Access to the Offering Memorandum is restricted. Please review the non-disclosure terms before continuing.
View Non-Disclosure Agreement Document
By clicking "I Agree" you confirm that you have read and accept the confidentiality terms.
451 W 118th Pl, a triplex located in the Harbor Gateway North neighborhood of South Los Angeles. Built in 1948, the property is comprised of (3) one-bedroom / one-bathroom units with dual private entrances, a front door and a back door. A gated paved patio space offers parking for up to (5) cars. Unit 447 pays $1,047/month, unit 449 pays $1,122/month, and unit 451 pays $1,458/month. Future investors can capitalize on 36% of rental upside to meet the market with future rent increases. The roof is in good condition, per seller, and the exterior has been recently painted. The units are separately metered for electricity and gas and have laundry hookups (no machines currently installed). The property is located on a corner lot in a cul-de-sac off of the East side of Figueroa St, with direct access to the 105 & 110 freeways, making it convenient for tenants to commute. This asset offers an opportunity for an investor, particularly an entry-level buyer, to acquire a set of apartments that offer significant rental upside at a lower price point within Los Angeles.
Do you own or manage this property?
This is My PropertyThe income description goes here to explain
| List Price | $575,000 |
| Property Type | Triplex (3-units) |
| Usable Sqft | 1,610 |
| Number of Stories | 1 stories |
| Parking Spots | 0 spots |
| Year Built | 1948 |
| Last Sold | Unknown |
| Sold Price | Unknown |
| APN # | 6088015018 |
| MLS # | 25570959 |
| Property ID | 292668380 |
| Lot Sqft | 3,992 |
| Zoning | LAR3 |
| Total Units | 3 |
| Date Updated | September 05, 2025 |
| Date Created | July 28, 2025 |
| Unit # | Beds | Baths | Current Rent | Proforma Rent |
| Unit #1 | 1 | 1.00 | $1,458 | $1,650 |
| Unit #2 | 1 | 1.00 | $1,122 | $1,650 |
| Unit #3 | 1 | 1.00 | $1,047 | $1,650 |
| Gross Income (Yr) | $ 41,818 |
| Operating Expenses | $ 16,544 |
| Net Income (Yr) | $ 25,274 |
| Cap Rate | 4.40% |
Jake Glaser an agent of Lyon Stahl Investment Real Estate, Inc.. Lic #02128816
© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of September 05, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Loading map...
Add to collection
2708 Wilshire Blvd #197
Santa Monica, CA 90403
California #02062862
Florida #CQ1065233
Robert Crawford
REAL ESTATE AGENT