1412 Moon Valley Dr, Davenport, FL 33896 | For Sale

Back to Search    

For Sale $1,165,000 ($269.99 per Sq Ft)

$1,165,000 ($269.99 per Sq Ft)
  • Five Stars
  • (0)
  • 9 Bedrooms
  • 5 Bathrooms
  • 4,315 Sq Ft
  • 6,970 Sq Ft

Description

Step into the enchanting world of this meticulously themed Disney-inspired income-producing property, nestled in the ChampionsGate neighborhood of Davenport, Florida. The 'Marauder's Mansion' boasts an impressive 8 bedrooms and 5 bathrooms, this expansive retreat is tailor-made for large families and groups seeking an unforgettable vacation experience. This property has a 5-Star rating on Airbnb and Vrbo and is slated to generate over $200K in short-term rental revenue this year. In addition, this turn-key property features a professional arcade and spacious theater to ensure that fun for the whole family is always available.

Each room within this magical abode is meticulously designed to immerse guests in the whimsical charm of Disney. From beloved characters adorning the walls to themed décor that sparks joy and nostalgia, every corner of this property invites guests to create lifelong memories. With 13 beds and 5 full bathrooms all placed carefully to facilitate easy access, this home can house large groups as well as multiple families for vacationing.

The spacious living areas provide ample room for relaxation and entertainment, featuring comfortable seating arrangements and modern amenities. The fully-equipped kitchen is a chef's dream, complete with high-end appliances and ample counter space for preparing family meals or snacks between adventures.

Outside, the private pool and spa area beckons with its sparkling waters and sun-drenched deck, offering a serene oasis where guests can unwind after a day of exploring nearby attractions.

Investors will be delighted by the financial prospects of this property, boasting an impressive 7.12% capitalization rate. With a proven track record of rental income and high occupancy rates, this turn-key investment promises a reliable stream of revenue. The property has its own website and social media presence, as well as profiles on numerous rental sites that will all be conveyed with the property, making the management of the asset seamless moving forward.

Located just around the corner from the Oasis Club at ChampionsGate, guests can enjoy exclusive access to world-class amenities including a lazy river, water slides, fitness center, and more. The proximity to ChampionsGate's golf courses and dining options ensures guests have everything they need for a luxurious and memorable stay.

Whether you're looking to diversify your investment portfolio with a profitable vacation rental or seeking a luxurious second home that pays for itself, this Disney-themed property in ChampionsGate offers a rare opportunity to own a piece of themed paradise in the heart of Central Florida. Embrace the magic and make the 'Marauder's Mansion' your next investment venture!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,165,000
Property Type Single Family Homes
Usable Sqft 4,315
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2016
Last Sold Unknown
Sold Price Unknown
HOA Fees: $387
Association Name: Icon Management Services Inc.
Association Amenities: Unknown
APN # 3125275134000H0070
MLS # A4616789
Property ID 307449067
Lot Sqft 6,970
Zoning SHORT-TERM
Days on Market 259
Original List Price $1,195,000
Applicances Built-In Oven, Cooktop, Dishwasher, Disposal, Dryer, Electric Water Heater, Freezer, Microwave, Refrigerator, Washer%
Date Updated December 29, 2024
Date Created July 09, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$8,313
per month
CanvasJS.com
Estimated payment $8,313 /mo
Loan amount $1,165,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$8,313
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,767,357 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $8,146 $865 $7,281 $1,164,135
2 $8,146 $870 $7,276 $1,163,265
3 $8,146 $876 $7,270 $1,162,390
4 $8,146 $881 $7,265 $1,161,508
5 $8,146 $887 $7,259 $1,160,622
6 $8,146 $892 $7,254 $1,159,730
7 $8,146 $898 $7,248 $1,158,832
8 $8,146 $903 $7,243 $1,157,929
9 $8,146 $909 $7,237 $1,157,020
10 $8,146 $915 $7,231 $1,156,105
11 $8,146 $920 $7,226 $1,155,185
12 $8,146 $926 $7,220 $1,154,259
13 $8,146 $932 $7,214 $1,153,327
14 $8,146 $938 $7,208 $1,152,389
15 $8,146 $944 $7,202 $1,151,446
16 $8,146 $949 $7,197 $1,150,496
17 $8,146 $955 $7,191 $1,149,541
18 $8,146 $961 $7,185 $1,148,579
19 $8,146 $967 $7,179 $1,147,612
20 $8,146 $973 $7,173 $1,146,639
21 $8,146 $980 $7,166 $1,145,659
22 $8,146 $986 $7,160 $1,144,673
23 $8,146 $992 $7,154 $1,143,682
24 $8,146 $998 $7,148 $1,142,684
25 $8,146 $1,004 $7,142 $1,141,679
26 $8,146 $1,011 $7,136 $1,140,669
27 $8,146 $1,017 $7,129 $1,139,652
28 $8,146 $1,023 $7,123 $1,138,629
29 $8,146 $1,030 $7,116 $1,137,599
30 $8,146 $1,036 $7,110 $1,136,563
31 $8,146 $1,042 $7,104 $1,135,521
32 $8,146 $1,049 $7,097 $1,134,472
33 $8,146 $1,056 $7,090 $1,133,416
34 $8,146 $1,062 $7,084 $1,132,354
35 $8,146 $1,069 $7,077 $1,131,285
36 $8,146 $1,075 $7,071 $1,130,210
37 $8,146 $1,082 $7,064 $1,129,128
38 $8,146 $1,089 $7,057 $1,128,039
39 $8,146 $1,096 $7,050 $1,126,943
40 $8,146 $1,103 $7,043 $1,125,840
41 $8,146 $1,110 $7,037 $1,124,731
42 $8,146 $1,116 $7,030 $1,123,614
43 $8,146 $1,123 $7,023 $1,122,491
44 $8,146 $1,130 $7,016 $1,121,361
45 $8,146 $1,138 $7,009 $1,120,223
46 $8,146 $1,145 $7,001 $1,119,079
47 $8,146 $1,152 $6,994 $1,117,927
48 $8,146 $1,159 $6,987 $1,116,768
49 $8,146 $1,166 $6,980 $1,115,602
50 $8,146 $1,173 $6,973 $1,114,428
51 $8,146 $1,181 $6,965 $1,113,247
52 $8,146 $1,188 $6,958 $1,112,059
53 $8,146 $1,196 $6,950 $1,110,863
54 $8,146 $1,203 $6,943 $1,109,660
55 $8,146 $1,211 $6,935 $1,108,450
56 $8,146 $1,218 $6,928 $1,107,232
57 $8,146 $1,226 $6,920 $1,106,006
58 $8,146 $1,233 $6,913 $1,104,772
59 $8,146 $1,241 $6,905 $1,103,531
60 $8,146 $1,249 $6,897 $1,102,282
61 $8,146 $1,257 $6,889 $1,101,025
62 $8,146 $1,265 $6,881 $1,099,761
63 $8,146 $1,272 $6,874 $1,098,488
64 $8,146 $1,280 $6,866 $1,097,208
65 $8,146 $1,288 $6,858 $1,095,919
66 $8,146 $1,297 $6,850 $1,094,623
67 $8,146 $1,305 $6,841 $1,093,318
68 $8,146 $1,313 $6,833 $1,092,006
69 $8,146 $1,321 $6,825 $1,090,685
70 $8,146 $1,329 $6,817 $1,089,355
71 $8,146 $1,338 $6,808 $1,088,018
72 $8,146 $1,346 $6,800 $1,086,672
73 $8,146 $1,354 $6,792 $1,085,318
74 $8,146 $1,363 $6,783 $1,083,955
75 $8,146 $1,371 $6,775 $1,082,584
76 $8,146 $1,380 $6,766 $1,081,204
77 $8,146 $1,388 $6,758 $1,079,815
78 $8,146 $1,397 $6,749 $1,078,418
79 $8,146 $1,406 $6,740 $1,077,012
80 $8,146 $1,415 $6,731 $1,075,598
81 $8,146 $1,424 $6,722 $1,074,174
82 $8,146 $1,432 $6,714 $1,072,742
83 $8,146 $1,441 $6,705 $1,071,300
84 $8,146 $1,450 $6,696 $1,069,850
85 $8,146 $1,459 $6,687 $1,068,391
86 $8,146 $1,469 $6,677 $1,066,922
87 $8,146 $1,478 $6,668 $1,065,444
88 $8,146 $1,487 $6,659 $1,063,957
89 $8,146 $1,496 $6,650 $1,062,461
90 $8,146 $1,506 $6,640 $1,060,955
91 $8,146 $1,515 $6,631 $1,059,440
92 $8,146 $1,525 $6,622 $1,057,916
93 $8,146 $1,534 $6,612 $1,056,382
94 $8,146 $1,544 $6,602 $1,054,838
95 $8,146 $1,553 $6,593 $1,053,285
96 $8,146 $1,563 $6,583 $1,051,722
97 $8,146 $1,573 $6,573 $1,050,149
98 $8,146 $1,583 $6,563 $1,048,567
99 $8,146 $1,592 $6,554 $1,046,974
100 $8,146 $1,602 $6,544 $1,045,372
101 $8,146 $1,612 $6,534 $1,043,759
102 $8,146 $1,623 $6,524 $1,042,137
103 $8,146 $1,633 $6,513 $1,040,504
104 $8,146 $1,643 $6,503 $1,038,861
105 $8,146 $1,653 $6,493 $1,037,208
106 $8,146 $1,663 $6,483 $1,035,545
107 $8,146 $1,674 $6,472 $1,033,871
108 $8,146 $1,684 $6,462 $1,032,187
109 $8,146 $1,695 $6,451 $1,030,492
110 $8,146 $1,705 $6,441 $1,028,786
111 $8,146 $1,716 $6,430 $1,027,070
112 $8,146 $1,727 $6,419 $1,025,343
113 $8,146 $1,738 $6,408 $1,023,606
114 $8,146 $1,748 $6,398 $1,021,857
115 $8,146 $1,759 $6,387 $1,020,098
116 $8,146 $1,770 $6,376 $1,018,328
117 $8,146 $1,781 $6,365 $1,016,546
118 $8,146 $1,793 $6,353 $1,014,754
119 $8,146 $1,804 $6,342 $1,012,950
120 $8,146 $1,815 $6,331 $1,011,135
121 $8,146 $1,826 $6,320 $1,009,308
122 $8,146 $1,838 $6,308 $1,007,471
123 $8,146 $1,849 $6,297 $1,005,621
124 $8,146 $1,861 $6,285 $1,003,760
125 $8,146 $1,873 $6,274 $1,001,888
126 $8,146 $1,884 $6,262 $1,000,004
127 $8,146 $1,896 $6,250 $998,108
128 $8,146 $1,908 $6,238 $996,200
129 $8,146 $1,920 $6,226 $994,280
130 $8,146 $1,932 $6,214 $992,348
131 $8,146 $1,944 $6,202 $990,405
132 $8,146 $1,956 $6,190 $988,449
133 $8,146 $1,968 $6,178 $986,480
134 $8,146 $1,981 $6,166 $984,500
135 $8,146 $1,993 $6,153 $982,507
136 $8,146 $2,005 $6,141 $980,502
137 $8,146 $2,018 $6,128 $978,484
138 $8,146 $2,030 $6,116 $976,453
139 $8,146 $2,043 $6,103 $974,410
140 $8,146 $2,056 $6,090 $972,354
141 $8,146 $2,069 $6,077 $970,285
142 $8,146 $2,082 $6,064 $968,204
143 $8,146 $2,095 $6,051 $966,109
144 $8,146 $2,108 $6,038 $964,001
145 $8,146 $2,121 $6,025 $961,880
146 $8,146 $2,134 $6,012 $959,746
147 $8,146 $2,148 $5,998 $957,598
148 $8,146 $2,161 $5,985 $955,437
149 $8,146 $2,175 $5,971 $953,263
150 $8,146 $2,188 $5,958 $951,075
151 $8,146 $2,202 $5,944 $948,873
152 $8,146 $2,216 $5,930 $946,657
153 $8,146 $2,229 $5,917 $944,428
154 $8,146 $2,243 $5,903 $942,185
155 $8,146 $2,257 $5,889 $939,927
156 $8,146 $2,271 $5,875 $937,656
157 $8,146 $2,286 $5,860 $935,370
158 $8,146 $2,300 $5,846 $933,070
159 $8,146 $2,314 $5,832 $930,756
160 $8,146 $2,329 $5,817 $928,427
161 $8,146 $2,343 $5,803 $926,084
162 $8,146 $2,358 $5,788 $923,726
163 $8,146 $2,373 $5,773 $921,353
164 $8,146 $2,388 $5,758 $918,966
165 $8,146 $2,402 $5,744 $916,563
166 $8,146 $2,417 $5,729 $914,146
167 $8,146 $2,433 $5,713 $911,713
168 $8,146 $2,448 $5,698 $909,265
169 $8,146 $2,463 $5,683 $906,802
170 $8,146 $2,478 $5,668 $904,324
171 $8,146 $2,494 $5,652 $901,830
172 $8,146 $2,510 $5,636 $899,320
173 $8,146 $2,525 $5,621 $896,795
174 $8,146 $2,541 $5,605 $894,254
175 $8,146 $2,557 $5,589 $891,697
176 $8,146 $2,573 $5,573 $889,124
177 $8,146 $2,589 $5,557 $886,535
178 $8,146 $2,605 $5,541 $883,930
179 $8,146 $2,621 $5,525 $881,308
180 $8,146 $2,638 $5,508 $878,671
181 $8,146 $2,654 $5,492 $876,016
182 $8,146 $2,671 $5,475 $873,345
183 $8,146 $2,688 $5,458 $870,658
184 $8,146 $2,704 $5,442 $867,953
185 $8,146 $2,721 $5,425 $865,232
186 $8,146 $2,738 $5,408 $862,494
187 $8,146 $2,755 $5,391 $859,738
188 $8,146 $2,773 $5,373 $856,966
189 $8,146 $2,790 $5,356 $854,176
190 $8,146 $2,807 $5,339 $851,368
191 $8,146 $2,825 $5,321 $848,544
192 $8,146 $2,843 $5,303 $845,701
193 $8,146 $2,860 $5,286 $842,841
194 $8,146 $2,878 $5,268 $839,962
195 $8,146 $2,896 $5,250 $837,066
196 $8,146 $2,914 $5,232 $834,152
197 $8,146 $2,933 $5,213 $831,219
198 $8,146 $2,951 $5,195 $828,268
199 $8,146 $2,969 $5,177 $825,299
200 $8,146 $2,988 $5,158 $822,311
201 $8,146 $3,007 $5,139 $819,305
202 $8,146 $3,025 $5,121 $816,279
