358 Captiva Dr, Davenport, FL 33896 | Pending

Back to Search    

Off-Market Call for Pricing

Call for Pricing
  • Five Stars
  • (0)
  • 4 Bedrooms
  • 5 Bathrooms
  • 2,094 Sq Ft
  • 1,742 Sq Ft

Description

Under contract-accepting backup offers. Do you want to live the vacation lifestyle?  Have you visited Orlando so much that you thought...it may simply just make more sense to purchase a turn-key home....well you are 100% right it makes sense!  358 Captiva Dr in Davenport is just that; a turn-key, fully furnished townhome in a gated community that you can use at your leisure, and then place it into a rental program to make you money while you're not here....it's just that simple.  Festival Resort is only minutes from Disney World Parks & Resorts, Universal Studios and SeaWorld; and conveniently located minutes from Champions Gate and world renowned golfing year round.  This townhome is the epitome of how to maximize the square footage; with 4 bedrooms, 4 full bathrooms and a ½ bathroom located by your own private pool (yes you read that correctly), so that you won't have anyone bringing wet feet across your living room floors.  One bedroom with its own en-suite is located on the first floor, complete with walk-in shower and dual vanities.  Your open-concept kitchen is adorned with granite countertops, stainless steel appliances, and is the perfect spot to be entertaining.  A full size washer & dryer are also located on the first floor for added convenience.  An extra loft welcomes you at the top of the stairs, and is the perfect spot to keep the kids occupied while they watch their favorite movie and play video games.  Two other bedrooms on the second floor have their own en-suite bathrooms as well; one with a bathtub, while the fourth bedroom is at the rear of the home, and is serviced by its own bathroom right outside the hallway.  FULLY FURNISHED, INCLUDING ALL TV'S, LINENS & APPLIANCES | GATED COMMUNITY | HOA INCLUDES VALET TRASH SERVICE & INTERNET/CABLE | RESORT STYLE AMENITIES WITH CLUBHOUSE, FITNESS CENTER, ARCADE & ZERO ENTRY POOL.  DON'T YOU DESERVE TO HAVE YOUR OWN LITTLE PIECE OF THE SUNSHINE TO CALL HOME?

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $419,900
Property Type Townhome
Usable Sqft 2,094
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 2016
Last Sold Unknown
Sold Price Unknown
HOA Fees: $1286
Association Name: Destiny Hutter
Association Amenities: Clubhouse, Fitness Center, Pool, Wheelchair Access, Cable TV, Community Pool, Internet, Maintenance Structure, Recreational Facilities, Trash
APN # 272605701153000590
MLS # O6252560
Property ID 307290430
Lot Sqft 1,742
Zoning Unknown
Days on Market 55
Original List Price $419,900
Applicances Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated December 19, 2024
Date Created October 26, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,103
per month
CanvasJS.com
Estimated payment $3,103 /mo
Loan amount $419,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,103
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $637,062 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,936 $312 $2,624 $419,588
2 $2,936 $314 $2,622 $419,275
3 $2,936 $316 $2,620 $418,959
4 $2,936 $318 $2,619 $418,642
5 $2,936 $319 $2,617 $418,322
6 $2,936 $321 $2,615 $418,001
7 $2,936 $324 $2,613 $417,677
8 $2,936 $326 $2,610 $417,352
9 $2,936 $328 $2,608 $417,024
10 $2,936 $330 $2,606 $416,695
11 $2,936 $332 $2,604 $416,363
12 $2,936 $334 $2,602 $416,029
13 $2,936 $336 $2,600 $415,693
14 $2,936 $338 $2,598 $415,356
15 $2,936 $340 $2,596 $415,015
16 $2,936 $342 $2,594 $414,673
17 $2,936 $344 $2,592 $414,329
18 $2,936 $346 $2,590 $413,983
19 $2,936 $349 $2,587 $413,634
20 $2,936 $351 $2,585 $413,283
21 $2,936 $353 $2,583 $412,930
22 $2,936 $355 $2,581 $412,575
23 $2,936 $357 $2,579 $412,218
24 $2,936 $360 $2,576 $411,858
25 $2,936 $362 $2,574 $411,496
26 $2,936 $364 $2,572 $411,132
27 $2,936 $366 $2,570 $410,766
28 $2,936 $369 $2,567 $410,397
29 $2,936 $371 $2,565 $410,026
30 $2,936 $373 $2,563 $409,652
31 $2,936 $376 $2,560 $409,277
32 $2,936 $378 $2,558 $408,899
33 $2,936 $380 $2,556 $408,518
34 $2,936 $383 $2,553 $408,136
35 $2,936 $385 $2,551 $407,750
36 $2,936 $388 $2,548 $407,363
37 $2,936 $390 $2,546 $406,973
38 $2,936 $392 $2,544 $406,580
39 $2,936 $395 $2,541 $406,186
40 $2,936 $397 $2,539 $405,788
41 $2,936 $400 $2,536 $405,388
42 $2,936 $402 $2,534 $404,986
43 $2,936 $405 $2,531 $404,581
44 $2,936 $407 $2,529 $404,174
45 $2,936 $410 $2,526 $403,764
46 $2,936 $412 $2,524 $403,352
47 $2,936 $415 $2,521 $402,936
48 $2,936 $418 $2,518 $402,519
49 $2,936 $420 $2,516 $402,099
50 $2,936 $423 $2,513 $401,676
51 $2,936 $426 $2,510 $401,250
52 $2,936 $428 $2,508 $400,822
53 $2,936 $431 $2,505 $400,391
54 $2,936 $434 $2,502 $399,958
55 $2,936 $436 $2,500 $399,521
56 $2,936 $439 $2,497 $399,082
57 $2,936 $442 $2,494 $398,641
58 $2,936 $445 $2,492 $398,196
59 $2,936 $447 $2,489 $397,749
60 $2,936 $450 $2,486 $397,299
61 $2,936 $453 $2,483 $396,846
62 $2,936 $456 $2,480 $396,390
63 $2,936 $459 $2,477 $395,932
64 $2,936 $461 $2,475 $395,470
65 $2,936 $464 $2,472 $395,006
66 $2,936 $467 $2,469 $394,539
67 $2,936 $470 $2,466 $394,068
68 $2,936 $473 $2,463 $393,595
69 $2,936 $476 $2,460 $393,119
70 $2,936 $479 $2,457 $392,640
71 $2,936 $482 $2,454 $392,158
72 $2,936 $485 $2,451 $391,673
73 $2,936 $488 $2,448 $391,185
74 $2,936 $491 $2,445 $390,694
75 $2,936 $494 $2,442 $390,200
76 $2,936 $497 $2,439 $389,703
77 $2,936 $500 $2,436 $389,202
78 $2,936 $503 $2,433 $388,699
79 $2,936 $507 $2,429 $388,192
80 $2,936 $510 $2,426 $387,683
81 $2,936 $513 $2,423 $387,170
82 $2,936 $516 $2,420 $386,653
83 $2,936 $519 $2,417 $386,134
84 $2,936 $523 $2,413 $385,611
85 $2,936 $526 $2,410 $385,085
86 $2,936 $529 $2,407 $384,556
87 $2,936 $533 $2,403 $384,024
88 $2,936 $536 $2,400 $383,488
89 $2,936 $539 $2,397 $382,949
90 $2,936 $543 $2,393 $382,406
91 $2,936 $546 $2,390 $381,860
92 $2,936 $549 $2,387 $381,311
93 $2,936 $553 $2,383 $380,758
94 $2,936 $556 $2,380 $380,202
95 $2,936 $560 $2,376 $379,642
96 $2,936 $563 $2,373 $379,079
97 $2,936 $567 $2,369 $378,512
98 $2,936 $570 $2,366 $377,942
99 $2,936 $574 $2,362 $377,368
100 $2,936 $577 $2,359 $376,790
101 $2,936 $581 $2,355 $376,209
102 $2,936 $585 $2,351 $375,625
103 $2,936 $588 $2,348 $375,036
104 $2,936 $592 $2,344 $374,444
105 $2,936 $596 $2,340 $373,848
106 $2,936 $599 $2,337 $373,249
107 $2,936 $603 $2,333 $372,646
108 $2,936 $607 $2,329 $372,039
109 $2,936 $611 $2,325 $371,428
110 $2,936 $615 $2,321 $370,814
111 $2,936 $618 $2,318 $370,195
112 $2,936 $622 $2,314 $369,573
113 $2,936 $626 $2,310 $368,947
114 $2,936 $630 $2,306 $368,317
115 $2,936 $634 $2,302 $367,683
116 $2,936 $638 $2,298 $367,045
117 $2,936 $642 $2,294 $366,403
118 $2,936 $646 $2,290 $365,757
119 $2,936 $650 $2,286 $365,107
120 $2,936 $654 $2,282 $364,453
121 $2,936 $658 $2,278 $363,794
122 $2,936 $662 $2,274 $363,132
123 $2,936 $666 $2,270 $362,466
124 $2,936 $671 $2,265 $361,795
125 $2,936 $675 $2,261 $361,120
126 $2,936 $679 $2,257 $360,441
127 $2,936 $683 $2,253 $359,758
128 $2,936 $688 $2,248 $359,071
129 $2,936 $692 $2,244 $358,379
130 $2,936 $696 $2,240 $357,683
131 $2,936 $700 $2,236 $356,982
132 $2,936 $705 $2,231 $356,277
133 $2,936 $709 $2,227 $355,568
134 $2,936 $714 $2,222 $354,854
135 $2,936 $718 $2,218 $354,136
136 $2,936 $723 $2,213 $353,413
137 $2,936 $727 $2,209 $352,686
138 $2,936 $732 $2,204 $351,955
139 $2,936 $736 $2,200 $351,218
140 $2,936 $741 $2,195 $350,477
141 $2,936 $746 $2,190 $349,732
142 $2,936 $750 $2,186 $348,982
143 $2,936 $755 $2,181 $348,227
144 $2,936 $760 $2,176 $347,467
145 $2,936 $764 $2,172 $346,703
146 $2,936 $769 $2,167 $345,934
147 $2,936 $774 $2,162 $345,160
148 $2,936 $779 $2,157 $344,381
149 $2,936 $784 $2,152 $343,598
150 $2,936 $789 $2,147 $342,809
151 $2,936 $793 $2,143 $342,016
152 $2,936 $798 $2,138 $341,217
153 $2,936 $803 $2,133 $340,414
154 $2,936 $808 $2,128 $339,605
155 $2,936 $813 $2,123 $338,792
156 $2,936 $819 $2,117 $337,973
157 $2,936 $824 $2,112 $337,150
158 $2,936 $829 $2,107 $336,321
159 $2,936 $834 $2,102 $335,487
160 $2,936 $839 $2,097 $334,648
161 $2,936 $844 $2,092 $333,803
162 $2,936 $850 $2,086 $332,953
163 $2,936 $855 $2,081 $332,098
164 $2,936 $860 $2,076 $331,238
165 $2,936 $866 $2,070 $330,372
166 $2,936 $871 $2,065 $329,501
167 $2,936 $877 $2,059 $328,625
168 $2,936 $882 $2,054 $327,742
169 $2,936 $888 $2,048 $326,855
170 $2,936 $893 $2,043 $325,962
171 $2,936 $899 $2,037 $325,063
172 $2,936 $904 $2,032 $324,159
173 $2,936 $910 $2,026 $323,249
174 $2,936 $916 $2,020 $322,333
175 $2,936 $921 $2,015 $321,411
176 $2,936 $927 $2,009 $320,484
177 $2,936 $933 $2,003 $319,551
178 $2,936 $939 $1,997 $318,612
179 $2,936 $945 $1,991 $317,668
180 $2,936 $951 $1,985 $316,717
181 $2,936 $957 $1,979 $315,761
182 $2,936 $963 $1,974 $314,798
183 $2,936 $969 $1,967 $313,830
184 $2,936 $975 $1,961 $312,855
185 $2,936 $981 $1,955 $311,874
186 $2,936 $987 $1,949 $310,888
187 $2,936 $993 $1,943 $309,895
188 $2,936 $999 $1,937 $308,896
189 $2,936 $1,005 $1,931 $307,890
190 $2,936 $1,012 $1,924 $306,878
191 $2,936 $1,018 $1,918 $305,860
192 $2,936 $1,024 $1,912 $304,836
193 $2,936 $1,031 $1,905 $303,805
194 $2,936 $1,037 $1,899 $302,768
195 $2,936 $1,044 $1,892 $301,724
196 $2,936 $1,050 $1,886 $300,674
197 $2,936 $1,057 $1,879 $299,617
198 $2,936 $1,063 $1,873 $298,554
199 $2,936 $1,070 $1,866 $297,484
200 $2,936 $1,077 $1,859 $296,407
201 $2,936 $1,083 $1,853 $295,324
202 $2,936 $1,090 $1,846 $294,234
203 $2,936 $1,097 $1,839 $293,137
204 $2,936 $1,104 $1,832 $292,033
205 $2,936 $1,111 $1,825 $290,922
206 $2,936 $1,118 $1,818 $289,804
207 $2,936 $1,125 $1,811 $288,679
208 $2,936 $1,132 $1,804 $287,548
209 $2,936 $1,139 $1,797 $286,409
210 $2,936 $1,146 $1,790 $285,263
211 $2,936 $1,153 $1,783 $284,110
212 $2,936 $1,160 $1,776 $282,949
213 $2,936 $1,168 $1,768 $281,782
214 $2,936 $1,175 $1,761 $280,607
215 $2,936 $1,182 $1,754 $279,425
216 $2,936 $1,190 $1,746 $278,235
217 $2,936 $1,197 $1,739 $277,038
218 $2,936 $1,205 $1,731 $275,834
219 $2,936 $1,212 $1,724 $274,622
220 $2,936 $1,220 $1,716 $273,402
221 $2,936 $1,227 $1,709 $272,175
222 $2,936 $1,235 $1,701 $270,940
223 $2,936 $1,243 $1,693 $269,697
224 $2,936 $1,250 $1,686 $268,447
225 $2,936 $1,258 $1,678 $267,189
226 $2,936 $1,266 $1,670 $265,923
227 $2,936 $1,274 $1,662 $264,649
228 $2,936 $1,282 $1,654 $263,367
229 $2,936 $1,290 $1,646 $262,077
230 $2,936 $1,298 $1,638 $260,779
231 $2,936 $1,306 $1,630 $259,472
232 $2,936 $1,314 $1,622 $258,158
233 $2,936 $1,323 $1,613 $256,836
234 $2,936 $1,331 $1,605 $255,505
235 $2,936 $1,339 $1,597 $254,166
236 $2,936 $1,347 $1,589 $252,818
237 $2,936 $1,356 $1,580 $251,462
238 $2,936 $1,364 $1,572 $250,098
239 $2,936 $1,373 $1,563 $248,725
240 $2,936 $1,381 $1,555 $247,344
241 $2,936 $1,390 $1,546 $245,954
242 $2,936 $1,399 $1,537 $244,555
243 $2,936 $1,408 $1,528 $243,147
244 $2,936 $1,416 $1,520 $241,731
245 $2,936 $1,425 $1,511 $240,306
246 $2,936 $1,434 $1,502 $238,872
247 $2,936 $1,443 $1,493 $237,429
248 $2,936 $1,452 $1,484 $235,977
249 $2,936 $1,461 $1,475 $234,515
250 $2,936 $1,470 $1,466 $233,045
251 $2,936 $1,479 $1,457 $231,566
252 $2,936 $1,489 $1,447 $230,077
253 $2,936 $1,498 $1,438 $228,579
254 $2,936 $1,507 $1,429 $227,072
255 $2,936 $1,517 $1,419 $225,555
256 $2,936 $1,526 $1,410 $224,029
257 $2,936 $1,536 $1,400 $222,493
258 $2,936 $1,545 $1,391 $220,947
259 $2,936 $1,555 $1,381 $219,392
260 $2,936 $1,565 $1,371 $217,827
261 $2,936 $1,575 $1,361 $216,253
262 $2,936 $1,584 $1,352 $214,668
263 $2,936 $1,594 $1,342 $213,074
264 $2,936 $1,604 $1,332 $211,470
265 $2,936 $1,614 $1,322 $209,855
266 $2,936 $1,624 $1,312 $208,231
267 $2,936 $1,635 $1,301 $206,597
268 $2,936 $1,645 $1,291 $204,952
269 $2,936 $1,655 $1,281 $203,297
270 $2,936 $1,665 $1,271 $201,631
271 $2,936 $1,676 $1,260 $199,955
272 $2,936 $1,686 $1,250 $198,269
273 $2,936 $1,697 $1,239 $196,572
274 $2,936 $1,707 $1,229 $194,865
275 $2,936 $1,718 $1,218 $193,147
276 $2,936 $1,729 $1,207 $191,418
277 $2,936 $1,740 $1,196 $189,678
278 $2,936 $1,751 $1,185 $187,928
279 $2,936 $1,761 $1,175 $186,166
280 $2,936 $1,772 $1,164 $184,394
281 $2,936 $1,784 $1,152 $182,610
282 $2,936 $1,795 $1,141 $180,816
283 $2,936 $1,806 $1,130 $179,010
284 $2,936 $1,817 $1,119 $177,193
285 $2,936 $1,829 $1,107 $175,364
286 $2,936 $1,840 $1,096 $173,524
287 $2,936 $1,851 $1,085 $171,673
288 $2,936 $1,863 $1,073 $169,810
289 $2,936 $1,875 $1,061 $167,935
290 $2,936 $1,886 $1,050 $166,049
291 $2,936 $1,898 $1,038 $164,150
292 $2,936 $1,910 $1,026 $162,240
293 $2,936 $1,922 $1,014 $160,318
294 $2,936 $1,934 $1,002 $158,384
295 $2,936 $1,946 $990 $156,438
296 $2,936 $1,958 $978 $154,480
297 $2,936 $1,971 $966 $152,509
298 $2,936 $1,983 $953 $150,527
299 $2,936 $1,995 $941 $148,531
300 $2,936 $2,008 $928 $146,524
301 $2,936 $2,020 $916 $144,503
302 $2,936 $2,033 $903 $142,471
303 $2,936 $2,046 $890 $140,425
304 $2,936 $2,058 $878 $138,367
305 $2,936 $2,071 $865 $136,296
306 $2,936 $2,084 $852 $134,211
307 $2,936 $2,097 $839 $132,114
308 $2,936 $2,110 $826 $130,004
309 $2,936 $2,123 $813 $127,880
310 $2,936 $2,137 $799 $125,744
311 $2,936 $2,150 $786 $123,594
312 $2,936 $2,164 $772 $121,430
313 $2,936 $2,177 $759 $119,253
314 $2,936 $2,191 $745 $117,062
315 $2,936 $2,204 $732 $114,858
316 $2,936 $2,218 $718 $112,640
317 $2,936 $2,232 $704 $110,408
318 $2,936 $2,246 $690 $108,162
319 $2,936 $2,260 $676 $105,902
320 $2,936 $2,274 $662 $103,628
321 $2,936 $2,288 $648 $101,339
322 $2,936 $2,303 $633 $99,037
323 $2,936 $2,317 $619 $96,720
324 $2,936 $2,332 $605 $94,388
325 $2,936 $2,346 $590 $92,042
326 $2,936 $2,361 $575 $89,681
327 $2,936 $2,375 $561 $87,306
328 $2,936 $2,390 $546 $84,916
329 $2,936 $2,405 $531 $82,510
330 $2,936 $2,420 $516 $80,090
331 $2,936 $2,435 $501 $77,655
332 $2,936 $2,451 $485 $75,204
333 $2,936 $2,466 $470 $72,738
334 $2,936 $2,481 $455 $70,257
335 $2,936 $2,497 $439 $67,760
336 $2,936 $2,513 $424 $65,247
337 $2,936 $2,528 $408 $62,719
338 $2,936 $2,544 $392 $60,175
339 $2,936 $2,560 $376 $57,615
340 $2,936 $2,576 $360 $55,039
341 $2,936 $2,592 $344 $52,447
342 $2,936 $2,608 $328 $49,839
343 $2,936 $2,625 $311 $47,214
344 $2,936 $2,641 $295 $44,573
345 $2,936 $2,657 $279 $41,916
346 $2,936 $2,674 $262 $39,242
347 $2,936 $2,691 $245 $36,551
348 $2,936 $2,708 $228 $33,844
349 $2,936 $2,724 $212 $31,119
350 $2,936 $2,742 $195 $28,378
351 $2,936 $2,759 $177 $25,619
352 $2,936 $2,776 $160 $22,843
353 $2,936 $2,793 $143 $20,050
354 $2,936 $2,811 $125 $17,239
355 $2,936 $2,828 $108 $14,411
356 $2,936 $2,846 $90 $11,565
357 $2,936 $2,864 $72 $8,701
358 $2,936 $2,882 $54 $5,820
359 $2,936 $2,900 $36 $2,920
360 $2,936 $2,918 $18 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Steven Horner an agent of .


© 2024 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of December 19, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 63Sales
  • 17Listings
  • 36Posts
Contact Agent

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi