509 W Hillsborough Ave, Tampa, FL 33603 | For Sale

Back to Search    
  • 509 W Hillsborough Ave

509 W Hillsborough Ave

Tampa, FL, 33603

For Sale $4,500,000

$4,500,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Units
  • Unknown Sq Ft
  • 24,394 Sq Ft
  • Unknown Cap Rate

Description

Pre-Construction. To be built. Seller financing available. 2 acres of Development available. Price includes adjacent lot at 5414 N RIVER SHORE DR. MLS Listing TB8339293. Purchase waterfront land with the opportunity to develop 40+ Townhouses, condos, or apartments. Pre app available upon request. Buyer will need to use due diligence to confirm future project. Pre app has an R20 zoning over 2 acres. 607 Hillsborough is also available, if interested, please reach out for information.

  • 509 W Hillsborough Ave
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $4,500,000
Property Type Flex Space
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1954
Last Sold Unknown
Sold Price Unknown
APN # A3628183H300000900014.0
MLS # TB8339278
Property ID 315735713
Lot Sqft 24,394
Zoning CG
Days on Market 59
Original List Price $4,500,000
Date Updated January 15, 2025
Date Created January 15, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$31,632
per month
CanvasJS.com
Estimated payment $31,632 /mo
Loan amount $4,500,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$31,632
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $6,826,932 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $31,465 $3,340 $28,125 $4,496,660
2 $31,465 $3,361 $28,104 $4,493,299
3 $31,465 $3,382 $28,083 $4,489,917
4 $31,465 $3,403 $28,062 $4,486,514
5 $31,465 $3,424 $28,041 $4,483,090
6 $31,465 $3,446 $28,019 $4,479,644
7 $31,465 $3,467 $27,998 $4,476,177
8 $31,465 $3,489 $27,976 $4,472,688
9 $31,465 $3,511 $27,954 $4,469,177
10 $31,465 $3,533 $27,932 $4,465,645
11 $31,465 $3,555 $27,910 $4,462,090
12 $31,465 $3,577 $27,888 $4,458,513
13 $31,465 $3,599 $27,866 $4,454,914
14 $31,465 $3,622 $27,843 $4,451,292
15 $31,465 $3,644 $27,821 $4,447,648
16 $31,465 $3,667 $27,798 $4,443,980
17 $31,465 $3,690 $27,775 $4,440,290
18 $31,465 $3,713 $27,752 $4,436,577
19 $31,465 $3,736 $27,729 $4,432,841
20 $31,465 $3,760 $27,705 $4,429,081
21 $31,465 $3,783 $27,682 $4,425,298
22 $31,465 $3,807 $27,658 $4,421,491
23 $31,465 $3,831 $27,634 $4,417,660
24 $31,465 $3,855 $27,610 $4,413,806
25 $31,465 $3,879 $27,586 $4,409,927
26 $31,465 $3,903 $27,562 $4,406,024
27 $31,465 $3,927 $27,538 $4,402,097
28 $31,465 $3,952 $27,513 $4,398,145
29 $31,465 $3,977 $27,488 $4,394,168
30 $31,465 $4,001 $27,464 $4,390,167
31 $31,465 $4,026 $27,439 $4,386,140
32 $31,465 $4,052 $27,413 $4,382,088
33 $31,465 $4,077 $27,388 $4,378,012
34 $31,465 $4,102 $27,363 $4,373,909
35 $31,465 $4,128 $27,337 $4,369,781
36 $31,465 $4,154 $27,311 $4,365,627
37 $31,465 $4,180 $27,285 $4,361,447
38 $31,465 $4,206 $27,259 $4,357,241
39 $31,465 $4,232 $27,233 $4,353,009
40 $31,465 $4,259 $27,206 $4,348,750
41 $31,465 $4,285 $27,180 $4,344,465
42 $31,465 $4,312 $27,153 $4,340,153
43 $31,465 $4,339 $27,126 $4,335,814
44 $31,465 $4,366 $27,099 $4,331,448
45 $31,465 $4,393 $27,072 $4,327,054
46 $31,465 $4,421 $27,044 $4,322,634
47 $31,465 $4,449 $27,016 $4,318,185
48 $31,465 $4,476 $26,989 $4,313,709
49 $31,465 $4,504 $26,961 $4,309,204
50 $31,465 $4,532 $26,933 $4,304,672
51 $31,465 $4,561 $26,904 $4,300,111
52 $31,465 $4,589 $26,876 $4,295,522
53 $31,465 $4,618 $26,847 $4,290,904
54 $31,465 $4,647 $26,818 $4,286,257
55 $31,465 $4,676 $26,789 $4,281,581
56 $31,465 $4,705 $26,760 $4,276,876
57 $31,465 $4,735 $26,730 $4,272,141
58 $31,465 $4,764 $26,701 $4,267,377
59 $31,465 $4,794 $26,671 $4,262,583
60 $31,465 $4,824 $26,641 $4,257,759
61 $31,465 $4,854 $26,611 $4,252,905
62 $31,465 $4,884 $26,581 $4,248,021
63 $31,465 $4,915 $26,550 $4,243,106
64 $31,465 $4,946 $26,519 $4,238,161
65 $31,465 $4,977 $26,489 $4,233,184
66 $31,465 $5,008 $26,457 $4,228,177
67 $31,465 $5,039 $26,426 $4,223,138
68 $31,465 $5,070 $26,395 $4,218,067
69 $31,465 $5,102 $26,363 $4,212,965
70 $31,465 $5,134 $26,331 $4,207,831
71 $31,465 $5,166 $26,299 $4,202,665
72 $31,465 $5,198 $26,267 $4,197,467
73 $31,465 $5,231 $26,234 $4,192,236
74 $31,465 $5,264 $26,201 $4,186,973
75 $31,465 $5,296 $26,169 $4,181,676
76 $31,465 $5,330 $26,135 $4,176,347
77 $31,465 $5,363 $26,102 $4,170,984
78 $31,465 $5,396 $26,069 $4,165,587
79 $31,465 $5,430 $26,035 $4,160,157
80 $31,465 $5,464 $26,001 $4,154,693
81 $31,465 $5,498 $25,967 $4,149,195
82 $31,465 $5,533 $25,932 $4,143,663
83 $31,465 $5,567 $25,898 $4,138,095
84 $31,465 $5,602 $25,863 $4,132,494
85 $31,465 $5,637 $25,828 $4,126,857
86 $31,465 $5,672 $25,793 $4,121,185
87 $31,465 $5,708 $25,757 $4,115,477
88 $31,465 $5,743 $25,722 $4,109,734
89 $31,465 $5,779 $25,686 $4,103,954
90 $31,465 $5,815 $25,650 $4,098,139
91 $31,465 $5,852 $25,613 $4,092,288
92 $31,465 $5,888 $25,577 $4,086,399
93 $31,465 $5,925 $25,540 $4,080,474
94 $31,465 $5,962 $25,503 $4,074,512
95 $31,465 $5,999 $25,466 $4,068,513
96 $31,465 $6,037 $25,428 $4,062,476
97 $31,465 $6,075 $25,390 $4,056,402
98 $31,465 $6,112 $25,353 $4,050,289
99 $31,465 $6,151 $25,314 $4,044,139
100 $31,465 $6,189 $25,276 $4,037,949
101 $31,465 $6,228 $25,237 $4,031,722
102 $31,465 $6,267 $25,198 $4,025,455
103 $31,465 $6,306 $25,159 $4,019,149
104 $31,465 $6,345 $25,120 $4,012,804
105 $31,465 $6,385 $25,080 $4,006,419
106 $31,465 $6,425 $25,040 $3,999,994
107 $31,465 $6,465 $25,000 $3,993,529
108 $31,465 $6,505 $24,960 $3,987,023
109 $31,465 $6,546 $24,919 $3,980,477
110 $31,465 $6,587 $24,878 $3,973,890
111 $31,465 $6,628 $24,837 $3,967,262
112 $31,465 $6,670 $24,795 $3,960,592
113 $31,465 $6,711 $24,754 $3,953,881
114 $31,465 $6,753 $24,712 $3,947,128
115 $31,465 $6,795 $24,670 $3,940,332
116 $31,465 $6,838 $24,627 $3,933,494
117 $31,465 $6,881 $24,584 $3,926,614
118 $31,465 $6,924 $24,541 $3,919,690
119 $31,465 $6,967 $24,498 $3,912,723
120 $31,465 $7,010 $24,455 $3,905,713
121 $31,465 $7,054 $24,411 $3,898,658
122 $31,465 $7,098 $24,367 $3,891,560
123 $31,465 $7,143 $24,322 $3,884,417
124 $31,465 $7,187 $24,278 $3,877,230
125 $31,465 $7,232 $24,233 $3,869,998
126 $31,465 $7,278 $24,187 $3,862,720
127 $31,465 $7,323 $24,142 $3,855,397
128 $31,465 $7,369 $24,096 $3,848,028
129 $31,465 $7,415 $24,050 $3,840,613
130 $31,465 $7,461 $24,004 $3,833,152
131 $31,465 $7,508 $23,957 $3,825,644
132 $31,465 $7,555 $23,910 $3,818,090
133 $31,465 $7,602 $23,863 $3,810,488
134 $31,465 $7,649 $23,816 $3,802,838
135 $31,465 $7,697 $23,768 $3,795,141
136 $31,465 $7,745 $23,720 $3,787,396
137 $31,465 $7,794 $23,671 $3,779,602
138 $31,465 $7,842 $23,623 $3,771,759
139 $31,465 $7,892 $23,574 $3,763,868
140 $31,465 $7,941 $23,524 $3,755,927
141 $31,465 $7,990 $23,475 $3,747,937
142 $31,465 $8,040 $23,425 $3,739,896
143 $31,465 $8,091 $23,374 $3,731,806
144 $31,465 $8,141 $23,324 $3,723,664
145 $31,465 $8,192 $23,273 $3,715,472
146 $31,465 $8,243 $23,222 $3,707,229
147 $31,465 $8,295 $23,170 $3,698,934
148 $31,465 $8,347 $23,118 $3,690,588
149 $31,465 $8,399 $23,066 $3,682,189
150 $31,465 $8,451 $23,014 $3,673,737
151 $31,465 $8,504 $22,961 $3,665,233
152 $31,465 $8,557 $22,908 $3,656,676
153 $31,465 $8,611 $22,854 $3,648,065
154 $31,465 $8,665 $22,800 $3,639,401
155 $31,465 $8,719 $22,746 $3,630,682
156 $31,465 $8,773 $22,692 $3,621,909
157 $31,465 $8,828 $22,637 $3,613,081
158 $31,465 $8,883 $22,582 $3,604,197
159 $31,465 $8,939 $22,526 $3,595,259
160 $31,465 $8,995 $22,470 $3,586,264
161 $31,465 $9,051 $22,414 $3,577,213
162 $31,465 $9,107 $22,358 $3,568,106
163 $31,465 $9,164 $22,301 $3,558,941
164 $31,465 $9,222 $22,243 $3,549,720
165 $31,465 $9,279 $22,186 $3,540,440
166 $31,465 $9,337 $22,128 $3,531,103
167 $31,465 $9,396 $22,069 $3,521,708
168 $31,465 $9,454 $22,011 $3,512,253
169 $31,465 $9,513 $21,952 $3,502,740
170 $31,465 $9,573 $21,892 $3,493,167
171 $31,465 $9,633 $21,832 $3,483,534
172 $31,465 $9,693 $21,772 $3,473,841
173 $31,465 $9,753 $21,712 $3,464,088
174 $31,465 $9,814 $21,651 $3,454,273
175 $31,465 $9,876 $21,589 $3,444,398
176 $31,465 $9,938 $21,527 $3,434,460
177 $31,465 $10,000 $21,465 $3,424,460
178 $31,465 $10,062 $21,403 $3,414,398
179 $31,465 $10,125 $21,340 $3,404,273
180 $31,465 $10,188 $21,277 $3,394,085
181 $31,465 $10,252 $21,213 $3,383,833
182 $31,465 $10,316 $21,149 $3,373,517
183 $31,465 $10,381 $21,084 $3,363,136
184 $31,465 $10,445 $21,020 $3,352,691
185 $31,465 $10,511 $20,954 $3,342,180
186 $31,465 $10,576 $20,889 $3,331,604
187 $31,465 $10,642 $20,823 $3,320,962
188 $31,465 $10,709 $20,756 $3,310,253
189 $31,465 $10,776 $20,689 $3,299,477
190 $31,465 $10,843 $20,622 $3,288,633
191 $31,465 $10,911 $20,554 $3,277,722
192 $31,465 $10,979 $20,486 $3,266,743
193 $31,465 $11,048 $20,417 $3,255,695
194 $31,465 $11,117 $20,348 $3,244,578
195 $31,465 $11,186 $20,279 $3,233,392
196 $31,465 $11,256 $20,209 $3,222,136
197 $31,465 $11,327 $20,138 $3,210,809
198 $31,465 $11,397 $20,068 $3,199,412
199 $31,465 $11,469 $19,996 $3,187,943
200 $31,465 $11,540 $19,925 $3,176,403
201 $31,465 $11,612 $19,853 $3,164,790
202 $31,465 $11,685 $19,780 $3,153,105
203 $31,465 $11,758 $19,707 $3,141,347
204 $31,465 $11,832 $19,633 $3,129,515
205 $31,465 $11,906 $19,559 $3,117,610
206 $31,465 $11,980 $19,485 $3,105,630
207 $31,465 $12,055 $19,410 $3,093,575
208 $31,465 $12,130 $19,335 $3,081,445
209 $31,465 $12,206 $19,259 $3,069,239
210 $31,465 $12,282 $19,183 $3,056,957
211 $31,465 $12,359 $19,106 $3,044,598
212 $31,465 $12,436 $19,029 $3,032,161
213 $31,465 $12,514 $18,951 $3,019,647
214 $31,465 $12,592 $18,873 $3,007,055
215 $31,465 $12,671 $18,794 $2,994,384
216 $31,465 $12,750 $18,715 $2,981,634
217 $31,465 $12,830 $18,635 $2,968,804
218 $31,465 $12,910 $18,555 $2,955,894
219 $31,465 $12,991 $18,474 $2,942,904
220 $31,465 $13,072 $18,393 $2,929,832
221 $31,465 $13,154 $18,311 $2,916,678
222 $31,465 $13,236 $18,229 $2,903,443
223 $31,465 $13,318 $18,147 $2,890,124
224 $31,465 $13,402 $18,063 $2,876,722
225 $31,465 $13,485 $17,980 $2,863,237
226 $31,465 $13,570 $17,895 $2,849,667
227 $31,465 $13,655 $17,810 $2,836,013
228 $31,465 $13,740 $17,725 $2,822,273
229 $31,465 $13,826 $17,639 $2,808,447
230 $31,465 $13,912 $17,553 $2,794,535
231 $31,465 $13,999 $17,466 $2,780,535
232 $31,465 $14,087 $17,378 $2,766,449
233 $31,465 $14,175 $17,290 $2,752,274
234 $31,465 $14,263 $17,202 $2,738,011
235 $31,465 $14,352 $17,113 $2,723,658
236 $31,465 $14,442 $17,023 $2,709,216
237 $31,465 $14,532 $16,933 $2,694,684
238 $31,465 $14,623 $16,842 $2,680,061
239 $31,465 $14,715 $16,750 $2,665,346
240 $31,465 $14,807 $16,658 $2,650,539
241 $31,465 $14,899 $16,566 $2,635,640
242 $31,465 $14,992 $16,473 $2,620,648
243 $31,465 $15,086 $16,379 $2,605,562
244 $31,465 $15,180 $16,285 $2,590,382
245 $31,465 $15,275 $16,190 $2,575,107
246 $31,465 $15,371 $16,094 $2,559,736
247 $31,465 $15,467 $15,998 $2,544,269
248 $31,465 $15,563 $15,902 $2,528,706
249 $31,465 $15,661 $15,804 $2,513,046
250 $31,465 $15,758 $15,707 $2,497,287
251 $31,465 $15,857 $15,608 $2,481,430
252 $31,465 $15,956 $15,509 $2,465,474
253 $31,465 $16,056 $15,409 $2,449,418
254 $31,465 $16,156 $15,309 $2,433,262
255 $31,465 $16,257 $15,208 $2,417,005
256 $31,465 $16,359 $15,106 $2,400,646
257 $31,465 $16,461 $15,004 $2,384,185
258 $31,465 $16,564 $14,901 $2,367,622
259 $31,465 $16,667 $14,798 $2,350,954
260 $31,465 $16,772 $14,693 $2,334,183
261 $31,465 $16,876 $14,589 $2,317,306
262 $31,465 $16,982 $14,483 $2,300,324
263 $31,465 $17,088 $14,377 $2,283,236
264 $31,465 $17,195 $14,270 $2,266,042
265 $31,465 $17,302 $14,163 $2,248,739
266 $31,465 $17,410 $14,055 $2,231,329
267 $31,465 $17,519 $13,946 $2,213,810
268 $31,465 $17,629 $13,836 $2,196,181
269 $31,465 $17,739 $13,726 $2,178,442
270 $31,465 $17,850 $13,615 $2,160,593
271 $31,465 $17,961 $13,504 $2,142,631
272 $31,465 $18,074 $13,391 $2,124,558
273 $31,465 $18,187 $13,278 $2,106,371
274 $31,465 $18,300 $13,165 $2,088,071
275 $31,465 $18,415 $13,050 $2,069,656
276 $31,465 $18,530 $12,935 $2,051,127
277 $31,465 $18,645 $12,820 $2,032,481
278 $31,465 $18,762 $12,703 $2,013,719
279 $31,465 $18,879 $12,586 $1,994,840
280 $31,465 $18,997 $12,468 $1,975,843
281 $31,465 $19,116 $12,349 $1,956,727
282 $31,465 $19,235 $12,230 $1,937,491
283 $31,465 $19,356 $12,109 $1,918,136
284 $31,465 $19,477 $11,988 $1,898,659
285 $31,465 $19,598 $11,867 $1,879,061
286 $31,465 $19,721 $11,744 $1,859,340
287 $31,465 $19,844 $11,621 $1,839,496
288 $31,465 $19,968 $11,497 $1,819,528
289 $31,465 $20,093 $11,372 $1,799,435
290 $31,465 $20,219 $11,246 $1,779,216
291 $31,465 $20,345 $11,120 $1,758,871
292 $31,465 $20,472 $10,993 $1,738,399
293 $31,465 $20,600 $10,865 $1,717,799
294 $31,465 $20,729 $10,736 $1,697,070
295 $31,465 $20,858 $10,607 $1,676,212
296 $31,465 $20,989 $10,476 $1,655,223
297 $31,465 $21,120 $10,345 $1,634,104
298 $31,465 $21,252 $10,213 $1,612,852
299 $31,465 $21,385 $10,080 $1,591,467
300 $31,465 $21,518 $9,947 $1,569,949
301 $31,465 $21,653 $9,812 $1,548,296
302 $31,465 $21,788 $9,677 $1,526,508
303 $31,465 $21,924 $9,541 $1,504,583
304 $31,465 $22,061 $9,404 $1,482,522
305 $31,465 $22,199 $9,266 $1,460,323
306 $31,465 $22,338 $9,127 $1,437,985
307 $31,465 $22,478 $8,987 $1,415,507
308 $31,465 $22,618 $8,847 $1,392,889
309 $31,465 $22,759 $8,706 $1,370,130
310 $31,465 $22,902 $8,563 $1,347,228
311 $31,465 $23,045 $8,420 $1,324,183
312 $31,465 $23,189 $8,276 $1,300,994
313 $31,465 $23,334 $8,131 $1,277,660
314 $31,465 $23,480 $7,985 $1,254,181
315 $31,465 $23,626 $7,839 $1,230,555
316 $31,465 $23,774 $7,691 $1,206,780
317 $31,465 $23,923 $7,542 $1,182,858
318 $31,465 $24,072 $7,393 $1,158,786
319 $31,465 $24,223 $7,242 $1,134,563
320 $31,465 $24,374 $7,091 $1,110,189
321 $31,465 $24,526 $6,939 $1,085,663
322 $31,465 $24,680 $6,785 $1,060,983
323 $31,465 $24,834 $6,631 $1,036,149
324 $31,465 $24,989 $6,476 $1,011,160
325 $31,465 $25,145 $6,320 $986,015
326 $31,465 $25,302 $6,163 $960,713
327 $31,465 $25,461 $6,004 $935,252
328 $31,465 $25,620 $5,845 $909,632
329 $31,465 $25,780 $5,685 $883,853
330 $31,465 $25,941 $5,524 $857,912
331 $31,465 $26,103 $5,362 $831,809
332 $31,465 $26,266 $5,199 $805,542
333 $31,465 $26,430 $5,035 $779,112
334 $31,465 $26,596 $4,869 $752,517
335 $31,465 $26,762 $4,703 $725,755
336 $31,465 $26,929 $4,536 $698,826
337 $31,465 $27,097 $4,368 $671,728
338 $31,465 $27,267 $4,198 $644,462
339 $31,465 $27,437 $4,028 $617,025
340 $31,465 $27,609 $3,856 $589,416
341 $31,465 $27,781 $3,684 $561,635
342 $31,465 $27,955 $3,510 $533,680
343 $31,465 $28,130 $3,336 $505,551
344 $31,465 $28,305 $3,160 $477,245
345 $31,465 $28,482 $2,983 $448,763
346 $31,465 $28,660 $2,805 $420,103
347 $31,465 $28,839 $2,626 $391,263
348 $31,465 $29,020 $2,445 $362,244
349 $31,465 $29,201 $2,264 $333,043
350 $31,465 $29,383 $2,082 $303,659
351 $31,465 $29,567 $1,898 $274,092
352 $31,465 $29,752 $1,713 $244,340
353 $31,465 $29,938 $1,527 $214,402
354 $31,465 $30,125 $1,340 $184,277
355 $31,465 $30,313 $1,152 $153,964
356 $31,465 $30,503 $962 $123,461
357 $31,465 $30,693 $772 $92,768
358 $31,465 $30,885 $580 $61,883
359 $31,465 $31,078 $387 $30,805
360 $31,465 $31,272 $193 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Kyle Myslakowski an agent of COMPASS FLORIDA, LLC. Lic #3381418


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 15, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi