https://dvvjkgh94f2v6.cloudfront.net/735d922b/710510485/83dcefb7.jpeg

Back to Search

5421 Circle Dr

Weeki Wachee, FL, 34607

For Sale $399,999 ($366.30 per Sq Ft)

$399,999 ($366.30 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

2 Bedrooms
2 Bathrooms
1,092 Sq Ft
1,092 Sq Ft

Description

PRICE REDUCTION!!!!! Complete renovation. New plank tile flooring, T-111 walls, NEW ROOF, NEW FLOORS, NEW APPLIANCES!!! Gorgeous 2/2 located right off the main river. Being sold partially furnished and with all the water toys included! Huge back deck, floating dock and gazebo. Screened in lanai. Carport with plenty of parking. Updated kitchen with stainless steel appliances. Great investment or vacation property. Fantastic 6 year rental history with hundreds of 5 star reviews. Direct gulf access for Fishing and Scalloping! Enjoy your evenings Riverside around the built-in fire pit.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$399,999
Property Type	Single Family Homes
Usable Sqft	1,092
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	1958
Last Sold	Unknown
Sold Price	Unknown

APN #	R3222217395000001520
MLS #	O6162795
Property ID	296725703
Lot Sqft	1,092
Zoning	R1
Days on Market	500
Original List Price	$449,999
Applicances	Other%
Date Updated	October 21, 2024
Date Created	December 07, 2023

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,964
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,964 /mo
Loan amount	$399,999
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,964
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $606,720 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,797	$297	$2,500	$399,702
2	$2,797	$299	$2,498	$399,403
3	$2,797	$301	$2,496	$399,102
4	$2,797	$303	$2,494	$398,800
5	$2,797	$305	$2,493	$398,495
6	$2,797	$306	$2,491	$398,189
7	$2,797	$308	$2,489	$397,881
8	$2,797	$310	$2,487	$397,570
9	$2,797	$312	$2,485	$397,258
10	$2,797	$314	$2,483	$396,944
11	$2,797	$316	$2,481	$396,628
12	$2,797	$318	$2,479	$396,310
13	$2,797	$320	$2,477	$395,990
14	$2,797	$322	$2,475	$395,668
15	$2,797	$324	$2,473	$395,344
16	$2,797	$326	$2,471	$395,018
17	$2,797	$328	$2,469	$394,689
18	$2,797	$330	$2,467	$394,359
19	$2,797	$332	$2,465	$394,027
20	$2,797	$334	$2,463	$393,693
21	$2,797	$336	$2,461	$393,356
22	$2,797	$339	$2,458	$393,018
23	$2,797	$341	$2,456	$392,677
24	$2,797	$343	$2,454	$392,334
25	$2,797	$345	$2,452	$391,989
26	$2,797	$347	$2,450	$391,642
27	$2,797	$349	$2,448	$391,293
28	$2,797	$351	$2,446	$390,942
29	$2,797	$354	$2,443	$390,588
30	$2,797	$356	$2,441	$390,232
31	$2,797	$358	$2,439	$389,874
32	$2,797	$360	$2,437	$389,514
33	$2,797	$363	$2,434	$389,151
34	$2,797	$365	$2,432	$388,786
35	$2,797	$367	$2,430	$388,419
36	$2,797	$369	$2,428	$388,050
37	$2,797	$372	$2,425	$387,678
38	$2,797	$374	$2,423	$387,304
39	$2,797	$376	$2,421	$386,928
40	$2,797	$379	$2,418	$386,549
41	$2,797	$381	$2,416	$386,168
42	$2,797	$383	$2,414	$385,785
43	$2,797	$386	$2,411	$385,399
44	$2,797	$388	$2,409	$385,011
45	$2,797	$391	$2,406	$384,620
46	$2,797	$393	$2,404	$384,227
47	$2,797	$396	$2,401	$383,831
48	$2,797	$398	$2,399	$383,433
49	$2,797	$401	$2,396	$383,033
50	$2,797	$403	$2,394	$382,630
51	$2,797	$406	$2,391	$382,224
52	$2,797	$408	$2,389	$381,816
53	$2,797	$411	$2,386	$381,405
54	$2,797	$413	$2,384	$380,992
55	$2,797	$416	$2,381	$380,576
56	$2,797	$418	$2,379	$380,158
57	$2,797	$421	$2,376	$379,737
58	$2,797	$424	$2,373	$379,313
59	$2,797	$426	$2,371	$378,887
60	$2,797	$429	$2,368	$378,458
61	$2,797	$432	$2,365	$378,026
62	$2,797	$434	$2,363	$377,592
63	$2,797	$437	$2,360	$377,155
64	$2,797	$440	$2,357	$376,715
65	$2,797	$443	$2,354	$376,273
66	$2,797	$445	$2,352	$375,827
67	$2,797	$448	$2,349	$375,379
68	$2,797	$451	$2,346	$374,928
69	$2,797	$454	$2,343	$374,475
70	$2,797	$457	$2,340	$374,018
71	$2,797	$459	$2,338	$373,559
72	$2,797	$462	$2,335	$373,096
73	$2,797	$465	$2,332	$372,631
74	$2,797	$468	$2,329	$372,163
75	$2,797	$471	$2,326	$371,692
76	$2,797	$474	$2,323	$371,218
77	$2,797	$477	$2,320	$370,741
78	$2,797	$480	$2,317	$370,262
79	$2,797	$483	$2,314	$369,779
80	$2,797	$486	$2,311	$369,293
81	$2,797	$489	$2,308	$368,804
82	$2,797	$492	$2,305	$368,312
83	$2,797	$495	$2,302	$367,817
84	$2,797	$498	$2,299	$367,319
85	$2,797	$501	$2,296	$366,818
86	$2,797	$504	$2,293	$366,313
87	$2,797	$508	$2,289	$365,806
88	$2,797	$511	$2,286	$365,295
89	$2,797	$514	$2,283	$364,781
90	$2,797	$517	$2,280	$364,264
91	$2,797	$520	$2,277	$363,744
92	$2,797	$524	$2,273	$363,220
93	$2,797	$527	$2,270	$362,693
94	$2,797	$530	$2,267	$362,163
95	$2,797	$533	$2,264	$361,629
96	$2,797	$537	$2,260	$361,093
97	$2,797	$540	$2,257	$360,552
98	$2,797	$544	$2,253	$360,009
99	$2,797	$547	$2,250	$359,462
100	$2,797	$550	$2,247	$358,912
101	$2,797	$554	$2,243	$358,358
102	$2,797	$557	$2,240	$357,800
103	$2,797	$561	$2,236	$357,240
104	$2,797	$564	$2,233	$356,675
105	$2,797	$568	$2,229	$356,108
106	$2,797	$571	$2,226	$355,536
107	$2,797	$575	$2,222	$354,961
108	$2,797	$578	$2,219	$354,383
109	$2,797	$582	$2,215	$353,801
110	$2,797	$586	$2,211	$353,215
111	$2,797	$589	$2,208	$352,626
112	$2,797	$593	$2,204	$352,033
113	$2,797	$597	$2,200	$351,436
114	$2,797	$601	$2,196	$350,835
115	$2,797	$604	$2,193	$350,231
116	$2,797	$608	$2,189	$349,623
117	$2,797	$612	$2,185	$349,011
118	$2,797	$616	$2,181	$348,395
119	$2,797	$620	$2,177	$347,776
120	$2,797	$623	$2,174	$347,152
121	$2,797	$627	$2,170	$346,525
122	$2,797	$631	$2,166	$345,894
123	$2,797	$635	$2,162	$345,259
124	$2,797	$639	$2,158	$344,620
125	$2,797	$643	$2,154	$343,977
126	$2,797	$647	$2,150	$343,329
127	$2,797	$651	$2,146	$342,678
128	$2,797	$655	$2,142	$342,023
129	$2,797	$659	$2,138	$341,364
130	$2,797	$663	$2,134	$340,700
131	$2,797	$668	$2,129	$340,032
132	$2,797	$672	$2,125	$339,361
133	$2,797	$676	$2,121	$338,685
134	$2,797	$680	$2,117	$338,004
135	$2,797	$684	$2,113	$337,320
136	$2,797	$689	$2,108	$336,631
137	$2,797	$693	$2,104	$335,938
138	$2,797	$697	$2,100	$335,241
139	$2,797	$702	$2,095	$334,539
140	$2,797	$706	$2,091	$333,833
141	$2,797	$711	$2,086	$333,122
142	$2,797	$715	$2,082	$332,407
143	$2,797	$719	$2,078	$331,688
144	$2,797	$724	$2,073	$330,964
145	$2,797	$728	$2,069	$330,236
146	$2,797	$733	$2,064	$329,502
147	$2,797	$738	$2,059	$328,765
148	$2,797	$742	$2,055	$328,023
149	$2,797	$747	$2,050	$327,276
150	$2,797	$752	$2,045	$326,524
151	$2,797	$756	$2,041	$325,768
152	$2,797	$761	$2,036	$325,007
153	$2,797	$766	$2,031	$324,241
154	$2,797	$770	$2,027	$323,471
155	$2,797	$775	$2,022	$322,696
156	$2,797	$780	$2,017	$321,915
157	$2,797	$785	$2,012	$321,130
158	$2,797	$790	$2,007	$320,340
159	$2,797	$795	$2,002	$319,546
160	$2,797	$800	$1,997	$318,746
161	$2,797	$805	$1,992	$317,941
162	$2,797	$810	$1,987	$317,131
163	$2,797	$815	$1,982	$316,316
164	$2,797	$820	$1,977	$315,496
165	$2,797	$825	$1,972	$314,671
166	$2,797	$830	$1,967	$313,841
167	$2,797	$836	$1,962	$313,005
168	$2,797	$841	$1,956	$312,164
169	$2,797	$846	$1,951	$311,318
170	$2,797	$851	$1,946	$310,467
171	$2,797	$857	$1,940	$309,611
172	$2,797	$862	$1,935	$308,749
173	$2,797	$867	$1,930	$307,881
174	$2,797	$873	$1,924	$307,009
175	$2,797	$878	$1,919	$306,130
176	$2,797	$884	$1,913	$305,247
177	$2,797	$889	$1,908	$304,358
178	$2,797	$895	$1,902	$303,463
179	$2,797	$900	$1,897	$302,562
180	$2,797	$906	$1,891	$301,656
181	$2,797	$912	$1,885	$300,745
182	$2,797	$917	$1,880	$299,827
183	$2,797	$923	$1,874	$298,904
184	$2,797	$929	$1,868	$297,975
185	$2,797	$935	$1,862	$297,041
186	$2,797	$940	$1,857	$296,100
187	$2,797	$946	$1,851	$295,154
188	$2,797	$952	$1,845	$294,202
189	$2,797	$958	$1,839	$293,243
190	$2,797	$964	$1,833	$292,279
191	$2,797	$970	$1,827	$291,309
192	$2,797	$976	$1,821	$290,333
193	$2,797	$982	$1,815	$289,350
194	$2,797	$989	$1,808	$288,362
195	$2,797	$995	$1,802	$287,367
196	$2,797	$1,001	$1,796	$286,366
197	$2,797	$1,007	$1,790	$285,359
198	$2,797	$1,014	$1,783	$284,345
199	$2,797	$1,020	$1,777	$283,325
200	$2,797	$1,026	$1,771	$282,299
201	$2,797	$1,033	$1,764	$281,267
202	$2,797	$1,039	$1,758	$280,227
203	$2,797	$1,046	$1,751	$279,182
204	$2,797	$1,052	$1,745	$278,130
205	$2,797	$1,059	$1,738	$277,071
206	$2,797	$1,065	$1,732	$276,006
207	$2,797	$1,072	$1,725	$274,934
208	$2,797	$1,079	$1,718	$273,855
209	$2,797	$1,085	$1,712	$272,770
210	$2,797	$1,092	$1,705	$271,678
211	$2,797	$1,099	$1,698	$270,579
212	$2,797	$1,106	$1,691	$269,473
213	$2,797	$1,113	$1,684	$268,360
214	$2,797	$1,120	$1,677	$267,240
215	$2,797	$1,127	$1,670	$266,113
216	$2,797	$1,134	$1,663	$264,980
217	$2,797	$1,141	$1,656	$263,839
218	$2,797	$1,148	$1,649	$262,691
219	$2,797	$1,155	$1,642	$261,536
220	$2,797	$1,162	$1,635	$260,373
221	$2,797	$1,170	$1,627	$259,203
222	$2,797	$1,177	$1,620	$258,026
223	$2,797	$1,184	$1,613	$256,842
224	$2,797	$1,192	$1,605	$255,650
225	$2,797	$1,199	$1,598	$254,451
226	$2,797	$1,207	$1,590	$253,245
227	$2,797	$1,214	$1,583	$252,030
228	$2,797	$1,222	$1,575	$250,808
229	$2,797	$1,229	$1,568	$249,579
230	$2,797	$1,237	$1,560	$248,342
231	$2,797	$1,245	$1,552	$247,097
232	$2,797	$1,253	$1,544	$245,844
233	$2,797	$1,260	$1,537	$244,584
234	$2,797	$1,268	$1,529	$243,316
235	$2,797	$1,276	$1,521	$242,039
236	$2,797	$1,284	$1,513	$240,755
237	$2,797	$1,292	$1,505	$239,463
238	$2,797	$1,300	$1,497	$238,162
239	$2,797	$1,308	$1,489	$236,854
240	$2,797	$1,317	$1,480	$235,537
241	$2,797	$1,325	$1,472	$234,212
242	$2,797	$1,333	$1,464	$232,879
243	$2,797	$1,342	$1,456	$231,538
244	$2,797	$1,350	$1,447	$230,188
245	$2,797	$1,358	$1,439	$228,830
246	$2,797	$1,367	$1,430	$227,463
247	$2,797	$1,375	$1,422	$226,087
248	$2,797	$1,384	$1,413	$224,703
249	$2,797	$1,393	$1,404	$223,311
250	$2,797	$1,401	$1,396	$221,909
251	$2,797	$1,410	$1,387	$220,499
252	$2,797	$1,419	$1,378	$219,081
253	$2,797	$1,428	$1,369	$217,653
254	$2,797	$1,437	$1,360	$216,216
255	$2,797	$1,446	$1,351	$214,770
256	$2,797	$1,455	$1,342	$213,316
257	$2,797	$1,464	$1,333	$211,852
258	$2,797	$1,473	$1,324	$210,379
259	$2,797	$1,482	$1,315	$208,897
260	$2,797	$1,491	$1,306	$207,406
261	$2,797	$1,501	$1,296	$205,905
262	$2,797	$1,510	$1,287	$204,395
263	$2,797	$1,520	$1,277	$202,875
264	$2,797	$1,529	$1,268	$201,346
265	$2,797	$1,539	$1,258	$199,808
266	$2,797	$1,548	$1,249	$198,259
267	$2,797	$1,558	$1,239	$196,701
268	$2,797	$1,568	$1,229	$195,134
269	$2,797	$1,577	$1,220	$193,556
270	$2,797	$1,587	$1,210	$191,969
271	$2,797	$1,597	$1,200	$190,372
272	$2,797	$1,607	$1,190	$188,765
273	$2,797	$1,617	$1,180	$187,148
274	$2,797	$1,627	$1,170	$185,520
275	$2,797	$1,638	$1,160	$183,883
276	$2,797	$1,648	$1,149	$182,235
277	$2,797	$1,658	$1,139	$180,577
278	$2,797	$1,668	$1,129	$178,909
279	$2,797	$1,679	$1,118	$177,230
280	$2,797	$1,689	$1,108	$175,540
281	$2,797	$1,700	$1,097	$173,841
282	$2,797	$1,711	$1,087	$172,130
283	$2,797	$1,721	$1,076	$170,409
284	$2,797	$1,732	$1,065	$168,677
285	$2,797	$1,743	$1,054	$166,934
286	$2,797	$1,754	$1,043	$165,181
287	$2,797	$1,765	$1,032	$163,416
288	$2,797	$1,776	$1,021	$161,640
289	$2,797	$1,787	$1,010	$159,854
290	$2,797	$1,798	$999	$158,056
291	$2,797	$1,809	$988	$156,246
292	$2,797	$1,820	$977	$154,426
293	$2,797	$1,832	$965	$152,594
294	$2,797	$1,843	$954	$150,751
295	$2,797	$1,855	$942	$148,896
296	$2,797	$1,866	$931	$147,030
297	$2,797	$1,878	$919	$145,152
298	$2,797	$1,890	$907	$143,262
299	$2,797	$1,902	$895	$141,360
300	$2,797	$1,914	$884	$139,447
301	$2,797	$1,925	$872	$137,521
302	$2,797	$1,937	$860	$135,584
303	$2,797	$1,950	$847	$133,634
304	$2,797	$1,962	$835	$131,672
305	$2,797	$1,974	$823	$129,698
306	$2,797	$1,986	$811	$127,712
307	$2,797	$1,999	$798	$125,713
308	$2,797	$2,011	$786	$123,702
309	$2,797	$2,024	$773	$121,678
310	$2,797	$2,037	$760	$119,641
311	$2,797	$2,049	$748	$117,592
312	$2,797	$2,062	$735	$115,530
313	$2,797	$2,075	$722	$113,455
314	$2,797	$2,088	$709	$111,367
315	$2,797	$2,101	$696	$109,266
316	$2,797	$2,114	$683	$107,152
317	$2,797	$2,127	$670	$105,025
318	$2,797	$2,141	$656	$102,884
319	$2,797	$2,154	$643	$100,730
320	$2,797	$2,167	$630	$98,563
321	$2,797	$2,181	$616	$96,382
322	$2,797	$2,195	$602	$94,187
323	$2,797	$2,208	$589	$91,979
324	$2,797	$2,222	$575	$89,757
325	$2,797	$2,236	$561	$87,521
326	$2,797	$2,250	$547	$85,271
327	$2,797	$2,264	$533	$83,007
328	$2,797	$2,278	$519	$80,729
329	$2,797	$2,292	$505	$78,436
330	$2,797	$2,307	$490	$76,129
331	$2,797	$2,321	$476	$73,808
332	$2,797	$2,336	$461	$71,473
333	$2,797	$2,350	$447	$69,122
334	$2,797	$2,365	$432	$66,757
335	$2,797	$2,380	$417	$64,378
336	$2,797	$2,395	$402	$61,983
337	$2,797	$2,410	$387	$59,573
338	$2,797	$2,425	$372	$57,149
339	$2,797	$2,440	$357	$54,709
340	$2,797	$2,455	$342	$52,254
341	$2,797	$2,470	$327	$49,783
342	$2,797	$2,486	$311	$47,297
343	$2,797	$2,501	$296	$44,796
344	$2,797	$2,517	$280	$42,279
345	$2,797	$2,533	$264	$39,746
346	$2,797	$2,549	$248	$37,198
347	$2,797	$2,565	$232	$34,633
348	$2,797	$2,581	$216	$32,053
349	$2,797	$2,597	$200	$29,456
350	$2,797	$2,613	$184	$26,843
351	$2,797	$2,629	$168	$24,214
352	$2,797	$2,646	$151	$21,568
353	$2,797	$2,662	$135	$18,906
354	$2,797	$2,679	$118	$16,227
355	$2,797	$2,696	$101	$13,532
356	$2,797	$2,712	$85	$10,819
357	$2,797	$2,729	$68	$8,090
358	$2,797	$2,746	$51	$5,343
359	$2,797	$2,764	$33	$2,580
360	$2,797	$2,781	$16	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Steven Koleno an agent of . Lic #3469487

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of October 21, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Similar Properties

Robert Crawford

Real Estate Broker

Santa Monica, CA

WE ARE REALTY PARTNER

Five Stars

7 Reviews

69Sales
16Listings
36Posts

Contact Agent Schedule a Showing

Start Date:

Write an Offer

Love This Property

0 people love this property

Love This Property

Robert Crawford

REAL ESTATE AGENT

5421 Circle Dr, Weeki Wachee, FL 34607 | For Sale