810 W D St, Wilmington, CA 90744 | For Sale

Loading map...
Back to Search    

For Sale $1,200,000 ($313.81 per Sq Ft)

$1,200,000 ($313.81 per Sq Ft)
  • (0)
  • 5 Units
  • 3,824 Sq Ft
  • 9,356 Sq Ft
  • Unknown Cap Rate

Description

We are pleased to offer this five unit investment opportunity, located in the City of Wilmington. The unit mix consists of five 2+1 units within three separate structures. The investment consists of approximately 3,824 of rentable square feet and is situated on an approximately 9,356 square foot parcel. Recent property upgrades include new vinyl retrofit windows throughout as well as four recently renovated units with new flooring, gas heaters, kitchen cabinets, kitchen countertops, appliances, tile bathrooms and air conditioners. The building amenities include a large parking area with nine total spaces, a secured gated entry, and the property is separately metered for both gas & electricity.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,200,000
Property Type Multi-Family
Usable Sqft 3,824
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1932
Last Sold Unknown
Sold Price Unknown
APN # 7417016014
MLS # 25484021
Property ID 291926967
Lot Sqft 9,356
Zoning LARD1.5
Total Units 5
Days on Market 16
Original List Price $1,200,000
Date Updated January 24, 2025
Date Created January 16, 2025
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 2 1.00 $1,144 $2,748
Unit #2 2 1.00 $2,652 $2,748
Unit #3 2 1.00 $1,914 $2,748
Unit #4 2 1.00 $1,768 $2,748
Unit #5 2 1.00 $2,657 $2,748
Gross Income (Yr) $ 119,183
Operating Expenses $ 33,501
Net Income (Yr) $ 85,682
Cap Rate 7.14%
$
%
Compare rates
%
Your payment

per month
Estimated payment
Loan amount
Down payment
Interest rate
Loan term
Taxes & insurance included?
Property tax
Homeowner's insurance
HOA dues

Payment Breakdown

Your payment

per month

Amortization

Principal vs. interest



Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Griffin White an agent of . Lic #02031785


© 2025 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of January 24, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 66Sales
  • 14Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property