1232 W Oceanfront, Newport Beach, CA 92661 | For Sale

Back to Search    

For Sale $7,599,000 ($4,177.57 per Sq Ft)

$7,599,000 ($4,177.57 per Sq Ft)
  • Five Stars
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,819 Sq Ft
  • 3,735 Sq Ft

Description

DEVELOPMENT OPPORTUNITY. This is an oversized lot with dimensions 36.5x103'. The beach in front of this house is clear of dunes and plants, making for wide open ocean views on all floors. This lot would allow a ~4,500sqft house with a 3-car garage, the owner is currently in the process of developing the property. The existing home would be livable with cosmetic remodel, but the process for development is being continued by the owner.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $7,599,000
Property Type Single Family Homes
Usable Sqft 1,819
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 1940
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 04724121
MLS # OC25011400
Property ID 295290503
Lot Sqft 3,735
Zoning Unknown
Total Units 1
Days on Market 82
Original List Price $7,599,000
Date Updated January 31, 2025
Date Created January 16, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$53,300
per month
CanvasJS.com
Estimated payment $53,300 /mo
Loan amount $7,599,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$53,300
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $11,529,298 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $53,133 $5,639 $47,494 $7,593,361
2 $53,133 $5,675 $47,459 $7,587,686
3 $53,133 $5,710 $47,423 $7,581,976
4 $53,133 $5,746 $47,387 $7,576,231
5 $53,133 $5,782 $47,351 $7,570,449
6 $53,133 $5,818 $47,315 $7,564,631
7 $53,133 $5,854 $47,279 $7,558,777
8 $53,133 $5,891 $47,242 $7,552,887
9 $53,133 $5,927 $47,206 $7,546,959
10 $53,133 $5,965 $47,169 $7,540,995
11 $53,133 $6,002 $47,131 $7,534,993
12 $53,133 $6,039 $47,094 $7,528,954
13 $53,133 $6,077 $47,056 $7,522,877
14 $53,133 $6,115 $47,018 $7,516,762
15 $53,133 $6,153 $46,980 $7,510,608
16 $53,133 $6,192 $46,941 $7,504,417
17 $53,133 $6,230 $46,903 $7,498,186
18 $53,133 $6,269 $46,864 $7,491,917
19 $53,133 $6,309 $46,824 $7,485,608
20 $53,133 $6,348 $46,785 $7,479,260
21 $53,133 $6,388 $46,745 $7,472,873
22 $53,133 $6,428 $46,705 $7,466,445
23 $53,133 $6,468 $46,665 $7,459,978
24 $53,133 $6,508 $46,625 $7,453,469
25 $53,133 $6,549 $46,584 $7,446,921
26 $53,133 $6,590 $46,543 $7,440,331
27 $53,133 $6,631 $46,502 $7,433,700
28 $53,133 $6,672 $46,461 $7,427,028
29 $53,133 $6,714 $46,419 $7,420,313
30 $53,133 $6,756 $46,377 $7,413,557
31 $53,133 $6,798 $46,335 $7,406,759
32 $53,133 $6,841 $46,292 $7,399,918
33 $53,133 $6,884 $46,249 $7,393,035
34 $53,133 $6,927 $46,206 $7,386,108
35 $53,133 $6,970 $46,163 $7,379,139
36 $53,133 $7,013 $46,120 $7,372,125
37 $53,133 $7,057 $46,076 $7,365,068
38 $53,133 $7,101 $46,032 $7,357,967
39 $53,133 $7,146 $45,987 $7,350,821
40 $53,133 $7,190 $45,943 $7,343,631
41 $53,133 $7,235 $45,898 $7,336,395
42 $53,133 $7,281 $45,852 $7,329,115
43 $53,133 $7,326 $45,807 $7,321,789
44 $53,133 $7,372 $45,761 $7,314,417
45 $53,133 $7,418 $45,715 $7,306,999
46 $53,133 $7,464 $45,669 $7,299,535
47 $53,133 $7,511 $45,622 $7,292,024
48 $53,133 $7,558 $45,575 $7,284,466
49 $53,133 $7,605 $45,528 $7,276,861
50 $53,133 $7,653 $45,480 $7,269,208
51 $53,133 $7,700 $45,433 $7,261,508
52 $53,133 $7,749 $45,384 $7,253,759
53 $53,133 $7,797 $45,336 $7,245,962
54 $53,133 $7,846 $45,287 $7,238,116
55 $53,133 $7,895 $45,238 $7,230,222
56 $53,133 $7,944 $45,189 $7,222,278
57 $53,133 $7,994 $45,139 $7,214,284
58 $53,133 $8,044 $45,089 $7,206,240
59 $53,133 $8,094 $45,039 $7,198,146
60 $53,133 $8,145 $44,988 $7,190,001
61 $53,133 $8,195 $44,938 $7,181,806
62 $53,133 $8,247 $44,886 $7,173,559
63 $53,133 $8,298 $44,835 $7,165,261
64 $53,133 $8,350 $44,783 $7,156,911
65 $53,133 $8,402 $44,731 $7,148,509
66 $53,133 $8,455 $44,678 $7,140,054
67 $53,133 $8,508 $44,625 $7,131,546
68 $53,133 $8,561 $44,572 $7,122,985
69 $53,133 $8,614 $44,519 $7,114,371
70 $53,133 $8,668 $44,465 $7,105,703
71 $53,133 $8,722 $44,411 $7,096,980
72 $53,133 $8,777 $44,356 $7,088,204
73 $53,133 $8,832 $44,301 $7,079,372
74 $53,133 $8,887 $44,246 $7,070,485
75 $53,133 $8,942 $44,191 $7,061,542
76 $53,133 $8,998 $44,135 $7,052,544
77 $53,133 $9,055 $44,078 $7,043,489
78 $53,133 $9,111 $44,022 $7,034,378
79 $53,133 $9,168 $43,965 $7,025,210
80 $53,133 $9,225 $43,908 $7,015,985
81 $53,133 $9,283 $43,850 $7,006,702
82 $53,133 $9,341 $43,792 $6,997,360
83 $53,133 $9,400 $43,734 $6,987,961
84 $53,133 $9,458 $43,675 $6,978,503
85 $53,133 $9,517 $43,616 $6,968,985
86 $53,133 $9,577 $43,556 $6,959,409
87 $53,133 $9,637 $43,496 $6,949,772
88 $53,133 $9,697 $43,436 $6,940,075
89 $53,133 $9,758 $43,375 $6,930,317
90 $53,133 $9,819 $43,314 $6,920,499
91 $53,133 $9,880 $43,253 $6,910,619
92 $53,133 $9,942 $43,191 $6,900,677
93 $53,133 $10,004 $43,129 $6,890,674
94 $53,133 $10,066 $43,067 $6,880,607
95 $53,133 $10,129 $43,004 $6,870,478
96 $53,133 $10,193 $42,940 $6,860,286
97 $53,133 $10,256 $42,877 $6,850,029
98 $53,133 $10,320 $42,813 $6,839,709
99 $53,133 $10,385 $42,748 $6,829,324
100 $53,133 $10,450 $42,683 $6,818,874
101 $53,133 $10,515 $42,618 $6,808,359
102 $53,133 $10,581 $42,552 $6,797,779
103 $53,133 $10,647 $42,486 $6,787,132
104 $53,133 $10,713 $42,420 $6,776,418
105 $53,133 $10,780 $42,353 $6,765,638
106 $53,133 $10,848 $42,285 $6,754,790
107 $53,133 $10,916 $42,217 $6,743,875
108 $53,133 $10,984 $42,149 $6,732,891
109 $53,133 $11,052 $42,081 $6,721,838
110 $53,133 $11,122 $42,011 $6,710,717
111 $53,133 $11,191 $41,942 $6,699,526
112 $53,133 $11,261 $41,872 $6,688,265
113 $53,133 $11,331 $41,802 $6,676,934
114 $53,133 $11,402 $41,731 $6,665,531
115 $53,133 $11,473 $41,660 $6,654,058
116 $53,133 $11,545 $41,588 $6,642,513
117 $53,133 $11,617 $41,516 $6,630,896
118 $53,133 $11,690 $41,443 $6,619,206
119 $53,133 $11,763 $41,370 $6,607,443
120 $53,133 $11,836 $41,297 $6,595,606
121 $53,133 $11,910 $41,223 $6,583,696
122 $53,133 $11,985 $41,148 $6,571,711
123 $53,133 $12,060 $41,073 $6,559,651
124 $53,133 $12,135 $40,998 $6,547,516
125 $53,133 $12,211 $40,922 $6,535,305
126 $53,133 $12,287 $40,846 $6,523,018
127 $53,133 $12,364 $40,769 $6,510,653
128 $53,133 $12,441 $40,692 $6,498,212
129 $53,133 $12,519 $40,614 $6,485,693
130 $53,133 $12,597 $40,536 $6,473,095
131 $53,133 $12,676 $40,457 $6,460,419
132 $53,133 $12,755 $40,378 $6,447,664
133 $53,133 $12,835 $40,298 $6,434,829
134 $53,133 $12,915 $40,218 $6,421,913
135 $53,133 $12,996 $40,137 $6,408,917
136 $53,133 $13,077 $40,056 $6,395,840
137 $53,133 $13,159 $39,974 $6,382,681
138 $53,133 $13,241 $39,892 $6,369,440
139 $53,133 $13,324 $39,809 $6,356,116
140 $53,133 $13,407 $39,726 $6,342,709
141 $53,133 $13,491 $39,642 $6,329,218
142 $53,133 $13,575 $39,558 $6,315,642
143 $53,133 $13,660 $39,473 $6,301,982
144 $53,133 $13,746 $39,387 $6,288,236
145 $53,133 $13,832 $39,301 $6,274,405
146 $53,133 $13,918 $39,215 $6,260,487
147 $53,133 $14,005 $39,128 $6,246,482
148 $53,133 $14,092 $39,041 $6,232,389
149 $53,133 $14,181 $38,952 $6,218,209
150 $53,133 $14,269 $38,864 $6,203,940
151 $53,133 $14,358 $38,775 $6,189,581
152 $53,133 $14,448 $38,685 $6,175,133
153 $53,133 $14,538 $38,595 $6,160,595
154 $53,133 $14,629 $38,504 $6,145,965
155 $53,133 $14,721 $38,412 $6,131,245
156 $53,133 $14,813 $38,320 $6,116,432
157 $53,133 $14,905 $38,228 $6,101,527
158 $53,133 $14,998 $38,135 $6,086,528
159 $53,133 $15,092 $38,041 $6,071,436
160 $53,133 $15,187 $37,946 $6,056,249
161 $53,133 $15,281 $37,852 $6,040,968
162 $53,133 $15,377 $37,756 $6,025,591
163 $53,133 $15,473 $37,660 $6,010,118
164 $53,133 $15,570 $37,563 $5,994,548
165 $53,133 $15,667 $37,466 $5,978,881
166 $53,133 $15,765 $37,368 $5,963,116
167 $53,133 $15,864 $37,269 $5,947,253
168 $53,133 $15,963 $37,170 $5,931,290
169 $53,133 $16,062 $37,071 $5,915,228
170 $53,133 $16,163 $36,970 $5,899,065
171 $53,133 $16,264 $36,869 $5,882,801
172 $53,133 $16,365 $36,768 $5,866,435
173 $53,133 $16,468 $36,665 $5,849,968
174 $53,133 $16,571 $36,562 $5,833,397
175 $53,133 $16,674 $36,459 $5,816,723
176 $53,133 $16,778 $36,355 $5,799,944
177 $53,133 $16,883 $36,250 $5,783,061
178 $53,133 $16,989 $36,144 $5,766,072
179 $53,133 $17,095 $36,038 $5,748,977
180 $53,133 $17,202 $35,931 $5,731,775
181 $53,133 $17,309 $35,824 $5,714,466
182 $53,133 $17,418 $35,715 $5,697,048
183 $53,133 $17,526 $35,607 $5,679,522
184 $53,133 $17,636 $35,497 $5,661,886
185 $53,133 $17,746 $35,387 $5,644,139
186 $53,133 $17,857 $35,276 $5,626,282
187 $53,133 $17,969 $35,164 $5,608,313
188 $53,133 $18,081 $35,052 $5,590,232
189 $53,133 $18,194 $34,939 $5,572,038
190 $53,133 $18,308 $34,825 $5,553,731
191 $53,133 $18,422 $34,711 $5,535,308
192 $53,133 $18,537 $34,596 $5,516,771
193 $53,133 $18,653 $34,480 $5,498,118
194 $53,133 $18,770 $34,363 $5,479,348
195 $53,133 $18,887 $34,246 $5,460,461
196 $53,133 $19,005 $34,128 $5,441,456
197 $53,133 $19,124 $34,009 $5,422,332
198 $53,133 $19,243 $33,890 $5,403,089
199 $53,133 $19,364 $33,769 $5,383,725
200 $53,133 $19,485 $33,648 $5,364,240
201 $53,133 $19,607 $33,527 $5,344,634
202 $53,133 $19,729 $33,404 $5,324,905
203 $53,133 $19,852 $33,281 $5,305,052
204 $53,133 $19,976 $33,157 $5,285,076
205 $53,133 $20,101 $33,032 $5,264,975
206 $53,133 $20,227 $32,906 $5,244,748
207 $53,133 $20,353 $32,780 $5,224,394
208 $53,133 $20,481 $32,652 $5,203,914
209 $53,133 $20,609 $32,524 $5,183,305
210 $53,133 $20,737 $32,396 $5,162,568
211 $53,133 $20,867 $32,266 $5,141,701
212 $53,133 $20,997 $32,136 $5,120,704
213 $53,133 $21,129 $32,004 $5,099,575
214 $53,133 $21,261 $31,872 $5,078,314
215 $53,133 $21,394 $31,739 $5,056,921
216 $53,133 $21,527 $31,606 $5,035,394
217 $53,133 $21,662 $31,471 $5,013,732
218 $53,133 $21,797 $31,336 $4,991,935
219 $53,133 $21,933 $31,200 $4,970,001
220 $53,133 $22,070 $31,063 $4,947,931
221 $53,133 $22,208 $30,925 $4,925,722
222 $53,133 $22,347 $30,786 $4,903,375
223 $53,133 $22,487 $30,646 $4,880,888
224 $53,133 $22,627 $30,506 $4,858,261
225 $53,133 $22,769 $30,364 $4,835,492
226 $53,133 $22,911 $30,222 $4,812,581
227 $53,133 $23,054 $30,079 $4,789,526
228 $53,133 $23,198 $29,935 $4,766,328
229 $53,133 $23,343 $29,790 $4,742,984
230 $53,133 $23,489 $29,644 $4,719,495
231 $53,133 $23,636 $29,497 $4,695,859
232 $53,133 $23,784 $29,349 $4,672,075
233 $53,133 $23,933 $29,200 $4,648,143
234 $53,133 $24,082 $29,051 $4,624,060
235 $53,133 $24,233 $28,900 $4,599,828
236 $53,133 $24,384 $28,749 $4,575,444
237 $53,133 $24,536 $28,597 $4,550,907
238 $53,133 $24,690 $28,443 $4,526,217
239 $53,133 $24,844 $28,289 $4,501,373
240 $53,133 $24,999 $28,134 $4,476,374
241 $53,133 $25,156 $27,977 $4,451,218
242 $53,133 $25,313 $27,820 $4,425,905
243 $53,133 $25,471 $27,662 $4,400,434
244 $53,133 $25,630 $27,503 $4,374,804
245 $53,133 $25,790 $27,343 $4,349,013
246 $53,133 $25,952 $27,181 $4,323,062
247 $53,133 $26,114 $27,019 $4,296,948
248 $53,133 $26,277 $26,856 $4,270,671
249 $53,133 $26,441 $26,692 $4,244,230
250 $53,133 $26,607 $26,526 $4,217,623
251 $53,133 $26,773 $26,360 $4,190,850
252 $53,133 $26,940 $26,193 $4,163,910
253 $53,133 $27,109 $26,024 $4,136,801
254 $53,133 $27,278 $25,855 $4,109,523
255 $53,133 $27,448 $25,685 $4,082,075
256 $53,133 $27,620 $25,513 $4,054,455
257 $53,133 $27,793 $25,340 $4,026,662
258 $53,133 $27,966 $25,167 $3,998,696
259 $53,133 $28,141 $24,992 $3,970,555
260 $53,133 $28,317 $24,816 $3,942,238
261 $53,133 $28,494 $24,639 $3,913,744
262 $53,133 $28,672 $24,461 $3,885,072
263 $53,133 $28,851 $24,282 $3,856,220
264 $53,133 $29,032 $24,101 $3,827,189
265 $53,133 $29,213 $23,920 $3,797,976
266 $53,133 $29,396 $23,737 $3,768,580
267 $53,133 $29,579 $23,554 $3,739,000
268 $53,133 $29,764 $23,369 $3,709,236
269 $53,133 $29,950 $23,183 $3,679,286
270 $53,133 $30,137 $22,996 $3,649,149
271 $53,133 $30,326 $22,807 $3,618,823
272 $53,133 $30,515 $22,618 $3,588,307
273 $53,133 $30,706 $22,427 $3,557,601
274 $53,133 $30,898 $22,235 $3,526,703
275 $53,133 $31,091 $22,042 $3,495,612
276 $53,133 $31,285 $21,848 $3,464,327
277 $53,133 $31,481 $21,652 $3,432,846
278 $53,133 $31,678 $21,455 $3,401,168
279 $53,133 $31,876 $21,257 $3,369,292
280 $53,133 $32,075 $21,058 $3,337,217
281 $53,133 $32,275 $20,858 $3,304,942
282 $53,133 $32,477 $20,656 $3,272,465
283 $53,133 $32,680 $20,453 $3,239,785
284 $53,133 $32,884 $20,249 $3,206,901
285 $53,133 $33,090 $20,043 $3,173,811
286 $53,133 $33,297 $19,836 $3,140,514
287 $53,133 $33,505 $19,628 $3,107,009
288 $53,133 $33,714 $19,419 $3,073,295
289 $53,133 $33,925 $19,208 $3,039,370
290 $53,133 $34,137 $18,996 $3,005,233
291 $53,133 $34,350 $18,783 $2,970,883
292 $53,133 $34,565 $18,568 $2,936,318
293 $53,133 $34,781 $18,352 $2,901,537
294 $53,133 $34,998 $18,135 $2,866,538
295 $53,133 $35,217 $17,916 $2,831,321
296 $53,133 $35,437 $17,696 $2,795,884
297 $53,133 $35,659 $17,474 $2,760,225
298 $53,133 $35,882 $17,251 $2,724,344
299 $53,133 $36,106 $17,027 $2,688,238
300 $53,133 $36,332 $16,801 $2,651,906
301 $53,133 $36,559 $16,574 $2,615,348
302 $53,133 $36,787 $16,346 $2,578,561
303 $53,133 $37,017 $16,116 $2,541,544
304 $53,133 $37,248 $15,885 $2,504,295
305 $53,133 $37,481 $15,652 $2,466,814
306 $53,133 $37,715 $15,418 $2,429,099
307 $53,133 $37,951 $15,182 $2,391,148
308 $53,133 $38,188 $14,945 $2,352,959
309 $53,133 $38,427 $14,706 $2,314,532
310 $53,133 $38,667 $14,466 $2,275,865
311 $53,133 $38,909 $14,224 $2,236,956
312 $53,133 $39,152 $13,981 $2,197,804
313 $53,133 $39,397 $13,736 $2,158,408
314 $53,133 $39,643 $13,490 $2,118,765
315 $53,133 $39,891 $13,242 $2,078,874
316 $53,133 $40,140 $12,993 $2,038,734
317 $53,133 $40,391 $12,742 $1,998,343
318 $53,133 $40,643 $12,490 $1,957,700
319 $53,133 $40,897 $12,236 $1,916,802
320 $53,133 $41,153 $11,980 $1,875,649
321 $53,133 $41,410 $11,723 $1,834,239
322 $53,133 $41,669 $11,464 $1,792,570
323 $53,133 $41,929 $11,204 $1,750,641
324 $53,133 $42,192 $10,942 $1,708,449
325 $53,133 $42,455 $10,678 $1,665,994
326 $53,133 $42,721 $10,412 $1,623,273
327 $53,133 $42,988 $10,145 $1,580,286
328 $53,133 $43,256 $9,877 $1,537,030
329 $53,133 $43,527 $9,606 $1,493,503
330 $53,133 $43,799 $9,334 $1,449,705
331 $53,133 $44,072 $9,061 $1,405,632
332 $53,133 $44,348 $8,785 $1,361,284
333 $53,133 $44,625 $8,508 $1,316,659
334 $53,133 $44,904 $8,229 $1,271,756
335 $53,133 $45,185 $7,948 $1,226,571
336 $53,133 $45,467 $7,666 $1,181,104
337 $53,133 $45,751 $7,382 $1,135,353
338 $53,133 $46,037 $7,096 $1,089,316
339 $53,133 $46,325 $6,808 $1,042,991
340 $53,133 $46,614 $6,519 $996,377
341 $53,133 $46,906 $6,227 $949,471
342 $53,133 $47,199 $5,934 $902,272
343 $53,133 $47,494 $5,639 $854,779
344 $53,133 $47,791 $5,342 $806,988
345 $53,133 $48,089 $5,044 $758,899
346 $53,133 $48,390 $4,743 $710,509
347 $53,133 $48,692 $4,441 $661,816
348 $53,133 $48,997 $4,136 $612,820
349 $53,133 $49,303 $3,830 $563,517
350 $53,133 $49,611 $3,522 $513,906
351 $53,133 $49,921 $3,212 $463,985
352 $53,133 $50,233 $2,900 $413,752
353 $53,133 $50,547 $2,586 $363,205
354 $53,133 $50,863 $2,270 $312,342
355 $53,133 $51,181 $1,952 $261,161
356 $53,133 $51,501 $1,632 $209,660
357 $53,133 $51,823 $1,310 $157,837
358 $53,133 $52,147 $986 $105,691
359 $53,133 $52,472 $661 $53,218
360 $53,133 $52,800 $333 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Jeff Cefalia an agent of . Lic #02081879


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of January 31, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi