1026 S Shenandoah St, Los Angeles, CA 90035 | For Sale

Loading map...
Back to Search    

For Sale $2,495,000 ($471.29 per Sq Ft)

$2,495,000 ($471.29 per Sq Ft)
  • (0)
  • 6 Units
  • 5,294 Sq Ft
  • 7,055 Sq Ft
  • Unknown Cap Rate

Description

Pride of ownership, this 6 unit building consisting of two 2/2, and four 1/1 units. It is located in the Pico-Robertson area, west of La Cienega Blvd. This area is highly desirable as tenants are easy to find. The building has been professionally maintained with a majority of the units collecting top of market rental income. Most of the units have real hardwood floors, shaker cabinets, granite countertops, updated kitchens, bathrooms, and closets. Additionally, it has 6 covered parking spaces with storage in the back, a community laundry room-space for possible ADU addition. The building currently has a 14.6 GRM and 4.3% cap rate.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $2,495,000
Property Type Multi-Family
Usable Sqft 5,294
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1954
Last Sold Unknown
Sold Price Unknown
APN # 4332020008
MLS # 25541629
Property ID 291518856
Lot Sqft 7,055
Zoning LAR3
Total Units 6
Days on Market 35
Original List Price $2,495,000
Date Updated June 03, 2025
Date Created May 20, 2025
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 2 2.00 $3,028 $3,250
Unit #2 2 2.00 $2,869 $3,250
Unit #3 1 1.00 $1,989 $2,150
Unit #4 1 1.00 $2,150 $2,150
Unit #5 1 1.00 $2,350 $2,350
Unit #6 1 1.00 $1,645 $2,150
Gross Income (Yr) $ 170,678
Operating Expenses $ 62,594
Net Income (Yr) $ 108,084
Cap Rate 4.30%
$
%
Compare rates
%
Your payment

per month
Estimated payment
Loan amount
Down payment
Interest rate
Loan term
Taxes & insurance included?
Property tax
Homeowner's insurance
HOA dues

Payment Breakdown

Your payment

per month

Amortization

Principal vs. interest



Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Jose Angel De La Garza an agent of The Collective Realty. Lic #00832730


© 2025 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of June 03, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 71Sales
  • 20Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property