1800 W Waters Ave, Tampa, FL 33604 | For Sale

Back to Search    
  • 1800 W Waters Ave

1800 W Waters Ave

Tampa, FL, 33604

For Sale $1,050,000 ($341.57 per Sq Ft)

$1,050,000 ($341.57 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Units
  • 3,074 Sq Ft
  • 48,250 Sq Ft
  • Unknown Cap Rate

Description

This charming assembly building, set on 1.11 acre of beautiful land in the middle of Tampa City. The building features a spacious sanctuary with ample seating, well-maintained interiors with an office, 2 restrooms, and plenty of natural light, making it ideal for congregational gatherings and community events. The additional dwelling offers comfortable rooms, perfect for use as an office, with easy access to the main building. Conveniently located near to I275 the property sits in a peaceful neighborhood with a strong sense of community. For more details, contact me today for your private showing

  • 1800 W Waters Ave
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,050,000
Property Type Special Purpose
Usable Sqft 3,074
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1947
Last Sold Unknown
Sold Price Unknown
APN # A2628183FC00000000049.0
MLS # TB8351913
Property ID 315990458
Lot Sqft 48,250
Zoning RS-50
Days on Market 9
Original List Price $1,050,000
Date Updated March 19, 2025
Date Created March 19, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$7,509
per month
CanvasJS.com
Estimated payment $7,509 /mo
Loan amount $1,050,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$7,509
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,592,786 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $7,342 $780 $6,563 $1,049,221
2 $7,342 $784 $6,558 $1,048,436
3 $7,342 $789 $6,553 $1,047,647
4 $7,342 $794 $6,548 $1,046,853
5 $7,342 $799 $6,543 $1,046,053
6 $7,342 $804 $6,538 $1,045,249
7 $7,342 $809 $6,533 $1,044,440
8 $7,342 $814 $6,528 $1,043,626
9 $7,342 $819 $6,523 $1,042,807
10 $7,342 $824 $6,518 $1,041,982
11 $7,342 $830 $6,512 $1,041,152
12 $7,342 $835 $6,507 $1,040,318
13 $7,342 $840 $6,502 $1,039,478
14 $7,342 $845 $6,497 $1,038,632
15 $7,342 $851 $6,491 $1,037,782
16 $7,342 $856 $6,486 $1,036,926
17 $7,342 $861 $6,481 $1,036,065
18 $7,342 $867 $6,475 $1,035,198
19 $7,342 $872 $6,470 $1,034,326
20 $7,342 $877 $6,465 $1,033,449
21 $7,342 $883 $6,459 $1,032,566
22 $7,342 $888 $6,454 $1,031,677
23 $7,342 $894 $6,448 $1,030,783
24 $7,342 $900 $6,442 $1,029,884
25 $7,342 $905 $6,437 $1,028,978
26 $7,342 $911 $6,431 $1,028,068
27 $7,342 $917 $6,425 $1,027,151
28 $7,342 $922 $6,420 $1,026,229
29 $7,342 $928 $6,414 $1,025,301
30 $7,342 $934 $6,408 $1,024,367
31 $7,342 $940 $6,402 $1,023,427
32 $7,342 $946 $6,396 $1,022,481
33 $7,342 $951 $6,391 $1,021,530
34 $7,342 $957 $6,385 $1,020,573
35 $7,342 $963 $6,379 $1,019,609
36 $7,342 $969 $6,373 $1,018,640
37 $7,342 $976 $6,367 $1,017,664
38 $7,342 $982 $6,360 $1,016,683
39 $7,342 $988 $6,354 $1,015,695
40 $7,342 $994 $6,348 $1,014,701
41 $7,342 $1,000 $6,342 $1,013,701
42 $7,342 $1,006 $6,336 $1,012,694
43 $7,342 $1,013 $6,329 $1,011,682
44 $7,342 $1,019 $6,323 $1,010,663
45 $7,342 $1,025 $6,317 $1,009,637
46 $7,342 $1,032 $6,310 $1,008,606
47 $7,342 $1,038 $6,304 $1,007,567
48 $7,342 $1,045 $6,297 $1,006,523
49 $7,342 $1,051 $6,291 $1,005,472
50 $7,342 $1,058 $6,284 $1,004,414
51 $7,342 $1,064 $6,278 $1,003,349
52 $7,342 $1,071 $6,271 $1,002,278
53 $7,342 $1,078 $6,264 $1,001,200
54 $7,342 $1,085 $6,258 $1,000,116
55 $7,342 $1,091 $6,251 $999,025
56 $7,342 $1,098 $6,244 $997,927
57 $7,342 $1,105 $6,237 $996,822
58 $7,342 $1,112 $6,230 $995,710
59 $7,342 $1,119 $6,223 $994,591
60 $7,342 $1,126 $6,216 $993,465
61 $7,342 $1,133 $6,209 $992,332
62 $7,342 $1,140 $6,202 $991,192
63 $7,342 $1,147 $6,195 $990,045
64 $7,342 $1,154 $6,188 $988,891
65 $7,342 $1,161 $6,181 $987,730
66 $7,342 $1,169 $6,173 $986,561
67 $7,342 $1,176 $6,166 $985,385
68 $7,342 $1,183 $6,159 $984,202
69 $7,342 $1,191 $6,151 $983,011
70 $7,342 $1,198 $6,144 $981,813
71 $7,342 $1,206 $6,136 $980,607
72 $7,342 $1,213 $6,129 $979,394
73 $7,342 $1,221 $6,121 $978,173
74 $7,342 $1,228 $6,114 $976,945
75 $7,342 $1,236 $6,106 $975,709
76 $7,342 $1,244 $6,098 $974,465
77 $7,342 $1,252 $6,090 $973,213
78 $7,342 $1,259 $6,083 $971,954
79 $7,342 $1,267 $6,075 $970,686
80 $7,342 $1,275 $6,067 $969,411
81 $7,342 $1,283 $6,059 $968,128
82 $7,342 $1,291 $6,051 $966,837
83 $7,342 $1,299 $6,043 $965,538
84 $7,342 $1,307 $6,035 $964,230
85 $7,342 $1,316 $6,026 $962,915
86 $7,342 $1,324 $6,018 $961,591
87 $7,342 $1,332 $6,010 $960,259
88 $7,342 $1,340 $6,002 $958,918
89 $7,342 $1,349 $5,993 $957,570
90 $7,342 $1,357 $5,985 $956,212
91 $7,342 $1,366 $5,976 $954,847
92 $7,342 $1,374 $5,968 $953,473
93 $7,342 $1,383 $5,959 $952,090
94 $7,342 $1,391 $5,951 $950,698
95 $7,342 $1,400 $5,942 $949,298
96 $7,342 $1,409 $5,933 $947,889
97 $7,342 $1,418 $5,924 $946,472
98 $7,342 $1,427 $5,915 $945,045
99 $7,342 $1,435 $5,907 $943,610
100 $7,342 $1,444 $5,898 $942,165
101 $7,342 $1,453 $5,889 $940,712
102 $7,342 $1,463 $5,879 $939,249
103 $7,342 $1,472 $5,870 $937,777
104 $7,342 $1,481 $5,861 $936,297
105 $7,342 $1,490 $5,852 $934,806
106 $7,342 $1,499 $5,843 $933,307
107 $7,342 $1,509 $5,833 $931,798
108 $7,342 $1,518 $5,824 $930,280
109 $7,342 $1,528 $5,814 $928,752
110 $7,342 $1,537 $5,805 $927,215
111 $7,342 $1,547 $5,795 $925,668
112 $7,342 $1,557 $5,785 $924,111
113 $7,342 $1,566 $5,776 $922,545
114 $7,342 $1,576 $5,766 $920,969
115 $7,342 $1,586 $5,756 $919,383
116 $7,342 $1,596 $5,746 $917,787
117 $7,342 $1,606 $5,736 $916,181
118 $7,342 $1,616 $5,726 $914,565
119 $7,342 $1,626 $5,716 $912,939
120 $7,342 $1,636 $5,706 $911,303
121 $7,342 $1,646 $5,696 $909,657
122 $7,342 $1,657 $5,685 $908,000
123 $7,342 $1,667 $5,675 $906,333
124 $7,342 $1,677 $5,665 $904,656
125 $7,342 $1,688 $5,654 $902,968
126 $7,342 $1,698 $5,644 $901,270
127 $7,342 $1,709 $5,633 $899,560
128 $7,342 $1,720 $5,622 $897,841
129 $7,342 $1,731 $5,612 $896,110
130 $7,342 $1,741 $5,601 $894,369
131 $7,342 $1,752 $5,590 $892,617
132 $7,342 $1,763 $5,579 $890,854
133 $7,342 $1,774 $5,568 $889,079
134 $7,342 $1,785 $5,557 $887,294
135 $7,342 $1,796 $5,546 $885,498
136 $7,342 $1,808 $5,534 $883,690
137 $7,342 $1,819 $5,523 $881,871
138 $7,342 $1,830 $5,512 $880,041
139 $7,342 $1,842 $5,500 $878,199
140 $7,342 $1,853 $5,489 $876,346
141 $7,342 $1,865 $5,477 $874,481
142 $7,342 $1,876 $5,466 $872,605
143 $7,342 $1,888 $5,454 $870,716
144 $7,342 $1,900 $5,442 $868,816
145 $7,342 $1,912 $5,430 $866,904
146 $7,342 $1,924 $5,418 $864,981
147 $7,342 $1,936 $5,406 $863,045
148 $7,342 $1,948 $5,394 $861,097
149 $7,342 $1,960 $5,382 $859,137
150 $7,342 $1,972 $5,370 $857,164
151 $7,342 $1,985 $5,357 $855,179
152 $7,342 $1,997 $5,345 $853,182
153 $7,342 $2,010 $5,332 $851,173
154 $7,342 $2,022 $5,320 $849,151
155 $7,342 $2,035 $5,307 $847,116
156 $7,342 $2,048 $5,294 $845,068
157 $7,342 $2,060 $5,282 $843,008
158 $7,342 $2,073 $5,269 $840,935
159 $7,342 $2,086 $5,256 $838,849
160 $7,342 $2,099 $5,243 $836,749
161 $7,342 $2,112 $5,230 $834,637
162 $7,342 $2,126 $5,216 $832,511
163 $7,342 $2,139 $5,203 $830,373
164 $7,342 $2,152 $5,190 $828,220
165 $7,342 $2,166 $5,176 $826,055
166 $7,342 $2,179 $5,163 $823,876
167 $7,342 $2,193 $5,149 $821,683
168 $7,342 $2,206 $5,136 $819,476
169 $7,342 $2,220 $5,122 $817,256
170 $7,342 $2,234 $5,108 $815,022
171 $7,342 $2,248 $5,094 $812,774
172 $7,342 $2,262 $5,080 $810,512
173 $7,342 $2,276 $5,066 $808,235
174 $7,342 $2,291 $5,051 $805,945
175 $7,342 $2,305 $5,037 $803,640
176 $7,342 $2,319 $5,023 $801,321
177 $7,342 $2,334 $5,008 $798,987
178 $7,342 $2,348 $4,994 $796,639
179 $7,342 $2,363 $4,979 $794,276
180 $7,342 $2,378 $4,964 $791,898
181 $7,342 $2,393 $4,949 $789,505
182 $7,342 $2,408 $4,934 $787,098
183 $7,342 $2,423 $4,919 $784,675
184 $7,342 $2,438 $4,904 $782,237
185 $7,342 $2,453 $4,889 $779,784
186 $7,342 $2,468 $4,874 $777,316
187 $7,342 $2,484 $4,858 $774,832
188 $7,342 $2,499 $4,843 $772,333
189 $7,342 $2,515 $4,827 $769,818
190 $7,342 $2,531 $4,811 $767,287
191 $7,342 $2,546 $4,796 $764,741
192 $7,342 $2,562 $4,780 $762,179
193 $7,342 $2,578 $4,764 $759,600
194 $7,342 $2,595 $4,748 $757,006
195 $7,342 $2,611 $4,731 $754,395
196 $7,342 $2,627 $4,715 $751,768
197 $7,342 $2,643 $4,699 $749,124
198 $7,342 $2,660 $4,682 $746,464
199 $7,342 $2,677 $4,665 $743,788
200 $7,342 $2,693 $4,649 $741,095
201 $7,342 $2,710 $4,632 $738,384
202 $7,342 $2,727 $4,615 $735,657
203 $7,342 $2,744 $4,598 $732,913
204 $7,342 $2,761 $4,581 $730,152
205 $7,342 $2,779 $4,563 $727,373
206 $7,342 $2,796 $4,546 $724,577
207 $7,342 $2,813 $4,529 $721,764
208 $7,342 $2,831 $4,511 $718,933
209 $7,342 $2,849 $4,493 $716,084
210 $7,342 $2,866 $4,476 $713,218
211 $7,342 $2,884 $4,458 $710,333
212 $7,342 $2,902 $4,440 $707,431
213 $7,342 $2,921 $4,421 $704,510
214 $7,342 $2,939 $4,403 $701,572
215 $7,342 $2,957 $4,385 $698,615
216 $7,342 $2,976 $4,366 $695,639
217 $7,342 $2,994 $4,348 $692,645
218 $7,342 $3,013 $4,329 $689,632
219 $7,342 $3,032 $4,310 $686,600
220 $7,342 $3,051 $4,291 $683,549
221 $7,342 $3,070 $4,272 $680,479
222 $7,342 $3,089 $4,253 $677,390
223 $7,342 $3,108 $4,234 $674,282
224 $7,342 $3,128 $4,214 $671,154
225 $7,342 $3,147 $4,195 $668,007
226 $7,342 $3,167 $4,175 $664,840
227 $7,342 $3,187 $4,155 $661,653
228 $7,342 $3,207 $4,135 $658,447
229 $7,342 $3,227 $4,115 $655,220
230 $7,342 $3,247 $4,095 $651,973
231 $7,342 $3,267 $4,075 $648,706
232 $7,342 $3,288 $4,054 $645,418
233 $7,342 $3,308 $4,034 $642,110
234 $7,342 $3,329 $4,013 $638,781
235 $7,342 $3,350 $3,992 $635,432
236 $7,342 $3,371 $3,971 $632,061
237 $7,342 $3,392 $3,950 $628,669
238 $7,342 $3,413 $3,929 $625,257
239 $7,342 $3,434 $3,908 $621,822
240 $7,342 $3,456 $3,886 $618,367
241 $7,342 $3,477 $3,865 $614,890
242 $7,342 $3,499 $3,843 $611,391
243 $7,342 $3,521 $3,821 $607,870
244 $7,342 $3,543 $3,799 $604,327
245 $7,342 $3,565 $3,777 $600,762
246 $7,342 $3,587 $3,755 $597,175
247 $7,342 $3,610 $3,732 $593,565
248 $7,342 $3,632 $3,710 $589,933
249 $7,342 $3,655 $3,687 $586,278
250 $7,342 $3,678 $3,664 $582,600
251 $7,342 $3,701 $3,641 $578,900
252 $7,342 $3,724 $3,618 $575,176
253 $7,342 $3,747 $3,595 $571,429
254 $7,342 $3,771 $3,571 $567,658
255 $7,342 $3,794 $3,548 $563,864
256 $7,342 $3,818 $3,524 $560,046
257 $7,342 $3,842 $3,500 $556,204
258 $7,342 $3,866 $3,476 $552,339
259 $7,342 $3,890 $3,452 $548,449
260 $7,342 $3,914 $3,428 $544,534
261 $7,342 $3,939 $3,403 $540,596
262 $7,342 $3,963 $3,379 $536,633
263 $7,342 $3,988 $3,354 $532,644
264 $7,342 $4,013 $3,329 $528,632
265 $7,342 $4,038 $3,304 $524,593
266 $7,342 $4,063 $3,279 $520,530
267 $7,342 $4,089 $3,253 $516,441
268 $7,342 $4,114 $3,228 $512,327
269 $7,342 $4,140 $3,202 $508,187
270 $7,342 $4,166 $3,176 $504,021
271 $7,342 $4,192 $3,150 $499,830
272 $7,342 $4,218 $3,124 $495,612
273 $7,342 $4,244 $3,098 $491,367
274 $7,342 $4,271 $3,071 $487,096
275 $7,342 $4,298 $3,044 $482,798
276 $7,342 $4,325 $3,017 $478,474
277 $7,342 $4,352 $2,990 $474,122
278 $7,342 $4,379 $2,963 $469,744
279 $7,342 $4,406 $2,936 $465,338
280 $7,342 $4,434 $2,908 $460,904
281 $7,342 $4,461 $2,881 $456,443
282 $7,342 $4,489 $2,853 $451,953
283 $7,342 $4,517 $2,825 $447,436
284 $7,342 $4,546 $2,796 $442,891
285 $7,342 $4,574 $2,768 $438,317
286 $7,342 $4,603 $2,739 $433,714
287 $7,342 $4,631 $2,711 $429,083
288 $7,342 $4,660 $2,682 $424,423
289 $7,342 $4,689 $2,653 $419,733
290 $7,342 $4,719 $2,623 $415,015
291 $7,342 $4,748 $2,594 $410,266
292 $7,342 $4,778 $2,564 $405,489
293 $7,342 $4,808 $2,534 $400,681
294 $7,342 $4,838 $2,504 $395,843
295 $7,342 $4,868 $2,474 $390,975
296 $7,342 $4,898 $2,444 $386,077
297 $7,342 $4,929 $2,413 $381,148
298 $7,342 $4,960 $2,382 $376,188
299 $7,342 $4,991 $2,351 $371,197
300 $7,342 $5,022 $2,320 $366,175
301 $7,342 $5,053 $2,289 $361,122
302 $7,342 $5,085 $2,257 $356,037
303 $7,342 $5,117 $2,225 $350,920
304 $7,342 $5,149 $2,193 $345,771
305 $7,342 $5,181 $2,161 $340,590
306 $7,342 $5,213 $2,129 $335,377
307 $7,342 $5,246 $2,096 $330,131
308 $7,342 $5,279 $2,063 $324,852
309 $7,342 $5,312 $2,030 $319,541
310 $7,342 $5,345 $1,997 $314,196
311 $7,342 $5,378 $1,964 $308,818
312 $7,342 $5,412 $1,930 $303,406
313 $7,342 $5,446 $1,896 $297,960
314 $7,342 $5,480 $1,862 $292,480
315 $7,342 $5,514 $1,828 $286,966
316 $7,342 $5,548 $1,794 $281,418
317 $7,342 $5,583 $1,759 $275,835
318 $7,342 $5,618 $1,724 $270,217
319 $7,342 $5,653 $1,689 $264,563
320 $7,342 $5,688 $1,654 $258,875
321 $7,342 $5,724 $1,618 $253,151
322 $7,342 $5,760 $1,582 $247,391
323 $7,342 $5,796 $1,546 $241,595
324 $7,342 $5,832 $1,510 $235,763
325 $7,342 $5,868 $1,474 $229,895
326 $7,342 $5,905 $1,437 $223,990
327 $7,342 $5,942 $1,400 $218,048
328 $7,342 $5,979 $1,363 $212,068
329 $7,342 $6,017 $1,325 $206,052
330 $7,342 $6,054 $1,288 $199,998
331 $7,342 $6,092 $1,250 $193,906
332 $7,342 $6,130 $1,212 $187,775
333 $7,342 $6,168 $1,174 $181,607
334 $7,342 $6,207 $1,135 $175,400
335 $7,342 $6,246 $1,096 $169,154
336 $7,342 $6,285 $1,057 $162,870
337 $7,342 $6,324 $1,018 $156,545
338 $7,342 $6,364 $978 $150,182
339 $7,342 $6,403 $939 $143,779
340 $7,342 $6,443 $899 $137,335
341 $7,342 $6,484 $858 $130,851
342 $7,342 $6,524 $818 $124,327
343 $7,342 $6,565 $777 $117,762
344 $7,342 $6,606 $736 $111,156
345 $7,342 $6,647 $695 $104,509
346 $7,342 $6,689 $653 $97,820
347 $7,342 $6,731 $611 $91,090
348 $7,342 $6,773 $569 $84,317
349 $7,342 $6,815 $527 $77,502
350 $7,342 $6,858 $484 $70,644
351 $7,342 $6,900 $442 $63,744
352 $7,342 $6,944 $398 $56,800
353 $7,342 $6,987 $355 $49,813
354 $7,342 $7,031 $311 $42,783
355 $7,342 $7,075 $267 $35,708
356 $7,342 $7,119 $223 $28,589
357 $7,342 $7,163 $179 $21,426
358 $7,342 $7,208 $134 $14,218
359 $7,342 $7,253 $89 $6,965
360 $7,342 $7,298 $44 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Ana Tapia, P.A. an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 19, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi