222 N Alvarado St, Los Angeles, CA 90026 | Expired

Back to Search    

Off-Market Call for Pricing

Call for Pricing
  • (0)
  • 62 Units
  • 43,586 Sq Ft
  • 13,488 Sq Ft
  • Unknown Cap Rate
Action bar container is visible but no buttons to show.
Check HTML source for debug info.
Contact Agent

Do you own or manage this property?

This is My Property

Description

222 N Alvarado St presents a rare opportunity to acquire a newly constructed 62-unit apartment building in Echo Park one of Los Angeles' most vibrant and high-demand rental markets. Completed in 2025, the property combines modern design, durable systems, and thoughtful unit layouts tailored to today's renter expectations. With a unit mix of (60) one-bedrooms, (1) one-bedroom ADU, and (1) two-bedroom ADU, the building delivers operational efficiency and long-term flexibility.Twelve units are already leased, generating in-place income with average rents around ~$2,450/month. As the lease-up continues, investors can capitalize on pro forma rents approaching ~$2,663/month offering natural rent growth with minimal intervention. Rare for new construction, the building includes 52 parking spaces, giving it a competitive edge in a submarket where parking is limited and tenant demand is high. Positioned west of Downtown Los Angeles, residents enjoy proximity to green spaces like Echo Park Lake and Vista Hermosa, as well as access to indie theaters, galleries, and local eateries. The location offers strong commuter access via the 101 and 110 freeways and excellent walkability. Priced at approximately $385K per door and requiring no capital improvements, 222 N Alvarado St is an exceptional turnkey investment for yield-focused buyers seeking long-term growth in a supply-constrained market. Brand-New Construction (2025): No deferred maintenance and fully modern systems.62 Units with Premium Interiors: Includes (60) 1BRs, (1) 1BR ADU, and (1) 2BR ADU.52 On-Site Parking Spaces: A rare amenity for new developments in central LA.Immediate Income: 12 units leased with in-place rents averaging ~$2,450/month.Pro Forma Rents Up to $2,800: Clear path to income growth as lease-up continues.Efficient Price Point: $385K per unit below typical cost for comparable new builds.Strong Echo Park Location: High renter demand, walkability, and freeway access.No Renovation Needed: Move-in ready units allow investors to focus on growth.Stabilization Potential: Forecasted cap rate of 5.42% with conservative underwriting.Zoned LAR4: Offers long-term flexibility for future redevelopment or repositioning.

View Map
View Map

Owner

Do you own or manage this property?

This is My Property

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $23,900,000
Property Type Multi-Family
Usable Sqft 43,586
Number of Stories 6 stories
Parking Spots 0 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
APN # 5157021030
MLS # 25572151
Property ID 292995775
Lot Sqft 13,488
Zoning LAR4
Total Units 62
Date Updated August 05, 2025
Date Created July 28, 2025
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 2 2.00 $3,200 $38,400
Unit #2 1 1.00 $2,550 $152,838
Gross Income (Yr) $ 1,884,054
Operating Expenses $ 589,112
Net Income (Yr) $ 1,294,942
Cap Rate5.42%

Listing Provided By

Taylor Avakian an agent of . Lic #02060040


© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of August 05, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 79Sales
  • 9Listings
  • 36Posts
Contact Agent

Do you own or manage this property?

This is My Property
Love This Property

people love this property

Love This Property