5401 Circle Dr, Weeki Wachee, FL 34607 | For Sale

Back to Search    
  • 5401 Circle Dr

5401 Circle Dr

Weeki Wachee, FL, 34607

For Sale $415,000 ($384.26 per Sq Ft)

$415,000 ($384.26 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,080 Sq Ft
  • 4,001 Sq Ft

Description

One or more photo(s) has been virtually staged. Riverfront Oasis on Weeki Wachee Springs - TURNKEY VACATION RENTAL OPPORTUNITY! Welcome to The Wet Feet Retreat, a fully remodeled and highly successful vacation rental located on Weeki Wachee River! This charming 3 BEDROOM, 1.5 BATHROOM RIVERFRONT home offers a rare opportunity to own a turnkey property with six years of proven rental history and an impressive 4.9-star rating on VRBO. Step into this meticulously remodeled home, featuring RECESSED LIGHTING, WAINSCOTTING, and VINYL WOOD LAMINATE flooring throughout. The kitchen is a chef's dream with GRANITE COUNTERTOPS, SOLID WOOD CABINETRY, and KitchenAid STAINLESS STEEL APPLIANCES and a kitchen sink window provides tons of natural light. The spacious bedrooms feature custom wainscoting, while the bathrooms combine MODERN FINISHES like granite countertops and bidets. Relax on the massive deck overlooking the river, equipped with a covered outdoor SCREENED GAZEBO, and interactive lighting for enchanting evenings. Enjoy fishing, crabbing, or swimming in the spring-fed, year-round 74°F waters, or launch one of the provided kayaks, stand-up paddleboards, or canoes directly from the dock. There's also a PRIVATE OUTDOOR HEATED SHOWER for rinsing off after a day on the water, a FIRE PIT for cozy nights under the stars, and a ''Wet Feet Wall'' perfect for capturing memorable photos. With two boat ramps within five miles, river and Gulf access couldn't be easier. Other features include, Key West-style bungalow SHED for extra storage or creative use, Multiple workshops with electric for added functionality, Oversized CONCRETE DRIVEWAY with ample parking space, and FLOATING DOCK for water activities. Located just minutes from Rogers Park and the Iconic Weeki Wachee State Park, this property offers a serene escape surrounded by nature. MANATEES are frequent visitors, and the area is perfect for sightseeing, kayaking, fishing, and simply soaking up the charm of ''Old Florida.'' Whether you're seeking a weekend retreat, a primary residence, or an investment property, THE WET FEET RETREAT is a rare find. Some furnishings, water toys, and decor are negotiable, but not all items will convey—it's ready to continue its legacy as a successful vacation rental or become your personal RIVERSIDE PARADISE.

  • 5401 Circle Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $415,000
Property Type Single Family Homes
Usable Sqft 1,080
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1963
Last Sold Unknown
Sold Price Unknown
APN # R3222217395000001560
MLS # TB8338435
Property ID 296725705
Lot Sqft 4,001
Zoning R1A
Days on Market 69
Original List Price $415,000
Applicances Dishwasher, Microwave, Range, Refrigerator, Tankless Water Heater%
Date Updated February 10, 2025
Date Created January 17, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$3,069
per month
CanvasJS.com
Estimated payment $3,069 /mo
Loan amount $415,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,069
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $629,370 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,902 $308 $2,594 $414,692
2 $2,902 $310 $2,592 $414,382
3 $2,902 $312 $2,590 $414,069
4 $2,902 $314 $2,588 $413,755
5 $2,902 $316 $2,586 $413,439
6 $2,902 $318 $2,584 $413,121
7 $2,902 $320 $2,582 $412,801
8 $2,902 $322 $2,580 $412,479
9 $2,902 $324 $2,578 $412,155
10 $2,902 $326 $2,576 $411,829
11 $2,902 $328 $2,574 $411,501
12 $2,902 $330 $2,572 $411,171
13 $2,902 $332 $2,570 $410,839
14 $2,902 $334 $2,568 $410,505
15 $2,902 $336 $2,566 $410,168
16 $2,902 $338 $2,564 $409,830
17 $2,902 $341 $2,561 $409,489
18 $2,902 $343 $2,559 $409,147
19 $2,902 $345 $2,557 $408,802
20 $2,902 $347 $2,555 $408,455
21 $2,902 $349 $2,553 $408,106
22 $2,902 $351 $2,551 $407,754
23 $2,902 $354 $2,548 $407,401
24 $2,902 $356 $2,546 $407,045
25 $2,902 $358 $2,544 $406,687
26 $2,902 $360 $2,542 $406,327
27 $2,902 $362 $2,540 $405,964
28 $2,902 $365 $2,537 $405,600
29 $2,902 $367 $2,535 $405,233
30 $2,902 $369 $2,533 $404,863
31 $2,902 $372 $2,530 $404,492
32 $2,902 $374 $2,528 $404,118
33 $2,902 $376 $2,526 $403,742
34 $2,902 $379 $2,523 $403,363
35 $2,902 $381 $2,521 $402,982
36 $2,902 $383 $2,519 $402,599
37 $2,902 $386 $2,516 $402,213
38 $2,902 $388 $2,514 $401,825
39 $2,902 $391 $2,511 $401,434
40 $2,902 $393 $2,509 $401,041
41 $2,902 $395 $2,507 $400,646
42 $2,902 $398 $2,504 $400,248
43 $2,902 $400 $2,502 $399,847
44 $2,902 $403 $2,499 $399,444
45 $2,902 $405 $2,497 $399,039
46 $2,902 $408 $2,494 $398,631
47 $2,902 $411 $2,491 $398,220
48 $2,902 $413 $2,489 $397,807
49 $2,902 $416 $2,486 $397,391
50 $2,902 $418 $2,484 $396,973
51 $2,902 $421 $2,481 $396,552
52 $2,902 $424 $2,478 $396,129
53 $2,902 $426 $2,476 $395,702
54 $2,902 $429 $2,473 $395,274
55 $2,902 $432 $2,470 $394,842
56 $2,902 $434 $2,468 $394,408
57 $2,902 $437 $2,465 $393,971
58 $2,902 $440 $2,462 $393,531
59 $2,902 $442 $2,460 $393,089
60 $2,902 $445 $2,457 $392,643
61 $2,902 $448 $2,454 $392,195
62 $2,902 $451 $2,451 $391,745
63 $2,902 $454 $2,448 $391,291
64 $2,902 $456 $2,446 $390,835
65 $2,902 $459 $2,443 $390,375
66 $2,902 $462 $2,440 $389,913
67 $2,902 $465 $2,437 $389,448
68 $2,902 $468 $2,434 $388,980
69 $2,902 $471 $2,431 $388,509
70 $2,902 $474 $2,428 $388,036
71 $2,902 $477 $2,425 $387,559
72 $2,902 $480 $2,422 $387,079
73 $2,902 $483 $2,419 $386,596
74 $2,902 $486 $2,416 $386,110
75 $2,902 $489 $2,413 $385,622
76 $2,902 $492 $2,410 $385,130
77 $2,902 $495 $2,407 $384,635
78 $2,902 $498 $2,404 $384,137
79 $2,902 $501 $2,401 $383,636
80 $2,902 $504 $2,398 $383,131
81 $2,902 $507 $2,395 $382,624
82 $2,902 $511 $2,391 $382,113
83 $2,902 $514 $2,388 $381,600
84 $2,902 $517 $2,385 $381,083
85 $2,902 $520 $2,382 $380,562
86 $2,902 $523 $2,379 $380,039
87 $2,902 $527 $2,375 $379,512
88 $2,902 $530 $2,372 $378,982
89 $2,902 $533 $2,369 $378,449
90 $2,902 $537 $2,365 $377,912
91 $2,902 $540 $2,362 $377,372
92 $2,902 $543 $2,359 $376,829
93 $2,902 $547 $2,355 $376,282
94 $2,902 $550 $2,352 $375,731
95 $2,902 $554 $2,348 $375,178
96 $2,902 $557 $2,345 $374,621
97 $2,902 $561 $2,341 $374,060
98 $2,902 $564 $2,338 $373,496
99 $2,902 $568 $2,334 $372,928
100 $2,902 $571 $2,331 $372,357
101 $2,902 $575 $2,327 $371,782
102 $2,902 $578 $2,324 $371,204
103 $2,902 $582 $2,320 $370,622
104 $2,902 $586 $2,316 $370,036
105 $2,902 $589 $2,313 $369,447
106 $2,902 $593 $2,309 $368,854
107 $2,902 $597 $2,305 $368,257
108 $2,902 $600 $2,302 $367,657
109 $2,902 $604 $2,298 $367,053
110 $2,902 $608 $2,294 $366,445
111 $2,902 $612 $2,290 $365,833
112 $2,902 $616 $2,286 $365,218
113 $2,902 $619 $2,283 $364,598
114 $2,902 $623 $2,279 $363,975
115 $2,902 $627 $2,275 $363,348
116 $2,902 $631 $2,271 $362,717
117 $2,902 $635 $2,267 $362,082
118 $2,902 $639 $2,263 $361,443
119 $2,902 $643 $2,259 $360,800
120 $2,902 $647 $2,255 $360,153
121 $2,902 $651 $2,251 $359,502
122 $2,902 $655 $2,247 $358,847
123 $2,902 $659 $2,243 $358,188
124 $2,902 $663 $2,239 $357,524
125 $2,902 $667 $2,235 $356,857
126 $2,902 $672 $2,230 $356,185
127 $2,902 $676 $2,226 $355,509
128 $2,902 $680 $2,222 $354,829
129 $2,902 $684 $2,218 $354,145
130 $2,902 $689 $2,213 $353,456
131 $2,902 $693 $2,209 $352,763
132 $2,902 $697 $2,205 $352,066
133 $2,902 $702 $2,200 $351,365
134 $2,902 $706 $2,196 $350,659
135 $2,902 $710 $2,192 $349,948
136 $2,902 $715 $2,187 $349,233
137 $2,902 $719 $2,183 $348,514
138 $2,902 $724 $2,178 $347,790
139 $2,902 $728 $2,174 $347,062
140 $2,902 $733 $2,169 $346,329
141 $2,902 $737 $2,165 $345,592
142 $2,902 $742 $2,160 $344,850
143 $2,902 $747 $2,155 $344,103
144 $2,902 $751 $2,151 $343,352
145 $2,902 $756 $2,146 $342,596
146 $2,902 $761 $2,141 $341,835
147 $2,902 $766 $2,136 $341,069
148 $2,902 $770 $2,132 $340,299
149 $2,902 $775 $2,127 $339,524
150 $2,902 $780 $2,122 $338,744
151 $2,902 $785 $2,117 $337,959
152 $2,902 $790 $2,112 $337,169
153 $2,902 $795 $2,107 $336,374
154 $2,902 $800 $2,102 $335,575
155 $2,902 $805 $2,097 $334,770
156 $2,902 $810 $2,092 $333,960
157 $2,902 $815 $2,087 $333,146
158 $2,902 $820 $2,082 $332,326
159 $2,902 $825 $2,077 $331,501
160 $2,902 $830 $2,072 $330,671
161 $2,902 $835 $2,067 $329,835
162 $2,902 $841 $2,061 $328,995
163 $2,902 $846 $2,056 $328,149
164 $2,902 $851 $2,051 $327,298
165 $2,902 $856 $2,046 $326,442
166 $2,902 $862 $2,040 $325,580
167 $2,902 $867 $2,035 $324,713
168 $2,902 $873 $2,029 $323,840
169 $2,902 $878 $2,024 $322,962
170 $2,902 $883 $2,019 $322,079
171 $2,902 $889 $2,013 $321,190
172 $2,902 $895 $2,007 $320,295
173 $2,902 $900 $2,002 $319,395
174 $2,902 $906 $1,996 $318,489
175 $2,902 $911 $1,991 $317,578
176 $2,902 $917 $1,985 $316,661
177 $2,902 $923 $1,979 $315,738
178 $2,902 $929 $1,973 $314,809
179 $2,902 $934 $1,968 $313,875
180 $2,902 $940 $1,962 $312,935
181 $2,902 $946 $1,956 $311,988
182 $2,902 $952 $1,950 $311,036
183 $2,902 $958 $1,944 $310,078
184 $2,902 $964 $1,938 $309,114
185 $2,902 $970 $1,932 $308,144
186 $2,902 $976 $1,926 $307,168
187 $2,902 $982 $1,920 $306,186
188 $2,902 $988 $1,914 $305,198
189 $2,902 $995 $1,907 $304,203
190 $2,902 $1,001 $1,901 $303,202
191 $2,902 $1,007 $1,895 $302,195
192 $2,902 $1,013 $1,889 $301,182
193 $2,902 $1,020 $1,882 $300,162
194 $2,902 $1,026 $1,876 $299,136
195 $2,902 $1,032 $1,870 $298,104
196 $2,902 $1,039 $1,863 $297,065
197 $2,902 $1,045 $1,857 $296,020
198 $2,902 $1,052 $1,850 $294,968
199 $2,902 $1,058 $1,844 $293,910
200 $2,902 $1,065 $1,837 $292,844
201 $2,902 $1,072 $1,830 $291,773
202 $2,902 $1,078 $1,824 $290,694
203 $2,902 $1,085 $1,817 $289,609
204 $2,902 $1,092 $1,810 $288,517
205 $2,902 $1,099 $1,803 $287,418
206 $2,902 $1,106 $1,796 $286,313
207 $2,902 $1,113 $1,789 $285,200
208 $2,902 $1,120 $1,783 $284,081
209 $2,902 $1,127 $1,776 $282,954
210 $2,902 $1,134 $1,768 $281,821
211 $2,902 $1,141 $1,761 $280,680
212 $2,902 $1,148 $1,754 $279,532
213 $2,902 $1,155 $1,747 $278,377
214 $2,902 $1,162 $1,740 $277,215
215 $2,902 $1,169 $1,733 $276,046
216 $2,902 $1,177 $1,725 $274,869
217 $2,902 $1,184 $1,718 $273,685
218 $2,902 $1,191 $1,711 $272,494
219 $2,902 $1,199 $1,703 $271,295
220 $2,902 $1,206 $1,696 $270,088
221 $2,902 $1,214 $1,688 $268,874
222 $2,902 $1,222 $1,680 $267,653
223 $2,902 $1,229 $1,673 $266,424
224 $2,902 $1,237 $1,665 $265,187
225 $2,902 $1,245 $1,657 $263,942
226 $2,902 $1,252 $1,650 $262,690
227 $2,902 $1,260 $1,642 $261,430
228 $2,902 $1,268 $1,634 $260,162
229 $2,902 $1,276 $1,626 $258,886
230 $2,902 $1,284 $1,618 $257,602
231 $2,902 $1,292 $1,610 $256,310
232 $2,902 $1,300 $1,602 $255,010
233 $2,902 $1,308 $1,594 $253,701
234 $2,902 $1,316 $1,586 $252,385
235 $2,902 $1,325 $1,577 $251,060
236 $2,902 $1,333 $1,569 $249,728
237 $2,902 $1,341 $1,561 $248,386
238 $2,902 $1,350 $1,552 $247,037
239 $2,902 $1,358 $1,544 $245,679
240 $2,902 $1,367 $1,535 $244,312
241 $2,902 $1,375 $1,527 $242,937
242 $2,902 $1,384 $1,518 $241,554
243 $2,902 $1,392 $1,510 $240,161
244 $2,902 $1,401 $1,501 $238,760
245 $2,902 $1,410 $1,492 $237,351
246 $2,902 $1,419 $1,483 $235,932
247 $2,902 $1,427 $1,475 $234,505
248 $2,902 $1,436 $1,466 $233,068
249 $2,902 $1,445 $1,457 $231,623
250 $2,902 $1,454 $1,448 $230,169
251 $2,902 $1,463 $1,439 $228,705
252 $2,902 $1,473 $1,429 $227,233
253 $2,902 $1,482 $1,420 $225,751
254 $2,902 $1,491 $1,411 $224,260
255 $2,902 $1,500 $1,402 $222,759
256 $2,902 $1,510 $1,392 $221,250
257 $2,902 $1,519 $1,383 $219,730
258 $2,902 $1,529 $1,373 $218,202
259 $2,902 $1,538 $1,364 $216,663
260 $2,902 $1,548 $1,354 $215,116
261 $2,902 $1,558 $1,344 $213,558
262 $2,902 $1,567 $1,335 $211,991
263 $2,902 $1,577 $1,325 $210,414
264 $2,902 $1,587 $1,315 $208,827
265 $2,902 $1,597 $1,305 $207,230
266 $2,902 $1,607 $1,295 $205,623
267 $2,902 $1,617 $1,285 $204,006
268 $2,902 $1,627 $1,275 $202,379
269 $2,902 $1,637 $1,265 $200,742
270 $2,902 $1,647 $1,255 $199,095
271 $2,902 $1,658 $1,244 $197,437
272 $2,902 $1,668 $1,234 $195,769
273 $2,902 $1,678 $1,224 $194,091
274 $2,902 $1,689 $1,213 $192,402
275 $2,902 $1,699 $1,203 $190,702
276 $2,902 $1,710 $1,192 $188,992
277 $2,902 $1,721 $1,181 $187,271
278 $2,902 $1,732 $1,170 $185,540
279 $2,902 $1,742 $1,160 $183,797
280 $2,902 $1,753 $1,149 $182,044
281 $2,902 $1,764 $1,138 $180,280
282 $2,902 $1,775 $1,127 $178,505
283 $2,902 $1,786 $1,116 $176,718
284 $2,902 $1,798 $1,104 $174,921
285 $2,902 $1,809 $1,093 $173,112
286 $2,902 $1,820 $1,082 $171,292
287 $2,902 $1,831 $1,071 $169,461
288 $2,902 $1,843 $1,059 $167,618
289 $2,902 $1,854 $1,048 $165,763
290 $2,902 $1,866 $1,036 $163,897
291 $2,902 $1,878 $1,024 $162,020
292 $2,902 $1,889 $1,013 $160,130
293 $2,902 $1,901 $1,001 $158,229
294 $2,902 $1,913 $989 $156,316
295 $2,902 $1,925 $977 $154,391
296 $2,902 $1,937 $965 $152,454
297 $2,902 $1,949 $953 $150,505
298 $2,902 $1,961 $941 $148,544
299 $2,902 $1,974 $928 $146,570
300 $2,902 $1,986 $916 $144,584
301 $2,902 $1,998 $904 $142,586
302 $2,902 $2,011 $891 $140,575
303 $2,902 $2,023 $879 $138,551
304 $2,902 $2,036 $866 $136,515
305 $2,902 $2,049 $853 $134,467
306 $2,902 $2,062 $840 $132,405
307 $2,902 $2,074 $828 $130,331
308 $2,902 $2,087 $815 $128,243
309 $2,902 $2,100 $802 $126,143
310 $2,902 $2,114 $788 $124,029
311 $2,902 $2,127 $775 $121,902
312 $2,902 $2,140 $762 $119,762
313 $2,902 $2,153 $749 $117,609
314 $2,902 $2,167 $735 $115,442
315 $2,902 $2,180 $722 $113,261
316 $2,902 $2,194 $708 $111,067
317 $2,902 $2,208 $694 $108,859
318 $2,902 $2,222 $680 $106,638
319 $2,902 $2,236 $666 $104,402
320 $2,902 $2,249 $653 $102,153
321 $2,902 $2,264 $638 $99,889
322 $2,902 $2,278 $624 $97,611
323 $2,902 $2,292 $610 $95,319
324 $2,902 $2,306 $596 $93,013
325 $2,902 $2,321 $581 $90,693
326 $2,902 $2,335 $567 $88,357
327 $2,902 $2,350 $552 $86,008
328 $2,902 $2,364 $538 $83,643
329 $2,902 $2,379 $523 $81,264
330 $2,902 $2,394 $508 $78,870
331 $2,902 $2,409 $493 $76,461
332 $2,902 $2,424 $478 $74,037
333 $2,902 $2,439 $463 $71,597
334 $2,902 $2,455 $447 $69,143
335 $2,902 $2,470 $432 $66,673
336 $2,902 $2,485 $417 $64,188
337 $2,902 $2,501 $401 $61,687
338 $2,902 $2,516 $386 $59,170
339 $2,902 $2,532 $370 $56,638
340 $2,902 $2,548 $354 $54,090
341 $2,902 $2,564 $338 $51,526
342 $2,902 $2,580 $322 $48,946
343 $2,902 $2,596 $306 $46,350
344 $2,902 $2,612 $290 $43,738
345 $2,902 $2,629 $273 $41,109
346 $2,902 $2,645 $257 $38,464
347 $2,902 $2,662 $240 $35,803
348 $2,902 $2,678 $224 $33,124
349 $2,902 $2,695 $207 $30,429
350 $2,902 $2,712 $190 $27,718
351 $2,902 $2,729 $173 $24,989
352 $2,902 $2,746 $156 $22,243
353 $2,902 $2,763 $139 $19,480
354 $2,902 $2,780 $122 $16,700
355 $2,902 $2,798 $104 $13,902
356 $2,902 $2,815 $87 $11,087
357 $2,902 $2,833 $69 $8,254
358 $2,902 $2,850 $52 $5,404
359 $2,902 $2,868 $34 $2,536
360 $2,902 $2,886 $16 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Summer Philhower an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 10, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi