,153
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $864,317 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,986	$424	$3,563	$569,577
2	$3,986	$426	$3,560	$569,150
3	$3,986	$429	$3,557	$568,722
4	$3,986	$431	$3,555	$568,290
5	$3,986	$434	$3,552	$567,856
6	$3,986	$437	$3,549	$567,419
7	$3,986	$440	$3,546	$566,979
8	$3,986	$442	$3,544	$566,537
9	$3,986	$445	$3,541	$566,092
10	$3,986	$448	$3,538	$565,644
11	$3,986	$451	$3,535	$565,193
12	$3,986	$454	$3,532	$564,740
13	$3,986	$456	$3,530	$564,283
14	$3,986	$459	$3,527	$563,824
15	$3,986	$462	$3,524	$563,362
16	$3,986	$465	$3,521	$562,897
17	$3,986	$468	$3,518	$562,429
18	$3,986	$471	$3,515	$561,958
19	$3,986	$474	$3,512	$561,484
20	$3,986	$477	$3,509	$561,008
21	$3,986	$480	$3,506	$560,528
22	$3,986	$483	$3,503	$560,045
23	$3,986	$486	$3,500	$559,560
24	$3,986	$489	$3,497	$559,071
25	$3,986	$492	$3,494	$558,579
26	$3,986	$495	$3,491	$558,084
27	$3,986	$498	$3,488	$557,586
28	$3,986	$501	$3,485	$557,085
29	$3,986	$504	$3,482	$556,581
30	$3,986	$507	$3,479	$556,074
31	$3,986	$511	$3,475	$555,563
32	$3,986	$514	$3,472	$555,049
33	$3,986	$517	$3,469	$554,532
34	$3,986	$520	$3,466	$554,012
35	$3,986	$523	$3,463	$553,489
36	$3,986	$527	$3,459	$552,962
37	$3,986	$530	$3,456	$552,432
38	$3,986	$533	$3,453	$551,899
39	$3,986	$537	$3,449	$551,362
40	$3,986	$540	$3,446	$550,822
41	$3,986	$543	$3,443	$550,279
42	$3,986	$547	$3,439	$549,732
43	$3,986	$550	$3,436	$549,182
44	$3,986	$554	$3,432	$548,628
45	$3,986	$557	$3,429	$548,071
46	$3,986	$561	$3,425	$547,511
47	$3,986	$564	$3,422	$546,947
48	$3,986	$568	$3,418	$546,379
49	$3,986	$571	$3,415	$545,808
50	$3,986	$575	$3,411	$545,233
51	$3,986	$578	$3,408	$544,655
52	$3,986	$582	$3,404	$544,073
53	$3,986	$586	$3,400	$543,487
54	$3,986	$589	$3,397	$542,898
55	$3,986	$593	$3,393	$542,305
56	$3,986	$597	$3,389	$541,709
57	$3,986	$600	$3,386	$541,108
58	$3,986	$604	$3,382	$540,504
59	$3,986	$608	$3,378	$539,896
60	$3,986	$612	$3,374	$539,285
61	$3,986	$615	$3,371	$538,669
62	$3,986	$619	$3,367	$538,050
63	$3,986	$623	$3,363	$537,427
64	$3,986	$627	$3,359	$536,800
65	$3,986	$631	$3,355	$536,169
66	$3,986	$635	$3,351	$535,534
67	$3,986	$639	$3,347	$534,895
68	$3,986	$643	$3,343	$534,252
69	$3,986	$647	$3,339	$533,605
70	$3,986	$651	$3,335	$532,954
71	$3,986	$655	$3,331	$532,299
72	$3,986	$659	$3,327	$531,640
73	$3,986	$663	$3,323	$530,977
74	$3,986	$667	$3,319	$530,309
75	$3,986	$672	$3,314	$529,638
76	$3,986	$676	$3,310	$528,962
77	$3,986	$680	$3,306	$528,282
78	$3,986	$684	$3,302	$527,598
79	$3,986	$689	$3,297	$526,909
80	$3,986	$693	$3,293	$526,216
81	$3,986	$697	$3,289	$525,519
82	$3,986	$702	$3,284	$524,818
83	$3,986	$706	$3,280	$524,112
84	$3,986	$710	$3,276	$523,401
85	$3,986	$715	$3,271	$522,687
86	$3,986	$719	$3,267	$521,968
87	$3,986	$724	$3,262	$521,244
88	$3,986	$728	$3,258	$520,516
89	$3,986	$733	$3,253	$519,783
90	$3,986	$737	$3,249	$519,045
91	$3,986	$742	$3,244	$518,304
92	$3,986	$747	$3,239	$517,557
93	$3,986	$751	$3,235	$516,806
94	$3,986	$756	$3,230	$516,050
95	$3,986	$761	$3,225	$515,289
96	$3,986	$765	$3,221	$514,524
97	$3,986	$770	$3,216	$513,753
98	$3,986	$775	$3,211	$512,978
99	$3,986	$780	$3,206	$512,198
100	$3,986	$785	$3,201	$511,414
101	$3,986	$790	$3,196	$510,624
102	$3,986	$795	$3,191	$509,829
103	$3,986	$800	$3,186	$509,030
104	$3,986	$805	$3,181	$508,225
105	$3,986	$810	$3,176	$507,416
106	$3,986	$815	$3,171	$506,601
107	$3,986	$820	$3,166	$505,781
108	$3,986	$825	$3,161	$504,956
109	$3,986	$830	$3,156	$504,126
110	$3,986	$835	$3,151	$503,291
111	$3,986	$840	$3,146	$502,451
112	$3,986	$846	$3,140	$501,605
113	$3,986	$851	$3,135	$500,754
114	$3,986	$856	$3,130	$499,898
115	$3,986	$862	$3,124	$499,036
116	$3,986	$867	$3,119	$498,169
117	$3,986	$872	$3,114	$497,297
118	$3,986	$878	$3,108	$496,419
119	$3,986	$883	$3,103	$495,535
120	$3,986	$889	$3,097	$494,647
121	$3,986	$894	$3,092	$493,752
122	$3,986	$900	$3,086	$492,852
123	$3,986	$906	$3,080	$491,946
124	$3,986	$911	$3,075	$491,035
125	$3,986	$917	$3,069	$490,118
126	$3,986	$923	$3,063	$489,195
127	$3,986	$929	$3,057	$488,267
128	$3,986	$934	$3,052	$487,332
129	$3,986	$940	$3,046	$486,392
130	$3,986	$946	$3,040	$485,446
131	$3,986	$952	$3,034	$484,494
132	$3,986	$958	$3,028	$483,536
133	$3,986	$964	$3,022	$482,572
134	$3,986	$970	$3,016	$481,602
135	$3,986	$976	$3,010	$480,626
136	$3,986	$982	$3,004	$479,644
137	$3,986	$988	$2,998	$478,656
138	$3,986	$994	$2,992	$477,662
139	$3,986	$1,001	$2,985	$476,661
140	$3,986	$1,007	$2,979	$475,654
141	$3,986	$1,013	$2,973	$474,641
142	$3,986	$1,019	$2,967	$473,622
143	$3,986	$1,026	$2,960	$472,596
144	$3,986	$1,032	$2,954	$471,563
145	$3,986	$1,039	$2,947	$470,525
146	$3,986	$1,045	$2,941	$469,480
147	$3,986	$1,052	$2,934	$468,428
148	$3,986	$1,058	$2,928	$467,369
149	$3,986	$1,065	$2,921	$466,304
150	$3,986	$1,072	$2,914	$465,233
151	$3,986	$1,078	$2,908	$464,155
152	$3,986	$1,085	$2,901	$463,070
153	$3,986	$1,092	$2,894	$461,978
154	$3,986	$1,099	$2,887	$460,879
155	$3,986	$1,106	$2,880	$459,774
156	$3,986	$1,112	$2,874	$458,661
157	$3,986	$1,119	$2,867	$457,542
158	$3,986	$1,126	$2,860	$456,415
159	$3,986	$1,133	$2,853	$455,282
160	$3,986	$1,140	$2,846	$454,142
161	$3,986	$1,148	$2,838	$452,994
162	$3,986	$1,155	$2,831	$451,839
163	$3,986	$1,162	$2,824	$450,677
164	$3,986	$1,169	$2,817	$449,508
165	$3,986	$1,177	$2,809	$448,331
166	$3,986	$1,184	$2,802	$447,147
167	$3,986	$1,191	$2,795	$445,956
168	$3,986	$1,199	$2,787	$444,757
169	$3,986	$1,206	$2,780	$443,551
170	$3,986	$1,214	$2,772	$442,337
171	$3,986	$1,221	$2,765	$441,116
172	$3,986	$1,229	$2,757	$439,887
173	$3,986	$1,237	$2,749	$438,650
174	$3,986	$1,244	$2,742	$437,406
175	$3,986	$1,252	$2,734	$436,153
176	$3,986	$1,260	$2,726	$434,893
177	$3,986	$1,268	$2,718	$433,625
178	$3,986	$1,276	$2,710	$432,350
179	$3,986	$1,284	$2,702	$431,066
180	$3,986	$1,292	$2,694	$429,774
181	$3,986	$1,300	$2,686	$428,474
182	$3,986	$1,308	$2,678	$427,166
183	$3,986	$1,316	$2,670	$425,850
184	$3,986	$1,324	$2,662	$424,525
185	$3,986	$1,333	$2,653	$423,193
186	$3,986	$1,341	$2,645	$421,852
187	$3,986	$1,349	$2,637	$420,502
188	$3,986	$1,358	$2,628	$419,144
189	$3,986	$1,366	$2,620	$417,778
190	$3,986	$1,375	$2,611	$416,403
191	$3,986	$1,383	$2,603	$415,020
192	$3,986	$1,392	$2,594	$413,627
193	$3,986	$1,401	$2,585	$412,227
194	$3,986	$1,410	$2,576	$410,817
195	$3,986	$1,418	$2,568	$409,399
196	$3,986	$1,427	$2,559	$407,971
197	$3,986	$1,436	$2,550	$406,535
198	$3,986	$1,445	$2,541	$405,090
199	$3,986	$1,454	$2,532	$403,636
200	$3,986	$1,463	$2,523	$402,173
201	$3,986	$1,472	$2,514	$400,700
202	$3,986	$1,482	$2,504	$399,219
203	$3,986	$1,491	$2,495	$397,728
204	$3,986	$1,500	$2,486	$396,227
205	$3,986	$1,510	$2,476	$394,718
206	$3,986	$1,519	$2,467	$393,199
207	$3,986	$1,529	$2,457	$391,670
208	$3,986	$1,538	$2,448	$390,132
209	$3,986	$1,548	$2,438	$388,585
210	$3,986	$1,557	$2,429	$387,027
211	$3,986	$1,567	$2,419	$385,460
212	$3,986	$1,577	$2,409	$383,883
213	$3,986	$1,587	$2,399	$382,297
214	$3,986	$1,597	$2,389	$380,700
215	$3,986	$1,607	$2,379	$379,093
216	$3,986	$1,617	$2,369	$377,477
217	$3,986	$1,627	$2,359	$375,850
218	$3,986	$1,637	$2,349	$374,213
219	$3,986	$1,647	$2,339	$372,566
220	$3,986	$1,657	$2,329	$370,908
221	$3,986	$1,668	$2,318	$369,240
222	$3,986	$1,678	$2,308	$367,562
223	$3,986	$1,689	$2,297	$365,873
224	$3,986	$1,699	$2,287	$364,174
225	$3,986	$1,710	$2,276	$362,464
226	$3,986	$1,721	$2,265	$360,744
227	$3,986	$1,731	$2,255	$359,012
228	$3,986	$1,742	$2,244	$357,270
229	$3,986	$1,753	$2,233	$355,517
230	$3,986	$1,764	$2,222	$353,753
231	$3,986	$1,775	$2,211	$351,978
232	$3,986	$1,786	$2,200	$350,192
233	$3,986	$1,797	$2,189	$348,395
234	$3,986	$1,809	$2,177	$346,586
235	$3,986	$1,820	$2,166	$344,766
236	$3,986	$1,831	$2,155	$342,935
237	$3,986	$1,843	$2,143	$341,092
238	$3,986	$1,854	$2,132	$339,238
239	$3,986	$1,866	$2,120	$337,372
240	$3,986	$1,877	$2,109	$335,495
241	$3,986	$1,889	$2,097	$333,606
242	$3,986	$1,901	$2,085	$331,705
243	$3,986	$1,913	$2,073	$329,792
244	$3,986	$1,925	$2,061	$327,867
245	$3,986	$1,937	$2,049	$325,930
246	$3,986	$1,949	$2,037	$323,981
247	$3,986	$1,961	$2,025	$322,020
248	$3,986	$1,973	$2,013	$320,047
249	$3,986	$1,986	$2,000	$318,061
250	$3,986	$1,998	$1,988	$316,063
251	$3,986	$2,011	$1,975	$314,053
252	$3,986	$2,023	$1,963	$312,029
253	$3,986	$2,036	$1,950	$309,994
254	$3,986	$2,049	$1,937	$307,945
255	$3,986	$2,061	$1,925	$305,884
256	$3,986	$2,074	$1,912	$303,809
257	$3,986	$2,087	$1,899	$301,722
258	$3,986	$2,100	$1,886	$299,622
259	$3,986	$2,113	$1,873	$297,509
260	$3,986	$2,127	$1,859	$295,382
261	$3,986	$2,140	$1,846	$293,242
262	$3,986	$2,153	$1,833	$291,089
263	$3,986	$2,167	$1,819	$288,922
264	$3,986	$2,180	$1,806	$286,742
265	$3,986	$2,194	$1,792	$284,548
266	$3,986	$2,208	$1,778	$282,341
267	$3,986	$2,221	$1,765	$280,119
268	$3,986	$2,235	$1,751	$277,884
269	$3,986	$2,249	$1,737	$275,635
270	$3,986	$2,263	$1,723	$273,371
271	$3,986	$2,277	$1,709	$271,094
272	$3,986	$2,292	$1,694	$268,802
273	$3,986	$2,306	$1,680	$266,496
274	$3,986	$2,320	$1,666	$264,176
275	$3,986	$2,335	$1,651	$261,841
276	$3,986	$2,349	$1,637	$259,492
277	$3,986	$2,364	$1,622	$257,127
278	$3,986	$2,379	$1,607	$254,749
279	$3,986	$2,394	$1,592	$252,355
280	$3,986	$2,409	$1,577	$249,946
281	$3,986	$2,424	$1,562	$247,522
282	$3,986	$2,439	$1,547	$245,083
283	$3,986	$2,454	$1,532	$242,629
284	$3,986	$2,470	$1,516	$240,159
285	$3,986	$2,485	$1,501	$237,674
286	$3,986	$2,501	$1,485	$235,174
287	$3,986	$2,516	$1,470	$232,658
288	$3,986	$2,532	$1,454	$230,126
289	$3,986	$2,548	$1,438	$227,578
290	$3,986	$2,564	$1,422	$225,014
291	$3,986	$2,580	$1,406	$222,435
292	$3,986	$2,596	$1,390	$219,839
293	$3,986	$2,612	$1,374	$217,227
294	$3,986	$2,628	$1,358	$214,599
295	$3,986	$2,645	$1,341	$211,954
296	$3,986	$2,661	$1,325	$209,293
297	$3,986	$2,678	$1,308	$206,615
298	$3,986	$2,695	$1,291	$203,920
299	$3,986	$2,712	$1,275	$201,208
300	$3,986	$2,728	$1,258	$198,480
301	$3,986	$2,746	$1,241	$195,734
302	$3,986	$2,763	$1,223	$192,972
303	$3,986	$2,780	$1,206	$190,192
304	$3,986	$2,797	$1,189	$187,395
305	$3,986	$2,815	$1,171	$184,580
306	$3,986	$2,832	$1,154	$181,747
307	$3,986	$2,850	$1,136	$178,897
308	$3,986	$2,868	$1,118	$176,029
309	$3,986	$2,886	$1,100	$173,144
310	$3,986	$2,904	$1,082	$170,240
311	$3,986	$2,922	$1,064	$167,318
312	$3,986	$2,940	$1,046	$164,378
313	$3,986	$2,959	$1,027	$161,419
314	$3,986	$2,977	$1,009	$158,442
315	$3,986	$2,996	$990	$155,446
316	$3,986	$3,014	$972	$152,432
317	$3,986	$3,033	$953	$149,398
318	$3,986	$3,052	$934	$146,346
319	$3,986	$3,071	$915	$143,275
320	$3,986	$3,091	$895	$140,184
321	$3,986	$3,110	$876	$137,074
322	$3,986	$3,129	$857	$133,945
323	$3,986	$3,149	$837	$130,796
324	$3,986	$3,169	$817	$127,628
325	$3,986	$3,188	$798	$124,439
326	$3,986	$3,208	$778	$121,231
327	$3,986	$3,228	$758	$118,003
328	$3,986	$3,248	$738	$114,754
329	$3,986	$3,269	$717	$111,485
330	$3,986	$3,289	$697	$108,196
331	$3,986	$3,310	$676	$104,886
332	$3,986	$3,330	$656	$101,556
333	$3,986	$3,351	$635	$98,205
334	$3,986	$3,372	$614	$94,833
335	$3,986	$3,393	$593	$91,439
336	$3,986	$3,415	$572	$88,025
337	$3,986	$3,436	$550	$84,589
338	$3,986	$3,457	$529	$81,132
339	$3,986	$3,479	$507	$77,653
340	$3,986	$3,501	$485	$74,152
341	$3,986	$3,523	$463	$70,629
342	$3,986	$3,545	$441	$67,085
343	$3,986	$3,567	$419	$63,518
344	$3,986	$3,589	$397	$59,929
345	$3,986	$3,611	$375	$56,318
346	$3,986	$3,634	$352	$52,684
347	$3,986	$3,657	$329	$49,027
348	$3,986	$3,680	$306	$45,347
349	$3,986	$3,703	$283	$41,645
350	$3,986	$3,726	$260	$37,919
351	$3,986	$3,749	$237	$34,170
352	$3,986	$3,772	$214	$30,398
353	$3,986	$3,796	$190	$26,602
354	$3,986	$3,820	$166	$22,782
355	$3,986	$3,844	$142	$18,938
356	$3,986	$3,868	$118	$15,071
357	$3,986	$3,892	$94	$11,179
358	$3,986	$3,916	$70	$7,263
359	$3,986	$3,941	$45	$3,322
360	$3,986	$3,965	$21	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

James Song an agent of . Lic #3119822

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 26, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.