203 $8,146 $3,044 $5,102 $813,235
204 $8,146 $3,063 $5,083 $810,172
205 $8,146 $3,082 $5,064 $807,089
206 $8,146 $3,102 $5,044 $803,988
207 $8,146 $3,121 $5,025 $800,866
208 $8,146 $3,141 $5,005 $797,726
209 $8,146 $3,160 $4,986 $794,566
210 $8,146 $3,180 $4,966 $791,386
211 $8,146 $3,200 $4,946 $788,186
212 $8,146 $3,220 $4,926 $784,966
213 $8,146 $3,240 $4,906 $781,726
214 $8,146 $3,260 $4,886 $778,466
215 $8,146 $3,281 $4,865 $775,185
216 $8,146 $3,301 $4,845 $771,884
217 $8,146 $3,322 $4,824 $768,562
218 $8,146 $3,342 $4,804 $765,220
219 $8,146 $3,363 $4,783 $761,857
220 $8,146 $3,384 $4,762 $758,472
221 $8,146 $3,406 $4,740 $755,067
222 $8,146 $3,427 $4,719 $751,640
223 $8,146 $3,448 $4,698 $748,192
224 $8,146 $3,470 $4,676 $744,722
225 $8,146 $3,491 $4,655 $741,230
226 $8,146 $3,513 $4,633 $737,717
227 $8,146 $3,535 $4,611 $734,182
228 $8,146 $3,557 $4,589 $730,624
229 $8,146 $3,580 $4,566 $727,045
230 $8,146 $3,602 $4,544 $723,443
231 $8,146 $3,624 $4,522 $719,818
232 $8,146 $3,647 $4,499 $716,171
233 $8,146 $3,670 $4,476 $712,501
234 $8,146 $3,693 $4,453 $708,808
235 $8,146 $3,716 $4,430 $705,092
236 $8,146 $3,739 $4,407 $701,353
237 $8,146 $3,763 $4,383 $697,591
238 $8,146 $3,786 $4,360 $693,805
239 $8,146 $3,810 $4,336 $689,995
240 $8,146 $3,834 $4,312 $686,161
241 $8,146 $3,857 $4,289 $682,304
242 $8,146 $3,882 $4,264 $678,422
243 $8,146 $3,906 $4,240 $674,516
244 $8,146 $3,930 $4,216 $670,586
245 $8,146 $3,955 $4,191 $666,631
246 $8,146 $3,980 $4,166 $662,652
247 $8,146 $4,004 $4,142 $658,647
248 $8,146 $4,029 $4,117 $654,618
249 $8,146 $4,055 $4,091 $650,563
250 $8,146 $4,080 $4,066 $646,483
251 $8,146 $4,105 $4,041 $642,378
252 $8,146 $4,131 $4,015 $638,247
253 $8,146 $4,157 $3,989 $634,090
254 $8,146 $4,183 $3,963 $629,907
255 $8,146 $4,209 $3,937 $625,698
256 $8,146 $4,235 $3,911 $621,462
257 $8,146 $4,262 $3,884 $617,200
258 $8,146 $4,289 $3,858 $612,912
259 $8,146 $4,315 $3,831 $608,597
260 $8,146 $4,342 $3,804 $604,254
261 $8,146 $4,369 $3,777 $599,885
262 $8,146 $4,397 $3,749 $595,488
263 $8,146 $4,424 $3,722 $591,064
264 $8,146 $4,452 $3,694 $586,612
265 $8,146 $4,480 $3,666 $582,132
266 $8,146 $4,508 $3,638 $577,625
267 $8,146 $4,536 $3,610 $573,089
268 $8,146 $4,564 $3,582 $568,525
269 $8,146 $4,593 $3,553 $563,932
270 $8,146 $4,621 $3,525 $559,311
271 $8,146 $4,650 $3,496 $554,660
272 $8,146 $4,679 $3,467 $549,981
273 $8,146 $4,709 $3,437 $545,272
274 $8,146 $4,738 $3,408 $540,534
275 $8,146 $4,768 $3,378 $535,767
276 $8,146 $4,797 $3,349 $530,969
277 $8,146 $4,827 $3,319 $526,142
278 $8,146 $4,858 $3,288 $521,284
279 $8,146 $4,888 $3,258 $516,396
280 $8,146 $4,919 $3,227 $511,478
281 $8,146 $4,949 $3,197 $506,528
282 $8,146 $4,980 $3,166 $501,548
283 $8,146 $5,011 $3,135 $496,537
284 $8,146 $5,043 $3,103 $491,494
285 $8,146 $5,074 $3,072 $486,420
286 $8,146 $5,106 $3,040 $481,314
287 $8,146 $5,138 $3,008 $476,176
288 $8,146 $5,170 $2,976 $471,006
289 $8,146 $5,202 $2,944 $465,804
290 $8,146 $5,235 $2,911 $460,570
291 $8,146 $5,267 $2,879 $455,302
292 $8,146 $5,300 $2,846 $450,002
293 $8,146 $5,333 $2,813 $444,668
294 $8,146 $5,367 $2,779 $439,301
295 $8,146 $5,400 $2,746 $433,901
296 $8,146 $5,434 $2,712 $428,467
297 $8,146 $5,468 $2,678 $422,999
298 $8,146 $5,502 $2,644 $417,497
299 $8,146 $5,537 $2,609 $411,960
300 $8,146 $5,571 $2,575 $406,389
301 $8,146 $5,606 $2,540 $400,783
302 $8,146 $5,641 $2,505 $395,142
303 $8,146 $5,676 $2,470 $389,465
304 $8,146 $5,712 $2,434 $383,753
305 $8,146 $5,748 $2,398 $378,006
306 $8,146 $5,783 $2,363 $372,222
307 $8,146 $5,820 $2,326 $366,403
308 $8,146 $5,856 $2,290 $360,547
309 $8,146 $5,893 $2,253 $354,654
310 $8,146 $5,929 $2,217 $348,725
311 $8,146 $5,966 $2,180 $342,758
312 $8,146 $6,004 $2,142 $336,755
313 $8,146 $6,041 $2,105 $330,713
314 $8,146 $6,079 $2,067 $324,634
315 $8,146 $6,117 $2,029 $318,517
316 $8,146 $6,155 $1,991 $312,362
317 $8,146 $6,194 $1,952 $306,168
318 $8,146 $6,232 $1,914 $299,936
319 $8,146 $6,271 $1,875 $293,664
320 $8,146 $6,311 $1,835 $287,354
321 $8,146 $6,350 $1,796 $281,004
322 $8,146 $6,390 $1,756 $274,614
323 $8,146 $6,430 $1,716 $268,184
324 $8,146 $6,470 $1,676 $261,714
325 $8,146 $6,510 $1,636 $255,204
326 $8,146 $6,551 $1,595 $248,653
327 $8,146 $6,592 $1,554 $242,061
328 $8,146 $6,633 $1,513 $235,428
329 $8,146 $6,675 $1,471 $228,754
330 $8,146 $6,716 $1,430 $222,037
331 $8,146 $6,758 $1,388 $215,279
332 $8,146 $6,801 $1,345 $208,478
333 $8,146 $6,843 $1,303 $201,635
334 $8,146 $6,886 $1,260 $194,750
335 $8,146 $6,929 $1,217 $187,821
336 $8,146 $6,972 $1,174 $180,849
337 $8,146 $7,016 $1,130 $173,833
338 $8,146 $7,060 $1,086 $166,774
339 $8,146 $7,104 $1,042 $159,670
340 $8,146 $7,148 $998 $152,522
341 $8,146 $7,193 $953 $145,329
342 $8,146 $7,238 $908 $138,091
343 $8,146 $7,283 $863 $130,808
344 $8,146 $7,328 $818 $123,480
345 $8,146 $7,374 $772 $116,106
346 $8,146 $7,420 $726 $108,685
347 $8,146 $7,467 $679 $101,219
348 $8,146 $7,513 $633 $93,705
349 $8,146 $7,560 $586 $86,145
350 $8,146 $7,608 $538 $78,537
351 $8,146 $7,655 $491 $70,882
352 $8,146 $7,703 $443 $63,179
353 $8,146 $7,751 $395 $55,428
354 $8,146 $7,800 $346 $47,629
355 $8,146 $7,848 $298 $39,780
356 $8,146 $7,897 $249 $31,883
357 $8,146 $7,947 $199 $23,936
358 $8,146 $7,996 $150 $15,940
359 $8,146 $8,046 $100 $7,893
360 $8,146 $8,097 $49 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Zachary Walen an agent of . Lic #3506712


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of December 29, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi