https://dvvjkgh94f2v6.cloudfront.net/735d922b/741253167/83dcefb7.jpeg

Back to Search

12501 Kornblum Ave

Hawthorne, CA, 90250

For Sale $1,995,000

$1,995,000

☆☆☆☆☆★★★★★
Five Stars
(0)

7 Units
Unknown Sq Ft
6,752 Sq Ft
Unknown Cap Rate

Description

Nestled in a residential pocket of Hawthorne, this large 7-unit apartment property presents an exceptional investment for a seasoned owner or exchange buyer. Offering a strong unit mix, the building features80s construction, (6) 2-bedroom/1-bath units and (1) spacious 3-bedroom/2-bath townhome-style unit. The property boasts 15 total parking spaces, including 1 garage and 12 carport spaces, along with shared laundry facilities. With a 3.94% CAP rate and 14.46 GRM, the building generates strong current income, while a 47% rental upside offers significant long-term potential with a 7.04% market CAP and 9.83 market GRM. Strategically located across the street from SpaceX, the property benefits from a prime location with easy access to major employers, retail, and dining.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$1,995,000
Property Type	Flex Space
Usable Sqft	Unknown
Number of Stories	1 stories
Parking Spots	1 spots
Year Built	1987
Last Sold	Unknown
Sold Price	Unknown

APN #	4049003053
MLS #	SB25035540
Property ID	293226569
Lot Sqft	6,752
Zoning	HAR3YY
Total Units	7
Days on Market	36
Original List Price	$1,995,000
Date Updated	February 18, 2025
Date Created	February 17, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$14,116
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$14,116 /mo
Loan amount	$1,995,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$14,116
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $3,027,084 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$13,949	$1,480	$12,469	$1,993,520
2	$13,949	$1,490	$12,460	$1,992,030
3	$13,949	$1,499	$12,450	$1,990,531
4	$13,949	$1,508	$12,441	$1,989,023
5	$13,949	$1,518	$12,431	$1,987,506
6	$13,949	$1,527	$12,422	$1,985,979
7	$13,949	$1,537	$12,412	$1,984,442
8	$13,949	$1,546	$12,403	$1,982,896
9	$13,949	$1,556	$12,393	$1,981,340
10	$13,949	$1,566	$12,383	$1,979,774
11	$13,949	$1,575	$12,374	$1,978,199
12	$13,949	$1,585	$12,364	$1,976,614
13	$13,949	$1,595	$12,354	$1,975,018
14	$13,949	$1,605	$12,344	$1,973,413
15	$13,949	$1,615	$12,334	$1,971,798
16	$13,949	$1,625	$12,324	$1,970,173
17	$13,949	$1,635	$12,314	$1,968,537
18	$13,949	$1,646	$12,303	$1,966,892
19	$13,949	$1,656	$12,293	$1,965,236
20	$13,949	$1,666	$12,283	$1,963,569
21	$13,949	$1,677	$12,272	$1,961,893
22	$13,949	$1,687	$12,262	$1,960,206
23	$13,949	$1,698	$12,251	$1,958,508
24	$13,949	$1,708	$12,241	$1,956,800
25	$13,949	$1,719	$12,230	$1,955,081
26	$13,949	$1,730	$12,219	$1,953,351
27	$13,949	$1,741	$12,208	$1,951,610
28	$13,949	$1,751	$12,198	$1,949,859
29	$13,949	$1,762	$12,187	$1,948,096
30	$13,949	$1,773	$12,176	$1,946,323
31	$13,949	$1,784	$12,165	$1,944,539
32	$13,949	$1,796	$12,153	$1,942,743
33	$13,949	$1,807	$12,142	$1,940,936
34	$13,949	$1,818	$12,131	$1,939,118
35	$13,949	$1,830	$12,119	$1,937,288
36	$13,949	$1,841	$12,108	$1,935,447
37	$13,949	$1,852	$12,097	$1,933,595
38	$13,949	$1,864	$12,085	$1,931,731
39	$13,949	$1,876	$12,073	$1,929,855
40	$13,949	$1,887	$12,062	$1,927,968
41	$13,949	$1,899	$12,050	$1,926,069
42	$13,949	$1,911	$12,038	$1,924,158
43	$13,949	$1,923	$12,026	$1,922,235
44	$13,949	$1,935	$12,014	$1,920,300
45	$13,949	$1,947	$12,002	$1,918,352
46	$13,949	$1,959	$11,990	$1,916,393
47	$13,949	$1,972	$11,977	$1,914,422
48	$13,949	$1,984	$11,965	$1,912,438
49	$13,949	$1,996	$11,953	$1,910,442
50	$13,949	$2,009	$11,940	$1,908,433
51	$13,949	$2,021	$11,928	$1,906,411
52	$13,949	$2,034	$11,915	$1,904,378
53	$13,949	$2,047	$11,902	$1,902,331
54	$13,949	$2,059	$11,890	$1,900,271
55	$13,949	$2,072	$11,877	$1,898,199
56	$13,949	$2,085	$11,864	$1,896,114
57	$13,949	$2,098	$11,851	$1,894,016
58	$13,949	$2,111	$11,838	$1,891,904
59	$13,949	$2,125	$11,824	$1,889,780
60	$13,949	$2,138	$11,811	$1,887,642
61	$13,949	$2,151	$11,798	$1,885,491
62	$13,949	$2,165	$11,784	$1,883,326
63	$13,949	$2,178	$11,771	$1,881,148
64	$13,949	$2,192	$11,757	$1,878,956
65	$13,949	$2,206	$11,743	$1,876,750
66	$13,949	$2,219	$11,730	$1,874,531
67	$13,949	$2,233	$11,716	$1,872,298
68	$13,949	$2,247	$11,702	$1,870,051
69	$13,949	$2,261	$11,688	$1,867,789
70	$13,949	$2,275	$11,674	$1,865,514
71	$13,949	$2,290	$11,659	$1,863,225
72	$13,949	$2,304	$11,645	$1,860,921
73	$13,949	$2,318	$11,631	$1,858,602
74	$13,949	$2,333	$11,616	$1,856,270
75	$13,949	$2,347	$11,602	$1,853,922
76	$13,949	$2,362	$11,587	$1,851,560
77	$13,949	$2,377	$11,572	$1,849,184
78	$13,949	$2,392	$11,557	$1,846,792
79	$13,949	$2,407	$11,542	$1,844,386
80	$13,949	$2,422	$11,527	$1,841,964
81	$13,949	$2,437	$11,512	$1,839,527
82	$13,949	$2,452	$11,497	$1,837,075
83	$13,949	$2,467	$11,482	$1,834,608
84	$13,949	$2,483	$11,466	$1,832,125
85	$13,949	$2,498	$11,451	$1,829,627
86	$13,949	$2,514	$11,435	$1,827,113
87	$13,949	$2,530	$11,419	$1,824,584
88	$13,949	$2,545	$11,404	$1,822,038
89	$13,949	$2,561	$11,388	$1,819,477
90	$13,949	$2,577	$11,372	$1,816,900
91	$13,949	$2,593	$11,356	$1,814,306
92	$13,949	$2,610	$11,339	$1,811,697
93	$13,949	$2,626	$11,323	$1,809,071
94	$13,949	$2,642	$11,307	$1,806,429
95	$13,949	$2,659	$11,290	$1,803,770
96	$13,949	$2,675	$11,274	$1,801,094
97	$13,949	$2,692	$11,257	$1,798,402
98	$13,949	$2,709	$11,240	$1,795,693
99	$13,949	$2,726	$11,223	$1,792,967
100	$13,949	$2,743	$11,206	$1,790,224
101	$13,949	$2,760	$11,189	$1,787,464
102	$13,949	$2,777	$11,172	$1,784,687
103	$13,949	$2,795	$11,154	$1,781,892
104	$13,949	$2,812	$11,137	$1,779,080
105	$13,949	$2,830	$11,119	$1,776,250
106	$13,949	$2,847	$11,102	$1,773,403
107	$13,949	$2,865	$11,084	$1,770,538
108	$13,949	$2,883	$11,066	$1,767,655
109	$13,949	$2,901	$11,048	$1,764,753
110	$13,949	$2,919	$11,030	$1,761,834
111	$13,949	$2,938	$11,011	$1,758,897
112	$13,949	$2,956	$10,993	$1,755,941
113	$13,949	$2,974	$10,975	$1,752,966
114	$13,949	$2,993	$10,956	$1,749,973
115	$13,949	$3,012	$10,937	$1,746,962
116	$13,949	$3,030	$10,919	$1,743,931
117	$13,949	$3,049	$10,900	$1,740,882
118	$13,949	$3,068	$10,881	$1,737,813
119	$13,949	$3,088	$10,861	$1,734,726
120	$13,949	$3,107	$10,842	$1,731,619
121	$13,949	$3,126	$10,823	$1,728,492
122	$13,949	$3,146	$10,803	$1,725,346
123	$13,949	$3,166	$10,783	$1,722,181
124	$13,949	$3,185	$10,764	$1,718,995
125	$13,949	$3,205	$10,744	$1,715,790
126	$13,949	$3,225	$10,724	$1,712,565
127	$13,949	$3,245	$10,704	$1,709,319
128	$13,949	$3,266	$10,683	$1,706,054
129	$13,949	$3,286	$10,663	$1,702,767
130	$13,949	$3,307	$10,642	$1,699,461
131	$13,949	$3,327	$10,622	$1,696,133
132	$13,949	$3,348	$10,601	$1,692,785
133	$13,949	$3,369	$10,580	$1,689,416
134	$13,949	$3,390	$10,559	$1,686,026
135	$13,949	$3,411	$10,538	$1,682,615
136	$13,949	$3,433	$10,516	$1,679,182
137	$13,949	$3,454	$10,495	$1,675,728
138	$13,949	$3,476	$10,473	$1,672,252
139	$13,949	$3,497	$10,452	$1,668,755
140	$13,949	$3,519	$10,430	$1,665,235
141	$13,949	$3,541	$10,408	$1,661,694
142	$13,949	$3,563	$10,386	$1,658,131
143	$13,949	$3,586	$10,363	$1,654,545
144	$13,949	$3,608	$10,341	$1,650,937
145	$13,949	$3,631	$10,318	$1,647,306
146	$13,949	$3,653	$10,296	$1,643,653
147	$13,949	$3,676	$10,273	$1,639,977
148	$13,949	$3,699	$10,250	$1,636,278
149	$13,949	$3,722	$10,227	$1,632,555
150	$13,949	$3,746	$10,203	$1,628,810
151	$13,949	$3,769	$10,180	$1,625,041
152	$13,949	$3,792	$10,157	$1,621,248
153	$13,949	$3,816	$10,133	$1,617,432
154	$13,949	$3,840	$10,109	$1,613,592
155	$13,949	$3,864	$10,085	$1,609,728
156	$13,949	$3,888	$10,061	$1,605,840
157	$13,949	$3,913	$10,037	$1,601,927
158	$13,949	$3,937	$10,012	$1,597,990
159	$13,949	$3,962	$9,987	$1,594,029
160	$13,949	$3,986	$9,963	$1,590,043
161	$13,949	$4,011	$9,938	$1,586,031
162	$13,949	$4,036	$9,913	$1,581,995
163	$13,949	$4,062	$9,887	$1,577,933
164	$13,949	$4,087	$9,862	$1,573,847
165	$13,949	$4,112	$9,837	$1,569,734
166	$13,949	$4,138	$9,811	$1,565,596
167	$13,949	$4,164	$9,785	$1,561,432
168	$13,949	$4,190	$9,759	$1,557,242
169	$13,949	$4,216	$9,733	$1,553,026
170	$13,949	$4,243	$9,706	$1,548,783
171	$13,949	$4,269	$9,680	$1,544,514
172	$13,949	$4,296	$9,653	$1,540,218
173	$13,949	$4,323	$9,626	$1,535,895
174	$13,949	$4,350	$9,599	$1,531,546
175	$13,949	$4,377	$9,572	$1,527,169
176	$13,949	$4,404	$9,545	$1,522,765
177	$13,949	$4,432	$9,517	$1,518,333
178	$13,949	$4,459	$9,490	$1,513,874
179	$13,949	$4,487	$9,462	$1,509,386
180	$13,949	$4,515	$9,434	$1,504,871
181	$13,949	$4,544	$9,405	$1,500,327
182	$13,949	$4,572	$9,377	$1,495,756
183	$13,949	$4,601	$9,348	$1,491,155
184	$13,949	$4,629	$9,320	$1,486,526
185	$13,949	$4,658	$9,291	$1,481,868
186	$13,949	$4,687	$9,262	$1,477,180
187	$13,949	$4,717	$9,232	$1,472,464
188	$13,949	$4,746	$9,203	$1,467,717
189	$13,949	$4,776	$9,173	$1,462,942
190	$13,949	$4,806	$9,143	$1,458,136
191	$13,949	$4,836	$9,113	$1,453,300
192	$13,949	$4,866	$9,083	$1,448,435
193	$13,949	$4,896	$9,053	$1,443,538
194	$13,949	$4,927	$9,022	$1,438,611
195	$13,949	$4,958	$8,991	$1,433,654
196	$13,949	$4,989	$8,960	$1,428,665
197	$13,949	$5,020	$8,929	$1,423,645
198	$13,949	$5,051	$8,898	$1,418,594
199	$13,949	$5,083	$8,866	$1,413,511
200	$13,949	$5,115	$8,834	$1,408,397
201	$13,949	$5,147	$8,802	$1,403,250
202	$13,949	$5,179	$8,770	$1,398,071
203	$13,949	$5,211	$8,738	$1,392,860
204	$13,949	$5,244	$8,705	$1,387,617
205	$13,949	$5,276	$8,673	$1,382,340
206	$13,949	$5,309	$8,640	$1,377,031
207	$13,949	$5,343	$8,606	$1,371,688
208	$13,949	$5,376	$8,573	$1,366,312
209	$13,949	$5,410	$8,539	$1,360,903
210	$13,949	$5,443	$8,506	$1,355,460
211	$13,949	$5,477	$8,472	$1,349,982
212	$13,949	$5,512	$8,437	$1,344,471
213	$13,949	$5,546	$8,403	$1,338,925
214	$13,949	$5,581	$8,368	$1,333,344
215	$13,949	$5,616	$8,333	$1,327,728
216	$13,949	$5,651	$8,298	$1,322,077
217	$13,949	$5,686	$8,263	$1,316,391
218	$13,949	$5,722	$8,227	$1,310,670
219	$13,949	$5,757	$8,192	$1,304,913
220	$13,949	$5,793	$8,156	$1,299,119
221	$13,949	$5,830	$8,120	$1,293,290
222	$13,949	$5,866	$8,083	$1,287,424
223	$13,949	$5,903	$8,046	$1,281,521
224	$13,949	$5,939	$8,010	$1,275,582
225	$13,949	$5,977	$7,972	$1,269,605
226	$13,949	$6,014	$7,935	$1,263,591
227	$13,949	$6,052	$7,897	$1,257,540
228	$13,949	$6,089	$7,860	$1,251,450
229	$13,949	$6,127	$7,822	$1,245,323
230	$13,949	$6,166	$7,783	$1,239,157
231	$13,949	$6,204	$7,745	$1,232,953
232	$13,949	$6,243	$7,706	$1,226,710
233	$13,949	$6,282	$7,667	$1,220,428
234	$13,949	$6,321	$7,628	$1,214,106
235	$13,949	$6,361	$7,588	$1,207,746
236	$13,949	$6,401	$7,548	$1,201,345
237	$13,949	$6,441	$7,508	$1,194,904
238	$13,949	$6,481	$7,468	$1,188,424
239	$13,949	$6,521	$7,428	$1,181,902
240	$13,949	$6,562	$7,387	$1,175,340
241	$13,949	$6,603	$7,346	$1,168,737
242	$13,949	$6,644	$7,305	$1,162,093
243	$13,949	$6,686	$7,263	$1,155,407
244	$13,949	$6,728	$7,221	$1,148,679
245	$13,949	$6,770	$7,179	$1,141,909
246	$13,949	$6,812	$7,137	$1,135,097
247	$13,949	$6,855	$7,094	$1,128,242
248	$13,949	$6,897	$7,052	$1,121,345
249	$13,949	$6,941	$7,008	$1,114,404
250	$13,949	$6,984	$6,965	$1,107,420
251	$13,949	$7,028	$6,921	$1,100,393
252	$13,949	$7,072	$6,877	$1,093,321
253	$13,949	$7,116	$6,833	$1,086,206
254	$13,949	$7,160	$6,789	$1,079,045
255	$13,949	$7,205	$6,744	$1,071,840
256	$13,949	$7,250	$6,699	$1,064,590
257	$13,949	$7,295	$6,654	$1,057,295
258	$13,949	$7,341	$6,608	$1,049,954
259	$13,949	$7,387	$6,562	$1,042,567
260	$13,949	$7,433	$6,516	$1,035,134
261	$13,949	$7,479	$6,470	$1,027,655
262	$13,949	$7,526	$6,423	$1,020,129
263	$13,949	$7,573	$6,376	$1,012,556
264	$13,949	$7,621	$6,328	$1,004,935
265	$13,949	$7,668	$6,281	$997,267
266	$13,949	$7,716	$6,233	$989,551
267	$13,949	$7,764	$6,185	$981,787
268	$13,949	$7,813	$6,136	$973,974
269	$13,949	$7,862	$6,087	$966,112
270	$13,949	$7,911	$6,038	$958,201
271	$13,949	$7,960	$5,989	$950,241
272	$13,949	$8,010	$5,939	$942,231
273	$13,949	$8,060	$5,889	$934,171
274	$13,949	$8,110	$5,839	$926,060
275	$13,949	$8,161	$5,788	$917,899
276	$13,949	$8,212	$5,737	$909,687
277	$13,949	$8,263	$5,686	$901,424
278	$13,949	$8,315	$5,634	$893,109
279	$13,949	$8,367	$5,582	$884,742
280	$13,949	$8,419	$5,530	$876,322
281	$13,949	$8,472	$5,477	$867,850
282	$13,949	$8,525	$5,424	$859,325
283	$13,949	$8,578	$5,371	$850,747
284	$13,949	$8,632	$5,317	$842,115
285	$13,949	$8,686	$5,263	$833,430
286	$13,949	$8,740	$5,209	$824,689
287	$13,949	$8,795	$5,154	$815,895
288	$13,949	$8,850	$5,099	$807,045
289	$13,949	$8,905	$5,044	$798,140
290	$13,949	$8,961	$4,988	$789,179
291	$13,949	$9,017	$4,932	$780,163
292	$13,949	$9,073	$4,876	$771,090
293	$13,949	$9,130	$4,819	$761,960
294	$13,949	$9,187	$4,762	$752,773
295	$13,949	$9,244	$4,705	$743,529
296	$13,949	$9,302	$4,647	$734,227
297	$13,949	$9,360	$4,589	$724,867
298	$13,949	$9,419	$4,530	$715,449
299	$13,949	$9,477	$4,472	$705,971
300	$13,949	$9,537	$4,412	$696,435
301	$13,949	$9,596	$4,353	$686,838
302	$13,949	$9,656	$4,293	$677,182
303	$13,949	$9,717	$4,232	$667,465
304	$13,949	$9,777	$4,172	$657,688
305	$13,949	$9,838	$4,111	$647,850
306	$13,949	$9,900	$4,049	$637,950
307	$13,949	$9,962	$3,987	$627,988
308	$13,949	$10,024	$3,925	$617,964
309	$13,949	$10,087	$3,862	$607,877
310	$13,949	$10,150	$3,799	$597,727
311	$13,949	$10,213	$3,736	$587,514
312	$13,949	$10,277	$3,672	$577,237
313	$13,949	$10,341	$3,608	$566,896
314	$13,949	$10,406	$3,543	$556,490
315	$13,949	$10,471	$3,478	$546,019
316	$13,949	$10,536	$3,413	$535,483
317	$13,949	$10,602	$3,347	$524,880
318	$13,949	$10,669	$3,281	$514,212
319	$13,949	$10,735	$3,214	$503,477
320	$13,949	$10,802	$3,147	$492,674
321	$13,949	$10,870	$3,079	$481,805
322	$13,949	$10,938	$3,011	$470,867
323	$13,949	$11,006	$2,943	$459,861
324	$13,949	$11,075	$2,874	$448,786
325	$13,949	$11,144	$2,805	$437,642
326	$13,949	$11,214	$2,735	$426,428
327	$13,949	$11,284	$2,665	$415,144
328	$13,949	$11,354	$2,595	$403,790
329	$13,949	$11,425	$2,524	$392,365
330	$13,949	$11,497	$2,452	$380,868
331	$13,949	$11,569	$2,380	$369,299
332	$13,949	$11,641	$2,308	$357,658
333	$13,949	$11,714	$2,235	$345,945
334	$13,949	$11,787	$2,162	$334,158
335	$13,949	$11,861	$2,088	$322,297
336	$13,949	$11,935	$2,014	$310,363
337	$13,949	$12,009	$1,940	$298,354
338	$13,949	$12,084	$1,865	$286,269
339	$13,949	$12,160	$1,789	$274,109
340	$13,949	$12,236	$1,713	$261,874
341	$13,949	$12,312	$1,637	$249,561
342	$13,949	$12,389	$1,560	$237,172
343	$13,949	$12,467	$1,482	$224,705
344	$13,949	$12,545	$1,404	$212,161
345	$13,949	$12,623	$1,326	$199,538
346	$13,949	$12,702	$1,247	$186,836
347	$13,949	$12,781	$1,168	$174,055
348	$13,949	$12,861	$1,088	$161,194
349	$13,949	$12,942	$1,007	$148,252
350	$13,949	$13,022	$927	$135,230
351	$13,949	$13,104	$845	$122,126
352	$13,949	$13,186	$763	$108,940
353	$13,949	$13,268	$681	$95,672
354	$13,949	$13,351	$598	$82,321
355	$13,949	$13,434	$515	$68,886
356	$13,949	$13,518	$431	$55,368
357	$13,949	$13,603	$346	$41,765
358	$13,949	$13,688	$261	$28,077
359	$13,949	$13,774	$175	$14,303
360	$13,949	$13,860	$89	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Brett Lyon an agent of Lyon Stahl Investment Real Est. Lic #01717818

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 18, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.