https://dvvjkgh94f2v6.cloudfront.net/735d922b/746044595/83dcefb7.jpeg

Back to Search

12162 Graduate Dr

Orlando, FL, 32826

For Sale $315,000 ($257.14 per Sq Ft)

$315,000 ($257.14 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

2 Bedrooms
2 Bathrooms
1,225 Sq Ft
9,021 Sq Ft

Description

One or more photo(s) has been virtually staged. You'll love this fully renovated townhome just 1 mile south of UCF, offering a modern and move-in-ready space. Upgrades include a new roof with 20-year warranty, sleek tile flooring (no carpet), a contemporary kitchen with stone counters and new cabinets, updated bathrooms, new baseboards, ceiling fans, blinds, door hardware, and a new sliding glass door track system. The fully fenced yard features an exterior storage closet, and there are no HOA pet restrictions. Located steps from the UCF shuttle stop and next to the tennis courts and community pool and clubhouse with additional guest parking. This home also includes 2 deeded parking spaces. The low HOA covers lawn care, exterior maintenance, the pool, and lighted tennis courts, with exterior renovations and painting scheduled this year. Additional highlights include an indoor washer/dryer room that can be modified to add a pantry (use stacked washer/dryer). Don’t miss this incredible opportunity!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$315,000
Property Type	Townhome
Usable Sqft	1,225
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	1985
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$179
Association Name:	Robert Neyor
Association Amenities:	Unknown

APN #	152231124500111
MLS #	O6273341
Property ID	317215442
Lot Sqft	9,021
Zoning	R-3
Days on Market	55
Original List Price	$300,000
Applicances	Dishwasher, Disposal, Electric Water Heater, Microwave, Range, Refrigerator%
Date Updated	February 18, 2025
Date Created	January 20, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,370
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,370 /mo
Loan amount	$315,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,370
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $477,441 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,203	$234	$1,969	$314,766
2	$2,203	$236	$1,967	$314,530
3	$2,203	$237	$1,966	$314,293
4	$2,203	$239	$1,964	$314,054
5	$2,203	$240	$1,963	$313,814
6	$2,203	$242	$1,961	$313,572
7	$2,203	$243	$1,960	$313,329
8	$2,203	$245	$1,958	$313,085
9	$2,203	$246	$1,957	$312,838
10	$2,203	$248	$1,955	$312,591
11	$2,203	$249	$1,954	$312,341
12	$2,203	$251	$1,952	$312,090
13	$2,203	$252	$1,951	$311,838
14	$2,203	$254	$1,949	$311,584
15	$2,203	$256	$1,947	$311,328
16	$2,203	$257	$1,946	$311,071
17	$2,203	$259	$1,944	$310,812
18	$2,203	$260	$1,943	$310,552
19	$2,203	$262	$1,941	$310,290
20	$2,203	$264	$1,939	$310,026
21	$2,203	$265	$1,938	$309,761
22	$2,203	$267	$1,936	$309,494
23	$2,203	$269	$1,934	$309,225
24	$2,203	$270	$1,933	$308,955
25	$2,203	$272	$1,931	$308,683
26	$2,203	$274	$1,929	$308,409
27	$2,203	$275	$1,928	$308,134
28	$2,203	$277	$1,926	$307,856
29	$2,203	$279	$1,924	$307,578
30	$2,203	$281	$1,922	$307,297
31	$2,203	$282	$1,921	$307,014
32	$2,203	$284	$1,919	$306,730
33	$2,203	$286	$1,917	$306,444
34	$2,203	$288	$1,915	$306,157
35	$2,203	$290	$1,913	$305,867
36	$2,203	$291	$1,912	$305,576
37	$2,203	$293	$1,910	$305,283
38	$2,203	$295	$1,908	$304,988
39	$2,203	$297	$1,906	$304,691
40	$2,203	$299	$1,904	$304,392
41	$2,203	$301	$1,902	$304,092
42	$2,203	$302	$1,901	$303,789
43	$2,203	$304	$1,899	$303,485
44	$2,203	$306	$1,897	$303,179
45	$2,203	$308	$1,895	$302,871
46	$2,203	$310	$1,893	$302,560
47	$2,203	$312	$1,891	$302,248
48	$2,203	$314	$1,889	$301,935
49	$2,203	$316	$1,887	$301,619
50	$2,203	$318	$1,885	$301,301
51	$2,203	$320	$1,883	$300,981
52	$2,203	$322	$1,881	$300,659
53	$2,203	$324	$1,879	$300,335
54	$2,203	$326	$1,877	$300,009
55	$2,203	$328	$1,875	$299,681
56	$2,203	$330	$1,873	$299,351
57	$2,203	$332	$1,871	$299,019
58	$2,203	$334	$1,869	$298,685
59	$2,203	$336	$1,867	$298,349
60	$2,203	$338	$1,865	$298,011
61	$2,203	$340	$1,863	$297,670
62	$2,203	$343	$1,860	$297,328
63	$2,203	$345	$1,858	$296,983
64	$2,203	$347	$1,856	$296,636
65	$2,203	$349	$1,854	$296,287
66	$2,203	$351	$1,852	$295,936
67	$2,203	$353	$1,850	$295,582
68	$2,203	$356	$1,847	$295,227
69	$2,203	$358	$1,845	$294,869
70	$2,203	$360	$1,843	$294,509
71	$2,203	$362	$1,841	$294,147
72	$2,203	$365	$1,838	$293,782
73	$2,203	$367	$1,836	$293,415
74	$2,203	$369	$1,834	$293,046
75	$2,203	$371	$1,832	$292,674
76	$2,203	$374	$1,829	$292,301
77	$2,203	$376	$1,827	$291,925
78	$2,203	$378	$1,825	$291,546
79	$2,203	$381	$1,822	$291,165
80	$2,203	$383	$1,820	$290,782
81	$2,203	$386	$1,817	$290,396
82	$2,203	$388	$1,815	$290,008
83	$2,203	$390	$1,813	$289,618
84	$2,203	$393	$1,810	$289,225
85	$2,203	$395	$1,808	$288,830
86	$2,203	$398	$1,805	$288,432
87	$2,203	$400	$1,803	$288,032
88	$2,203	$403	$1,800	$287,629
89	$2,203	$405	$1,798	$287,223
90	$2,203	$408	$1,795	$286,816
91	$2,203	$410	$1,793	$286,405
92	$2,203	$413	$1,790	$285,992
93	$2,203	$416	$1,787	$285,577
94	$2,203	$418	$1,785	$285,159
95	$2,203	$421	$1,782	$284,738
96	$2,203	$423	$1,780	$284,314
97	$2,203	$426	$1,777	$283,888
98	$2,203	$429	$1,774	$283,460
99	$2,203	$431	$1,772	$283,028
100	$2,203	$434	$1,769	$282,594
101	$2,203	$437	$1,766	$282,157
102	$2,203	$440	$1,763	$281,718
103	$2,203	$442	$1,761	$281,276
104	$2,203	$445	$1,758	$280,831
105	$2,203	$448	$1,755	$280,383
106	$2,203	$451	$1,752	$279,932
107	$2,203	$453	$1,750	$279,479
108	$2,203	$456	$1,747	$279,023
109	$2,203	$459	$1,744	$278,563
110	$2,203	$462	$1,741	$278,101
111	$2,203	$465	$1,738	$277,637
112	$2,203	$468	$1,735	$277,169
113	$2,203	$471	$1,732	$276,698
114	$2,203	$474	$1,729	$276,224
115	$2,203	$477	$1,726	$275,748
116	$2,203	$480	$1,723	$275,268
117	$2,203	$483	$1,720	$274,786
118	$2,203	$486	$1,717	$274,300
119	$2,203	$489	$1,714	$273,812
120	$2,203	$492	$1,711	$273,320
121	$2,203	$495	$1,708	$272,825
122	$2,203	$498	$1,705	$272,327
123	$2,203	$501	$1,702	$271,826
124	$2,203	$504	$1,699	$271,322
125	$2,203	$507	$1,696	$270,815
126	$2,203	$510	$1,693	$270,305
127	$2,203	$514	$1,689	$269,791
128	$2,203	$517	$1,686	$269,274
129	$2,203	$520	$1,683	$268,754
130	$2,203	$523	$1,680	$268,231
131	$2,203	$527	$1,676	$267,704
132	$2,203	$530	$1,673	$267,174
133	$2,203	$533	$1,670	$266,641
134	$2,203	$536	$1,667	$266,105
135	$2,203	$540	$1,663	$265,565
136	$2,203	$543	$1,660	$265,022
137	$2,203	$547	$1,656	$264,475
138	$2,203	$550	$1,653	$263,925
139	$2,203	$553	$1,650	$263,372
140	$2,203	$557	$1,646	$262,815
141	$2,203	$560	$1,643	$262,254
142	$2,203	$564	$1,639	$261,690
143	$2,203	$567	$1,636	$261,123
144	$2,203	$571	$1,632	$260,552
145	$2,203	$575	$1,628	$259,977
146	$2,203	$578	$1,625	$259,399
147	$2,203	$582	$1,621	$258,817
148	$2,203	$585	$1,618	$258,232
149	$2,203	$589	$1,614	$257,643
150	$2,203	$593	$1,610	$257,050
151	$2,203	$596	$1,607	$256,454
152	$2,203	$600	$1,603	$255,854
153	$2,203	$604	$1,599	$255,250
154	$2,203	$608	$1,595	$254,642
155	$2,203	$611	$1,592	$254,031
156	$2,203	$615	$1,588	$253,415
157	$2,203	$619	$1,584	$252,796
158	$2,203	$623	$1,580	$252,173
159	$2,203	$627	$1,576	$251,546
160	$2,203	$631	$1,572	$250,915
161	$2,203	$635	$1,568	$250,281
162	$2,203	$639	$1,564	$249,642
163	$2,203	$643	$1,560	$248,999
164	$2,203	$647	$1,556	$248,352
165	$2,203	$651	$1,552	$247,702
166	$2,203	$655	$1,548	$247,047
167	$2,203	$659	$1,544	$246,388
168	$2,203	$663	$1,540	$245,725
169	$2,203	$667	$1,536	$245,057
170	$2,203	$671	$1,532	$244,386
171	$2,203	$676	$1,527	$243,710
172	$2,203	$680	$1,523	$243,031
173	$2,203	$684	$1,519	$242,347
174	$2,203	$688	$1,515	$241,658
175	$2,203	$693	$1,510	$240,966
176	$2,203	$697	$1,506	$240,269
177	$2,203	$701	$1,502	$239,567
178	$2,203	$706	$1,497	$238,862
179	$2,203	$710	$1,493	$238,151
180	$2,203	$715	$1,488	$237,437
181	$2,203	$719	$1,484	$236,718
182	$2,203	$724	$1,479	$235,994
183	$2,203	$728	$1,475	$235,266
184	$2,203	$733	$1,470	$234,534
185	$2,203	$737	$1,466	$233,797
186	$2,203	$742	$1,461	$233,055
187	$2,203	$746	$1,457	$232,308
188	$2,203	$751	$1,452	$231,557
189	$2,203	$756	$1,447	$230,802
190	$2,203	$760	$1,443	$230,041
191	$2,203	$765	$1,438	$229,276
192	$2,203	$770	$1,433	$228,506
193	$2,203	$775	$1,428	$227,731
194	$2,203	$780	$1,423	$226,951
195	$2,203	$785	$1,418	$226,167
196	$2,203	$789	$1,414	$225,377
197	$2,203	$794	$1,409	$224,583
198	$2,203	$799	$1,404	$223,784
199	$2,203	$804	$1,399	$222,979
200	$2,203	$809	$1,394	$222,170
201	$2,203	$814	$1,389	$221,355
202	$2,203	$820	$1,383	$220,536
203	$2,203	$825	$1,378	$219,711
204	$2,203	$830	$1,373	$218,881
205	$2,203	$835	$1,368	$218,046
206	$2,203	$840	$1,363	$217,206
207	$2,203	$845	$1,358	$216,361
208	$2,203	$851	$1,352	$215,510
209	$2,203	$856	$1,347	$214,654
210	$2,203	$861	$1,342	$213,793
211	$2,203	$867	$1,336	$212,926
212	$2,203	$872	$1,331	$212,054
213	$2,203	$878	$1,325	$211,176
214	$2,203	$883	$1,320	$210,293
215	$2,203	$889	$1,314	$209,404
216	$2,203	$894	$1,309	$208,510
217	$2,203	$900	$1,303	$207,610
218	$2,203	$905	$1,298	$206,705
219	$2,203	$911	$1,292	$205,793
220	$2,203	$917	$1,286	$204,877
221	$2,203	$923	$1,280	$203,954
222	$2,203	$928	$1,275	$203,026
223	$2,203	$934	$1,269	$202,092
224	$2,203	$940	$1,263	$201,152
225	$2,203	$946	$1,257	$200,206
226	$2,203	$952	$1,251	$199,254
227	$2,203	$958	$1,245	$198,297
228	$2,203	$964	$1,239	$197,333
229	$2,203	$970	$1,233	$196,363
230	$2,203	$976	$1,227	$195,388
231	$2,203	$982	$1,221	$194,406
232	$2,203	$988	$1,215	$193,418
233	$2,203	$994	$1,209	$192,424
234	$2,203	$1,000	$1,203	$191,423
235	$2,203	$1,007	$1,196	$190,417
236	$2,203	$1,013	$1,190	$189,404
237	$2,203	$1,019	$1,184	$188,385
238	$2,203	$1,026	$1,177	$187,359
239	$2,203	$1,032	$1,171	$186,327
240	$2,203	$1,038	$1,165	$185,289
241	$2,203	$1,045	$1,158	$184,244
242	$2,203	$1,051	$1,152	$183,192
243	$2,203	$1,058	$1,145	$182,134
244	$2,203	$1,065	$1,138	$181,069
245	$2,203	$1,071	$1,132	$179,998
246	$2,203	$1,078	$1,125	$178,920
247	$2,203	$1,085	$1,118	$177,835
248	$2,203	$1,092	$1,111	$176,744
249	$2,203	$1,098	$1,105	$175,645
250	$2,203	$1,105	$1,098	$174,540
251	$2,203	$1,112	$1,091	$173,428
252	$2,203	$1,119	$1,084	$172,309
253	$2,203	$1,126	$1,077	$171,183
254	$2,203	$1,133	$1,070	$170,050
255	$2,203	$1,140	$1,063	$168,910
256	$2,203	$1,147	$1,056	$167,762
257	$2,203	$1,154	$1,049	$166,608
258	$2,203	$1,162	$1,041	$165,446
259	$2,203	$1,169	$1,034	$164,277
260	$2,203	$1,176	$1,027	$163,101
261	$2,203	$1,184	$1,019	$161,917
262	$2,203	$1,191	$1,012	$160,726
263	$2,203	$1,198	$1,005	$159,528
264	$2,203	$1,206	$997	$158,322
265	$2,203	$1,213	$990	$157,108
266	$2,203	$1,221	$982	$155,887
267	$2,203	$1,229	$974	$154,659
268	$2,203	$1,236	$967	$153,422
269	$2,203	$1,244	$959	$152,178
270	$2,203	$1,252	$951	$150,926
271	$2,203	$1,260	$943	$149,667
272	$2,203	$1,268	$935	$148,399
273	$2,203	$1,276	$927	$147,123
274	$2,203	$1,283	$920	$145,840
275	$2,203	$1,292	$912	$144,548
276	$2,203	$1,300	$903	$143,249
277	$2,203	$1,308	$895	$141,941
278	$2,203	$1,316	$887	$140,625
279	$2,203	$1,324	$879	$139,301
280	$2,203	$1,332	$871	$137,969
281	$2,203	$1,341	$862	$136,628
282	$2,203	$1,349	$854	$135,279
283	$2,203	$1,358	$845	$133,922
284	$2,203	$1,366	$837	$132,556
285	$2,203	$1,375	$828	$131,181
286	$2,203	$1,383	$820	$129,798
287	$2,203	$1,392	$811	$128,406
288	$2,203	$1,400	$803	$127,006
289	$2,203	$1,409	$794	$125,597
290	$2,203	$1,418	$785	$124,178
291	$2,203	$1,427	$776	$122,752
292	$2,203	$1,436	$767	$121,316
293	$2,203	$1,445	$758	$119,871
294	$2,203	$1,454	$749	$118,417
295	$2,203	$1,463	$740	$116,954
296	$2,203	$1,472	$731	$115,482
297	$2,203	$1,481	$722	$114,001
298	$2,203	$1,490	$713	$112,511
299	$2,203	$1,500	$703	$111,011
300	$2,203	$1,509	$694	$109,502
301	$2,203	$1,519	$684	$107,983
302	$2,203	$1,528	$675	$106,455
303	$2,203	$1,538	$665	$104,917
304	$2,203	$1,547	$656	$103,370
305	$2,203	$1,557	$646	$101,813
306	$2,203	$1,567	$636	$100,246
307	$2,203	$1,576	$627	$98,670
308	$2,203	$1,586	$617	$97,084
309	$2,203	$1,596	$607	$95,487
310	$2,203	$1,606	$597	$93,881
311	$2,203	$1,616	$587	$92,265
312	$2,203	$1,626	$577	$90,639
313	$2,203	$1,637	$566	$89,002
314	$2,203	$1,647	$556	$87,355
315	$2,203	$1,657	$546	$85,698
316	$2,203	$1,667	$536	$84,031
317	$2,203	$1,678	$525	$82,353
318	$2,203	$1,688	$515	$80,665
319	$2,203	$1,699	$504	$78,966
320	$2,203	$1,709	$494	$77,256
321	$2,203	$1,720	$483	$75,536
322	$2,203	$1,731	$472	$73,805
323	$2,203	$1,742	$461	$72,064
324	$2,203	$1,753	$450	$70,311
325	$2,203	$1,764	$439	$68,548
326	$2,203	$1,775	$428	$66,773
327	$2,203	$1,786	$417	$64,987
328	$2,203	$1,797	$406	$63,190
329	$2,203	$1,808	$395	$61,382
330	$2,203	$1,819	$384	$59,563
331	$2,203	$1,831	$372	$57,732
332	$2,203	$1,842	$361	$55,890
333	$2,203	$1,854	$349	$54,036
334	$2,203	$1,865	$338	$52,171
335	$2,203	$1,877	$326	$50,294
336	$2,203	$1,889	$314	$48,406
337	$2,203	$1,900	$303	$46,505
338	$2,203	$1,912	$291	$44,593
339	$2,203	$1,924	$279	$42,668
340	$2,203	$1,936	$267	$40,732
341	$2,203	$1,948	$255	$38,784
342	$2,203	$1,961	$242	$36,823
343	$2,203	$1,973	$230	$34,850
344	$2,203	$1,985	$218	$32,865
345	$2,203	$1,998	$205	$30,867
346	$2,203	$2,010	$193	$28,857
347	$2,203	$2,023	$180	$26,835
348	$2,203	$2,035	$168	$24,799
349	$2,203	$2,048	$155	$22,751
350	$2,203	$2,061	$142	$20,691
351	$2,203	$2,074	$129	$18,617
352	$2,203	$2,087	$116	$16,530
353	$2,203	$2,100	$103	$14,431
354	$2,203	$2,113	$90	$12,318
355	$2,203	$2,126	$77	$10,192
356	$2,203	$2,139	$64	$8,053
357	$2,203	$2,153	$50	$5,900
358	$2,203	$2,166	$37	$3,734
359	$2,203	$2,180	$23	$1,554
360	$2,203	$2,193	$10	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Phil Kruse an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 18, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.